IMAX China Holding, Inc.
HKEX:1970.HK
8.12 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21.951 | 21.951 | 20.82 | 20.82 | 22.671 | 22.671 | 20.309 | 20.309 | 16.357 | 16.357 | 29.685 | 29.685 | 26.716 | 26.716 | 22.835 | 22.835 | 3.331 | 3.331 | 32.519 | 32.519 | 29.628 | 29.628 | 33.017 | 33.017 | 25.744 | 25.744 | 37.451 | 37.451 | 25.786 | 25.786 | 31.736 | 31.736 | 27.531 | 27.531 | 33.339 | 33.339 | 21.957 | 21.957 | 25.159 | 25.159 | 13.951 | 13.951 | 19.555 | 13.987 | 13.987 | 13.987 | 13.987 | 11.66 | 11.66 | 11.66 | 11.66 |
Cost of Revenue
| 9.4 | 9.4 | 7.913 | 7.913 | 8.312 | 8.312 | 9.773 | 9.773 | 7.044 | 7.044 | 12.153 | 12.153 | 10.154 | 10.154 | 11.14 | 11.14 | 5.352 | 5.352 | 14.719 | 14.719 | 9.105 | 9.105 | 13.894 | 13.894 | 7.241 | 7.241 | 15.05 | 15.05 | 9.508 | 9.508 | 14.058 | 14.058 | 10.56 | 10.56 | 12.481 | 12.481 | 6.675 | 6.675 | 10.468 | 10.468 | 5.411 | 5.411 | 7.94 | 5.925 | 5.925 | 5.925 | 5.925 | 5.574 | 5.574 | 5.574 | 5.574 |
Gross Profit
| 12.551 | 12.551 | 12.908 | 12.908 | 14.359 | 14.359 | 10.536 | 10.536 | 9.313 | 9.313 | 17.533 | 17.533 | 16.562 | 16.562 | 11.695 | 11.695 | -2.021 | -2.021 | 17.8 | 17.8 | 20.524 | 20.524 | 19.123 | 19.123 | 18.503 | 18.503 | 22.401 | 22.401 | 16.278 | 16.278 | 17.678 | 17.678 | 16.971 | 16.971 | 20.858 | 20.858 | 15.282 | 15.282 | 14.691 | 14.691 | 8.54 | 8.54 | 11.615 | 8.062 | 8.062 | 8.062 | 8.062 | 6.086 | 6.086 | 6.086 | 6.086 |
Gross Profit Ratio
| 0.572 | 0.572 | 0.62 | 0.62 | 0.633 | 0.633 | 0.519 | 0.519 | 0.569 | 0.569 | 0.591 | 0.591 | 0.62 | 0.62 | 0.512 | 0.512 | -0.607 | -0.607 | 0.547 | 0.547 | 0.693 | 0.693 | 0.579 | 0.579 | 0.719 | 0.719 | 0.598 | 0.598 | 0.631 | 0.631 | 0.557 | 0.557 | 0.616 | 0.616 | 0.626 | 0.626 | 0.696 | 0.696 | 0.584 | 0.584 | 0.612 | 0.612 | 0.594 | 0.576 | 0.576 | 0.576 | 0.576 | 0.522 | 0.522 | 0.522 | 0.522 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.397 | 3.397 | 4.504 | 4.504 | 4.266 | 4.266 | 3.432 | 3.432 | 4.569 | 4.875 | 2.166 | 2.166 | 3.524 | 3.524 | 8.649 | 8.649 | 3.651 | 3.651 | 3.643 | 3.643 | 0.44 | 0.44 | 0.44 | 3.407 | 0.577 | 0.577 | 0.577 | 3.096 | 0.495 | 0.495 | 0.495 | 3.991 | 0.617 | 0.617 | 0.617 | 0.217 | 0.217 | 0.217 | 0.217 | 0.217 | 0.217 | 0.217 | 0.217 | 0.117 | 0.117 | 0.117 | 0.117 | 0.205 | 0.205 | 0.205 | 0.205 |
