LH Group Limited
HKEX:1978.HK
0.395 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 262.13 | 262.13 | 616.262 | 308.956 | 660.509 | 331.08 | 663.136 | 332.747 | 400.023 | 200.837 | 575.038 | 288.419 | 422.881 | 213.322 | 398.618 | 200.084 | 404.234 | 202.892 | 485.758 | 243.706 | 520.018 | 260.709 | 269.673 | 269.673 | 233.976 | 233.976 | 224.478 | 224.478 | 191.007 | 191.007 | 207.288 | 185.762 | 185.762 | 185.762 | 192.792 | 192.792 | 192.792 | 192.792 |
Cost of Revenue
| 185.885 | 185.885 | 442.108 | 191.141 | 483.84 | 209.892 | 446.153 | 198.351 | 332.224 | 144.72 | 405.752 | 174.275 | 331.568 | 139.238 | 269.078 | 139.263 | 319.795 | 148.406 | 357.362 | 161.302 | 379.81 | 185.051 | 209.858 | 209.858 | 191.107 | 191.107 | 176.34 | 176.34 | 156.254 | 156.254 | 122.022 | 111.769 | 111.769 | 111.769 | 115.697 | 115.697 | 115.697 | 115.697 |
Gross Profit
| 76.245 | 76.245 | 174.154 | 117.815 | 176.669 | 121.188 | 216.983 | 134.396 | 67.799 | 56.117 | 169.286 | 114.144 | 91.313 | 74.084 | 129.54 | 60.822 | 84.439 | 54.487 | 128.396 | 82.405 | 140.208 | 75.659 | 59.816 | 59.816 | 42.869 | 42.869 | 48.139 | 48.139 | 34.754 | 34.754 | 85.266 | 73.993 | 73.993 | 73.993 | 77.095 | 77.095 | 77.095 | 77.095 |
Gross Profit Ratio
| 0.291 | 0.291 | 0.283 | 0.381 | 0.267 | 0.366 | 0.327 | 0.404 | 0.169 | 0.279 | 0.294 | 0.396 | 0.216 | 0.347 | 0.325 | 0.304 | 0.209 | 0.269 | 0.264 | 0.338 | 0.27 | 0.29 | 0.222 | 0.222 | 0.183 | 0.183 | 0.214 | 0.214 | 0.182 | 0.182 | 0.411 | 0.398 | 0.398 | 0.398 | 0.4 | 0.4 | 0.4 | 0.4 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.461 | 15.461 | 111.19 | 18.166 | 123.179 | 19.776 | 126.799 | 7.456 | 82.68 | 11.724 | 102.108 | 6.316 | 77.907 | 9.805 | 87.884 | 0 | 70.134 | 0 | 92.536 | 0 | 6.231 | 6.231 | 6.231 | 0 | 9.153 | 9.153 | 9.153 | 0 | 10.047 | 10.047 | 10.047 | 5.453 | 5.453 | 5.453 | 6.23 | 6.23 | 6.23 | 6.23 |
Selling & Marketing Expenses
| 1.896 | 1.896 | 1.973 | 1.973 | 1.85 | 1.85 | 2.134 | 2.134 | 1.641 | 1.641 | 1.744 | 1.744 | 1.28 | 1.28 | 1.251 | 1.251 | 1.615 | 1.615 | 2.738 | 2.738 | 3.077 | 3.077 | 3.073 | 3.073 | 3.419 | 3.419 | 2.401 | 2.401 | 2.408 | 2.408 | 2.404 | 2.531 | 2.531 | 2.531 | 2.626 | 2.626 | 2.626 | 2.626 |
SG&A
