China Chunlai Education Group Co., Ltd.
HKEX:1969.HK
4.31 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 192.136 | 192.136 | 176.611 | 176.611 | 165.586 | 165.586 | 150.708 | 150.708 | 125.423 | 125.423 | 221.187 | 221.187 | 82.276 | 82.276 | 34.588 | 34.588 | 36.078 | 36.078 | 53.61 | 53.61 | 28.758 | 28.758 | 30.138 | 30.138 | 29.336 | 29.336 | 38.528 | 38.528 | 37.297 | 37.297 |
Depreciation & Amortization
| 0 | 0 | 55.368 | 55.368 | 56.987 | 56.987 | 54.997 | 54.997 | 53.265 | 53.265 | 44.627 | 44.627 | 35.678 | 35.678 | 37.531 | 37.531 | 24.095 | 24.095 | 20.364 | 20.364 | 17.349 | 17.349 | 17.245 | 17.245 | 14.827 | 14.827 | 13.212 | 13.212 | 13.692 | 13.692 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -229.307 | 31.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.6 | 0.6 | 1.4 | 1.4 | 1.389 | 1.389 | 0.584 | 0.584 | 1.409 | 1.409 | 2.734 | 2.734 | 2.802 | 2.802 | 3.079 | 3.079 | 3.053 | 3.053 | 2.968 | 2.968 | 2.959 | 2.959 | 0.349 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -32.668 | -32.668 | 0 | 0 | -17.153 | -17.153 | 0 | 0 | 10.724 | 10.724 | 0 | 0 | -9.08 | -9.08 | 0 | 0 | -8.932 | -8.932 | 0 | 0 | 2.523 | 2.523 | 0 | 0 | -15.374 | -15.374 | 1.918 | 1.918 |
Accounts Receivables
| 0 | 0 | -33.787 | -33.787 | 0 | 0 | -31.959 | -31.959 | 0 | 0 | 3.272 | 3.272 | 0 | 0 | -12.864 | -12.864 | 0 | 0 | -4.769 | -4.769 | 0 | 0 | -6.523 | -6.523 | 0 | 0 | -15.374 | -15.374 | 1.918 | 1.918 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1.119 | 1.119 | 0 | 0 | 14.806 | 14.806 | 0 | 0 | 7.453 | 7.453 | 0 | 0 | 3.784 | 3.784 | 0 | 0 | -4.163 | -4.163 | 0 | 0 | 9.046 | 9.046 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 90.058 | 90.058 | 4.414 | 4.414 | 165.016 | 165.016 | -6.409 | -6.409 | 217.198 | 217.198 | -258.258 | -258.258 | 229.031 | 229.031 | -111.231 | -111.231 | -13.619 | -13.619 | 64.034 | 64.034 | 5.364 | 5.364 | 66.509 | 66.509 | 57.87 | 57.87 | 8.911 | 8.911 | 9.724 | 9.724 |
Operating Cash Flow
| 282.793 | 282.793 | 205.124 | 205.124 | 331.991 | 331.991 | 182.726 | 182.726 | 397.294 | 397.294 | 21.013 | 21.013 | 349.787 | 349.787 | -45.113 | -45.113 | 49.607 | 49.607 | 132.044 | 132.044 | 54.429 | 54.429 | 116.763 | 116.763 | 102.033 | 102.033 | 45.278 | 45.278 | 62.63 | 62.63 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -113.399 | -113.399 | -125.138 | -125.138 | -85.826 | -85.826 | -23.882 | -23.882 | -121.474 | -121.474 | -127.466 | -127.466 | -147.4 | -147.4 | -124.034 | -124.034 | -113.763 | -113.763 | -88.65 | -88.65 | -177.2 | -177.2 | -44.749 | -44.749 | -69.977 | -69.977 | -37.64 | -37.64 | -40.089 | -40.089 |
Acquisitions Net
| 0 | 0 | 2.845 | 0 | 35.789 | 0 | 46.471 | 0 | -10 | -10 | 2.629 | 2.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -395.643 | 0 | -159.819 | 0 | -513.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 443.177 | 0 | 48.091 | 0 | 130.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -194.241 | -194.241 | 22.876 | 22.876 | -77.756 | -77.756 | -69.633 | -69.633 | -182.201 | -182.201 | -0.337 | -0.337 | -176.415 | -176.415 | 7.396 | 7.396 | 6.322 | 6.322 | -277.686 | -277.686 | -183.65 | -183.65 | -2.469 | -2.469 | 106.63 | 106.63 | -70.91 | -70.91 | -32.817 | -32.817 |
Investing Cash Flow
| -307.639 | -307.639 | -102.262 | -102.262 | -163.581 | -163.581 | -93.515 | -93.515 | -313.675 | -313.675 | -125.174 | -125.174 | -323.814 | -323.814 | -116.638 | -116.638 | -107.441 | -107.441 | -366.335 | -366.335 | -360.85 | -360.85 | -47.218 | -47.218 | 36.653 | 36.653 | -108.55 | -108.55 | -72.906 | -72.906 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.603 | -7.603 | -1.187 | -1.187 | -13.813 | -13.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -170.952 | -170.952 | 54.185 | 54.185 | -231.06 | -231.06 | 105.56 | 105.56 | -162.729 | -162.729 | 232.521 | 232.521 | -56.536 | -56.536 | 181.868 | 181.868 | -97.086 | -97.086 | 301.334 | 301.334 | 203.879 | 203.879 | -73.104 | -73.104 | 3.512 | 3.512 | 93.032 | 93.032 | -71.668 | -71.668 |
Financing Cash Flow
| -178.555 | -178.555 | 52.998 | 52.998 | -244.873 | -244.873 | 105.56 | 105.56 | -162.729 | -162.729 | 232.521 | 232.521 | -56.536 | -56.536 | 181.868 | 181.868 | -97.086 | -97.086 | 301.334 | 301.334 | 203.879 | 203.879 | -73.104 | -73.104 | 3.512 | 3.512 | 93.032 | 93.032 | -71.668 | -71.668 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -38.31 | 0 | -101.165 | 0 | -47.516 | -436.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.003 | 6.003 | -6.003 | -6.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -203.401 | -203.401 | 308.777 | -322.142 | -240.317 | -76.463 | 419.461 | -241.384 | -79.11 | -79.11 | 128.36 | 128.36 | -30.564 | -30.564 | 20.117 | 20.117 | -154.921 | -154.921 | 73.045 | 73.045 | -108.546 | -108.546 | -3.559 | -3.559 | 142.197 | 142.197 | 29.76 | 29.76 | -81.943 | -81.943 |
Cash At End Of Period
| -203.401 | -203.401 | 849.467 | 155.86 | 478.001 | -76.463 | 718.318 | 0 | 241.384 | -79.11 | 128.36 | 271.244 | 142.884 | -30.564 | 20.117 | 183.895 | 163.778 | -154.921 | 73.045 | 400.574 | 327.529 | -108.546 | -3.559 | 548.179 | 551.737 | 142.197 | 29.76 | 237.584 | 207.824 | -81.943 |