Selling & Marketing Expenses
| 0.212 | 0.212 | 0.266 | 0.266 | 0.224 | 0.224 | 0.221 | 0.221 | 0.204 | 0.204 | 0.385 | 0.385 | 0.338 | 0.338 | 0.206 | 0.206 | 0.132 | 0.132 | 0.671 | 0.671 | 0.421 | 0.421 | 0.591 | 0.591 | 0.44 | 0.44 | 0.27 | 0.27 | 0.29 | 0.29 | 0.252 | 0.252 | 0.375 | 0.375 | 0.401 | 0.401 | 0.227 | 0.227 | 0.27 | 0.27 | 0.201 | 0.201 | 0.603 | 0.53 | 0.53 | 0.53 | 0.53 | 0.509 | 0.509 | 0.509 | 0.509 |
SG&A
| 3.609 | 3.609 | 4.77 | 4.77 | 4.893 | 4.893 | 3.346 | 3.346 | 5.079 | 5.079 | 2.55 | 2.55 | 3.862 | 3.862 | 8.855 | 8.855 | 3.782 | 3.782 | 4.314 | 4.314 | 3.919 | 3.919 | 3.997 | 3.997 | 4.056 | 4.056 | 3.366 | 3.366 | 3.9 | 3.9 | 4.243 | 4.243 | 4.299 | 4.299 | 6.006 | 6.006 | 5.924 | 5.924 | 2.844 | 2.844 | 2.782 | 2.782 | 0.82 | 0.647 | 0.647 | 0.647 | 0.647 | 0.713 | 0.713 | 0.713 | 0.713 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.262 | 0.262 | 0 | -4.243 | -4.243 | -4.243 | 0 | 0.202 | 0.202 | 0.202 | 0 | -0.246 | -0.246 | -0.246 | 1.414 | 1.414 | 1.414 | 1.414 | 0.625 | 0.625 | 0.625 | 0.625 | -0.035 | -0.035 | -0.035 | -0.035 | -0.459 | -0.459 | -0.459 | -0.459 |
Operating Expenses
| 4.755 | 4.755 | 5.009 | 5.009 | 6.144 | 6.144 | 4.393 | 4.393 | 8.251 | 8.251 | 5.362 | 5.362 | 4.08 | 4.08 | 5.408 | 5.408 | 9.179 | 9.179 | 6.12 | 6.12 | 5.621 | 5.621 | 5.96 | 5.96 | 5.5 | 5.5 | 5.339 | 5.339 | 5.787 | 5.787 | 5.934 | 5.934 | 5.789 | 5.789 | 74.734 | 74.734 | 47.058 | 47.058 | 4.004 | 4.004 | 4.798 | 4.798 | 1.444 | 0.611 | 0.611 | 0.611 | 0.611 | 0.255 | 0.255 | 0.255 | 0.255 |
Operating Income
| 7.796 | 7.796 | 7.806 | 7.806 | 8.214 | 8.214 | 6.143 | 6.143 | 3.297 | 3.297 | 12.17 | 12.17 | 12.482 | 12.482 | 1.637 | 1.637 | -6.55 | -6.55 | 11.922 | 11.922 | 14.903 | 14.903 | 13.219 | 13.219 | 13.004 | 13.004 | 17.088 | 17.088 | 10.783 | 10.783 | 11.744 | 11.744 | 11.182 | 11.182 | 13.054 | 13.054 | 8.132 | 8.132 | 10.537 | 10.537 | 5.046 | 5.046 | 7.269 | 5.238 | 5.238 | 5.238 | 5.238 | 3.848 | 3.848 | 3.848 | 3.848 |
Operating Income Ratio