| 17.357 | 17.357 | 113.681 | 17.803 | 125.028 | 21.625 | 128.933 | 9.59 | 84.32 | 13.365 | 103.852 | 8.06 | 79.187 | 11.085 | 89.134 | 1.251 | 71.749 | 1.615 | 95.273 | 2.738 | 110.925 | 3.077 | 3.073 | 3.073 | 3.419 | 3.419 | 2.401 | 2.401 | 2.408 | 2.408 | 12.451 | 7.985 | 7.985 | 7.985 | 8.856 | 8.856 | 8.856 | 8.856 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.562 | 14.562 | 14.562 | 0 | 9.428 | 9.428 | 9.428 | 0 | 3.858 | 3.858 | 3.858 | 5.708 | 5.708 | 5.708 | 5.565 | 5.565 | 5.565 | 5.565 |
Operating Expenses
| 17.357 | 17.357 | 113.681 | 93.063 | 125.028 | 94.111 | 128.933 | 91.815 | 84.32 | 54.274 | 103.852 | 75.839 | 79.187 | 59.031 | 89.134 | 1.525 | 71.749 | 41.254 | 95.273 | 104.319 | 110.925 | 53.06 | 41.496 | 41.496 | 40.665 | 40.665 | 37.869 | 37.869 | 29.005 | 29.005 | 16.309 | 13.692 | 13.692 | 13.692 | 14.421 | 14.421 | 14.421 | 14.421 |
Operating Income
| 58.889 | 58.889 | 60.473 | 30.988 | 51.641 | 26.77 | 88.05 | 33.909 | -16.521 | -11.107 | 65.434 | 29.161 | 12.126 | 12.802 | 40.406 | 7.173 | 12.69 | -0.646 | 33.123 | 17.571 | 29.283 | 15.957 | 21.326 | 21.326 | 6.218 | 6.218 | 16.248 | 16.248 | 7.757 | 7.757 | 7.655 | 11.221 | 11.221 | 11.221 | 12.759 | 12.759 | 12.759 | 12.759 |
Operating Income Ratio
| 0.225 | 0.225 | 0.098 | 0.1 | 0.078 | 0.081 | 0.133 | 0.102 | -0.041 | -0.055 | 0.114 | 0.101 | 0.029 | 0.06 | 0.101 | 0.036 | 0.031 | -0.003 | 0.068 | 0.072 | 0.056 | 0.061 | 0.079 | 0.079 | 0.027 | 0.027 | 0.072 | 0.072 | 0.041 | 0.041 | 0.037 | 0.06 | 0.06 | 0.06 | 0.066 | 0.066 | 0.066 | 0.066 |
Total Other Income Expenses Net
| -74.923 | -74.923 | -12.238 | -6.87 | 4.566 | 1.334 | -4.54 | 7.847 | 17.451 | 11.572 | 8.885 | 7.999 | 16.698 | 1.61 | 77.096 | 51.579 | 13.555 | 13.768 | -78.59 | -40.304 | 15.236 | 6.303 | -2.023 | -2.023 | -3.654 | -3.654 | -5.976 | -5.976 | -1.917 | -1.917 | 0.402 | 1.068 | 1.068 | 1.068 | 1.192 | 1.192 | 1.192 | 1.192 |
Income Before Tax
| -16.035 | -16.035 | 48.235 | 24.118 | 56.207 | 28.104 | 83.51 | 41.755 | 0.93 | 0.465 | 74.319 | 37.16 | 28.824 | 14.412 | 117.502 | 58.751 | 26.245 | 13.123 | -45.467 | -22.734 | 44.519 | 22.26 | 19.303 | 19.303 | 2.565 | 2.565 | 10.272 | 10.272 | 5.84 | 5.84 | 8.056 | 12.288 | 12.288 | 12.288 | 13.951 | 13.951 | 13.951 | 13.951 |
Income Before Tax Ratio
| -0.061 | -0.061 | 0.078 | 0.078 | 0.085 | 0.085 | 0.126 | 0.125 | 0.002 | 0.002 | 0.129 | 0.129 | 0.068 | 0.068 | 0.295 | 0.294 | 0.065 | 0.065 | -0.094 | -0.093 | 0.086 | 0.085 | 0.072 | 0.072 | 0.011 | 0.011 | 0.046 | 0.046 | 0.031 | 0.031 | 0.039 | 0.066 | 0.066 | 0.066 | 0.072 | 0.072 | 0.072 | 0.072 |
