Ten Pao Group Holdings Limited

HKEX:1979.HK

1.35 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income 328.856296.902378.616289.057176.75255.416157.575194.069127.60154.71755.696
Depreciation & Amortization 181.798154.446127.87490.22381.3478.59361.96854.55946.15134.12336.134
Deferred Income Tax 0000000195.055000
Stock Based Compensation 00000005.6000
Change In Working Capital -10.19157.854-274.189101.886-63.03524.296-219.297-200.655-153.49-76.17-146.926
Accounts Receivables -144.043184.857-63.635-281.639-236.474118.182-123.844-102.592-155.114-44.368-74.197
Inventory 167.03243.743-153.125-478.584-92.686-93.886-95.453-98.0631.624-31.802-40.697
Accounts Payables -31.426-276.868-68.601866.713256.763-29.495197.451101.02189.53800
Other Working Capital -1.7516.12211.172-4.6049.36229.495-197.451-101.02-189.538-39.834-32.032
Other Non Cash Items 356.273-13.27212.85871.25114.911-14.482195.681109.89969.766125.556127.499
Operating Cash Flow 484.702595.93245.159552.417209.968143.823195.927163.47290.028138.22672.403
Investing Activities:
Investments In Property Plant And Equipment -307.681-236.244-571.919-257.069-152.391-125.154-167.592-77.238-155.215-56.656-38.064
Acquisitions Net 23.8348.1996.0845.5837.0364.9862.5663.751.61100
Purchases Of Investments -11.126-22.39-41.58500-17.11900-3.62900
Sales Maturities Of Investments 0027.4170012.133002.01800
Other Investing Activites 33.13920.419-27.41715.28524.17-14.41-1.8540.6992.9797.182-0.602
Investing Cash Flow -294.973-230.016-607.42-251.486-145.355-139.564-166.88-72.789-148.607-49.474-38.666
Financing Activities:
Debt Repayment -200.528-124.284-261.991-148.774-45.711-1,228.756-1,027.156-952.616-779.579-142.172-19.791
Common Stock Issued 0000000.5970120.61400
Common Stock Repurchased 0000001,026.5590668.96500
Dividends Paid -62.854-57.184-112.051-58.026-50.023-25.011-59.999-40-100-5.75
Other Financing Activities -506.978-9.564515.153296.131-0.8131,266.1071,027.289922.808832.75898.096-81.011
Financing Cash Flow 129.703-191.032141.11189.331-96.54712.34-59.269-69.808163.793-44.076-66.97
Other Information:
Effect Of Forex Changes On Cash -3.372-14.6087.424.077-1.645-3.5885.835-3.16-3.012-0.0190.323
Net Change In Cash 316.06160.274-213.73394.339-33.57913.011-24.38717.715102.20244.657-32.91
Cash At End Of Period 828.032511.972351.698565.428171.089193.797180.786205.173187.45885.25640.599