| 0.355 | 0.355 | 0.375 | 0.375 | 0.362 | 0.362 | 0.302 | 0.302 | 0.202 | 0.202 | 0.41 | 0.41 | 0.467 | 0.467 | 0.072 | 0.072 | -1.966 | -1.966 | 0.367 | 0.367 | 0.503 | 0.503 | 0.4 | 0.4 | 0.505 | 0.505 | 0.456 | 0.456 | 0.418 | 0.418 | 0.37 | 0.37 | 0.406 | 0.406 | 0.392 | 0.392 | 0.37 | 0.37 | 0.419 | 0.419 | 0.362 | 0.362 | 0.372 | 0.374 | 0.374 | 0.374 | 0.374 | 0.33 | 0.33 | 0.33 | 0.33 |
Total Other Income Expenses Net
| 0.429 | 0.429 | 0.595 | 0.595 | 0.222 | 0.222 | 0.096 | 0.096 | -1.895 | -1.895 | 0.302 | 0.302 | 0.291 | 0.291 | 4.931 | 4.931 | -4.32 | -4.32 | 0.128 | 0.128 | 0.47 | 0.47 | 0.55 | 0.55 | 0.206 | 0.206 | 0.194 | 0.194 | -0.15 | -0.15 | 0.157 | 0.157 | 0.13 | 0.13 | -66.816 | -66.816 | -39.803 | -39.803 | 0.252 | 0.252 | -1.301 | -1.301 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 8.225 | 8.225 | 8.4 | 8.4 | 8.437 | 8.437 | 6.239 | 6.239 | 1.402 | 1.402 | 12.472 | 12.472 | 12.773 | 12.773 | 6.568 | 6.568 | -10.87 | -10.87 | 12.049 | 12.049 | 15.373 | 15.373 | 13.768 | 13.768 | 13.209 | 13.209 | 17.282 | 17.282 | 10.634 | 10.634 | 11.901 | 11.901 | 11.312 | 11.312 | -53.763 | -53.763 | -31.671 | -31.671 | 10.789 | 10.789 | 3.745 | 3.745 | 7.267 | 5.238 | 5.238 | 5.238 | 5.238 | 3.848 | 3.848 | 3.848 | 3.848 |
Income Before Tax Ratio
| 0.375 | 0.375 | 0.403 | 0.403 | 0.372 | 0.372 | 0.307 | 0.307 | 0.086 | 0.086 | 0.42 | 0.42 | 0.478 | 0.478 | 0.288 | 0.288 | -3.263 | -3.263 | 0.371 | 0.371 | 0.519 | 0.519 | 0.417 | 0.417 | 0.513 | 0.513 | 0.461 | 0.461 | 0.412 | 0.412 | 0.375 | 0.375 | 0.411 | 0.411 | -1.613 | -1.613 | -1.442 | -1.442 | 0.429 | 0.429 | 0.268 | 0.268 | 0.372 | 0.374 | 0.374 | 0.374 | 0.374 | 0.33 | 0.33 | 0.33 | 0.33 |
Income Tax Expense
| 1.901 | 1.901 | 1.588 | 1.588 | 1.499 | 1.499 | 1.243 | 1.243 | 1.019 | 1.019 | 2.962 | 2.962 | 3.174 | 3.174 | 2.314 | 2.314 | 6.754 | 6.754 | 2.585 | 2.585 | 3.39 | 3.39 | 2.618 | 2.618 | 2.977 | 2.977 | 3.67 | 3.67 | 2.389 | 2.389 | 2.728 | 2.728 | 2.441 | 2.441 | 3.197 | 3.197 | 2.303 | 2.303 | 2.169 | 2.169 | 0.974 | 0.974 | 1.571 | 0.874 | 0.874 | 0.874 | 0.874 | 0.631 | 0.631 | 0.631 | 0.631 |
Net Income
| 6.324 | 6.324 | 6.813 | 6.813 | 6.938 | 6.938 | 4.996 | 4.996 | 0.383 | 0.383 | 9.51 | 9.51 | 9.599 | 9.599 | 4.255 | 4.255 | -17.624 | -17.624 | 9.464 | 9.464 | 11.983 | 11.983 | 11.15 | 11.15 | 10.233 | 10.233 | 13.612 | 13.612 | 8.245 | 8.245 | 9.173 | 9.173 | 8.871 | 8.871 | -56.959 | -56.959 | -33.974 | -33.974 | 8.62 | 8.62 | 2.771 | 2.771 | 5.695 | 4.364 | 4.364 | 4.364 | 4.364 | 3.217 | 3.217 | 3.217 | 3.217 |