Income Tax Expense
| 2.767 | 2.767 | 7.72 | 3.86 | 8.657 | 4.329 | 12.593 | 6.297 | -5.858 | 2.929 | 9.881 | 4.941 | 3.186 | 1.593 | 1.429 | 0.715 | 1.99 | 0.995 | 5.428 | 2.714 | 4.892 | 2.446 | 3.233 | 3.233 | 1.055 | 1.055 | 2.787 | 2.787 | 1.327 | 1.327 | 2.057 | 2.151 | 2.151 | 2.151 | 2.28 | 2.28 | 2.28 | 2.28 |
Net Income
| -13.268 | -13.268 | 40.515 | 20.258 | 47.55 | 23.775 | 70.917 | 35.459 | 6.788 | 3.394 | 64.438 | 32.219 | 25.638 | 12.819 | 116.073 | 58.037 | 24.255 | 12.128 | -50.895 | -25.448 | 39.669 | 19.835 | 16.096 | 16.096 | 1.51 | 1.51 | 7.682 | 7.682 | 3.514 | 3.514 | 5.999 | 10.138 | 10.138 | 10.138 | 11.671 | 11.671 | 11.671 | 11.671 |
Net Income Ratio
| -0.051 | -0.051 | 0.066 | 0.066 | 0.072 | 0.072 | 0.107 | 0.107 | 0.017 | 0.017 | 0.112 | 0.112 | 0.061 | 0.06 | 0.291 | 0.29 | 0.06 | 0.06 | -0.105 | -0.104 | 0.076 | 0.076 | 0.06 | 0.06 | 0.006 | 0.006 | 0.034 | 0.034 | 0.018 | 0.018 | 0.029 | 0.055 | 0.055 | 0.055 | 0.061 | 0.061 | 0.061 | 0.061 |
EPS
| -0.017 | -0.017 | 0.051 | 0.025 | 0.059 | 0.03 | 0.089 | 0.044 | 0.009 | 0.004 | 0.081 | 0.04 | 0.032 | 0.016 | 0.15 | 0.073 | 0.03 | 0.015 | -0.064 | -0.032 | 0.05 | 0.025 | 0.02 | 0.02 | 0.002 | 0.002 | 0.013 | 0.013 | 0.006 | 0.006 | 0.008 | 0.013 | 0.013 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 |
EPS Diluted
| -0.017 | -0.017 | 0.051 | 0.025 | 0.059 | 0.03 | 0.089 | 0.044 | 0.009 | 0.004 | 0.081 | 0.04 | 0.032 | 0.016 | 0.15 | 0.073 | 0.03 | 0.015 | -0.064 | -0.032 | 0.05 | 0.025 | 0.02 | 0.02 | 0.002 | 0.002 | 0.013 | 0.013 | 0.006 | 0.006 | 0.008 | 0.013 | 0.013 | 0.013 | 0.015 | 0.015 | 0.015 | 0.015 |
EBITDA
| 2.199 | 2.199 | 135.433 | 39.488 | 131.014 | 37.039 | 162.832 | 44.249 | 55.469 | -1.195 | 134.06 | 38.568 | 74.195 | 20.248 | 96.915 | 14.228 | 79.12 | 8.711 | 108.232 | 28.417 | 97.168 | 27.218 | 33.98 | 33.98 | 18.893 | 18.893 | 28.657 | 28.657 | 17.105 | 17.105 | 18.533 | 19.143 | 19.143 | 19.143 | 20.617 | 20.617 | 20.617 | 20.617 |
EBITDA Ratio
| 0.008 | 0.008 | 0.22 | 0.128 | 0.198 | 0.112 | 0.246 | 0.133 | 0.139 | -0.006 | 0.233 | 0.134 | 0.175 | 0.095 | 0.243 | 0.071 | 0.196 | 0.043 | 0.223 | 0.117 | 0.187 | 0.104 | 0.126 | 0.126 | 0.081 | 0.081 | 0.128 | 0.128 | 0.09 | 0.09 | 0.089 | 0.103 | 0.103 | 0.103 | 0.107 | 0.107 | 0.107 | 0.107 |