Net Income Ratio
| 0.288 | 0.288 | 0.327 | 0.327 | 0.306 | 0.306 | 0.246 | 0.246 | 0.023 | 0.023 | 0.32 | 0.32 | 0.359 | 0.359 | 0.186 | 0.186 | -5.291 | -5.291 | 0.291 | 0.291 | 0.404 | 0.404 | 0.338 | 0.338 | 0.397 | 0.397 | 0.363 | 0.363 | 0.32 | 0.32 | 0.289 | 0.289 | 0.322 | 0.322 | -1.708 | -1.708 | -1.547 | -1.547 | 0.343 | 0.343 | 0.199 | 0.199 | 0.291 | 0.312 | 0.312 | 0.312 | 0.312 | 0.276 | 0.276 | 0.276 | 0.276 |
EPS
| 0.019 | 0.019 | 0.02 | 0.02 | 0.02 | 0.02 | 0.014 | 0.014 | 0.001 | 0.001 | 0.028 | 0.028 | 0.025 | 0.025 | 0.01 | 0.01 | -0.051 | -0.051 | 0.025 | 0.025 | 0.034 | 0.034 | 0.03 | 0.03 | 0.029 | 0.029 | 0.035 | 0.035 | 0.023 | 0.023 | 0.025 | 0.025 | 0.025 | 0.025 | -0.18 | -0.18 | -0.13 | -0.13 | 0.028 | 0.028 | 0.008 | 0.008 | 0.016 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 |
EPS Diluted
| 0.019 | 0.019 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.001 | 0.001 | 0.027 | 0.027 | 0.027 | 0.027 | 0.012 | 0.012 | -0.051 | -0.051 | 0.027 | 0.027 | 0.034 | 0.034 | 0.031 | 0.031 | 0.028 | 0.028 | 0.038 | 0.038 | 0.023 | 0.023 | 0.025 | 0.025 | 0.025 | 0.025 | -0.18 | -0.18 | -0.13 | -0.13 | 0.028 | 0.028 | 0.008 | 0.008 | 0.016 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 |
EBITDA
| 11.214 | 11.214 | 11.161 | 11.161 | 11.594 | 11.594 | 9.462 | 9.462 | 6.588 | 6.588 | 15.437 | 15.437 | 15.687 | 15.687 | 4.835 | 4.835 | -3.211 | -3.211 | 15.094 | 15.094 | 17.95 | 17.95 | 15.989 | 15.989 | 15.615 | 15.615 | 19.49 | 19.49 | 12.905 | 12.905 | 13.572 | 13.572 | 12.653 | 12.653 | 14.308 | 14.308 | 9.255 | 9.255 | 11.546 | 11.546 | 5.969 | 5.969 | 8.235 | 6.123 | 6.123 | 6.123 | 6.123 | 4.41 | 4.41 | 4.41 | 4.41 |
EBITDA Ratio
| 0.511 | 0.511 | 0.536 | 0.536 | 0.511 | 0.511 | 0.466 | 0.466 | 0.403 | 0.403 | 0.52 | 0.52 | 0.587 | 0.587 | 0.212 | 0.212 | -0.964 | -0.964 | 0.464 | 0.464 | 0.606 | 0.606 | 0.484 | 0.484 | 0.607 | 0.607 | 0.52 | 0.52 | 0.5 | 0.5 | 0.428 | 0.428 | 0.46 | 0.46 | 0.429 | 0.429 | 0.422 | 0.422 | 0.459 | 0.459 | 0.428 | 0.428 | 0.421 | 0.438 | 0.438 | 0.438 | 0.438 | 0.378 | 0.378 | 0.378 | 0.378 |