Yamato Corporation
TSE:1967.T
995 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 48,296.211 | 44,500.177 | 45,576.414 | 43,767.111 | 51,464.353 | 46,272.426 | 46,065.679 | 42,426.706 | 41,544.921 | 38,891.951 | 37,407.027 | 36,147.087 | 32,374.208 | 34,694.371 | 29,948.786 | 34,160.808 |
Cost of Revenue
| 43,864.837 | 39,929.871 | 39,946.922 | 38,811.142 | 45,803.882 | 41,275.366 | 40,702.955 | 37,612.06 | 36,739.17 | 35,599.402 | 34,805.253 | 33,785.936 | 30,525.569 | 32,349.604 | 27,637.07 | 31,850.035 |
Gross Profit
| 4,431.374 | 4,570.306 | 5,629.492 | 4,955.969 | 5,660.471 | 4,997.06 | 5,362.724 | 4,814.646 | 4,805.751 | 3,292.549 | 2,601.774 | 2,361.151 | 1,848.639 | 2,344.767 | 2,311.716 | 2,310.773 |
Gross Profit Ratio
| 0.092 | 0.103 | 0.124 | 0.113 | 0.11 | 0.108 | 0.116 | 0.113 | 0.116 | 0.085 | 0.07 | 0.065 | 0.057 | 0.068 | 0.077 | 0.068 |
Reseach & Development Expenses
| 156 | 156 | 157 | 144 | 162 | 140 | 129.64 | 137.516 | 122.956 | 139 | 128 | 93 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 197 | 169 | 204 | 213 | 208 | 212 | 206 | 173 | 154 | 128 | 131 | 139 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,270.578 | 2,070 | 1,710 | 1,629 | 1,729 | 1,662 | 1,564.095 | 1,428.858 | 1,516.962 | 1,554 | 1,482 | 1,344 | 0 | 0 | 0 | 0 |
SG&A
| 2,467.578 | 2,239 | 1,914 | 1,842 | 1,937 | 1,874 | 1,770.095 | 1,601.858 | 1,670.962 | 1,682 | 1,613 | 1,483 | 0 | 0 | 0 | 0 |
Other Expenses
| 91.594 | 80.359 | 54.437 | 56.066 | 9.297 | 38.111 | 36.07 | 155.475 | 157.77 | 171.793 | 131.728 | 152.657 | 161.022 | 139.78 | 91.117 | 95.319 |
Operating Expenses
| 2,623.578 | 2,536.367 | 1,951.679 | 1,874.081 | 2,021.318 | 1,934.127 | 1,899.735 | 1,739.374 | 1,793.918 | 1,682.685 | 1,613.391 | 1,483.179 | 1,473.118 | 1,602.702 | 1,558.517 | 1,582.347 |
Operating Income
| 1,807.796 | 2,033.939 | 3,677.812 | 3,081.887 | 3,639.152 | 3,062.932 | 3,462.988 | 3,075.272 | 3,011.832 | 1,609.863 | 988.382 | 877.971 | 375.521 | 742.064 | 753.198 | 728.425 |
Operating Income Ratio
| 0.037 | 0.046 | 0.081 | 0.07 | 0.071 | 0.066 | 0.075 | 0.072 | 0.072 | 0.041 | 0.026 | 0.024 | 0.012 | 0.021 | 0.025 | 0.021 |
Total Other Income Expenses Net
| 700.562 | 940 | 302 | 356 | 13 | 309 | 249.862 | -202.081 | 127.176 | 185.073 | 124.457 | 125.878 | 194.486 | -58.61 | 30.579 | -92.075 |
Income Before Tax
| 2,508.358 | 3,056.204 | 3,979.528 | 3,438.148 | 3,652.795 | 3,372.886 | 3,712.851 | 2,873.191 | 3,139.009 | 1,794.937 | 1,112.84 | 1,003.85 | 570.007 | 683.455 | 783.778 | 636.351 |
Income Before Tax Ratio
| 0.052 | 0.069 | 0.087 | 0.079 | 0.071 | 0.073 | 0.081 | 0.068 | 0.076 | 0.046 | 0.03 | 0.028 | 0.018 | 0.02 | 0.026 | 0.019 |
Income Tax Expense
| 992.511 | 1,199.232 | 1,225.24 | 1,152.481 | 1,254.777 | 1,018.15 | 1,164.303 | 1,014.416 | 1,169.953 | 735.762 | 480.436 | 540.148 | 306.849 | 423.688 | 416.885 | 324.942 |
Net Income
| 1,479.47 | 1,866.76 | 2,757.089 | 2,288.515 | 2,398.381 | 2,355.828 | 2,548.547 | 1,858.775 | 1,969.055 | 1,059.175 | 632.403 | 463.702 | 263.157 | 259.766 | 366.893 | 311.409 |
Net Income Ratio
| 0.031 | 0.042 | 0.06 | 0.052 | 0.047 | 0.051 | 0.055 | 0.044 | 0.047 | 0.027 | 0.017 | 0.013 | 0.008 | 0.007 | 0.012 | 0.009 |
EPS
| 58.65 | 72.86 | 107.47 | 88.96 | 92.27 | 90.04 | 98.15 | 73.69 | 77.79 | 41.72 | 24.9 | 18.25 | 10.36 | 10.11 | 14.21 | 12.06 |
EPS Diluted
| 58.65 | 72.86 | 107.47 | 88.96 | 92.27 | 90.04 | 98.15 | 73.69 | 77.79 | 41.72 | 24.9 | 18.25 | 10.36 | 10.11 | 14.21 | 12.06 |
EBITDA
| 2,589.436 | 3,132.424 | 4,460.07 | 3,802.079 | 4,319.173 | 3,700.702 | 4,008.215 | 3,610.292 | 3,503.783 | 2,043.238 | 1,346.594 | 1,210.948 | 749.405 | 1,127.309 | 1,097.468 | 1,054.755 |
EBITDA Ratio
| 0.054 | 0.07 | 0.098 | 0.087 | 0.084 | 0.08 | 0.087 | 0.085 | 0.084 | 0.053 | 0.036 | 0.034 | 0.023 | 0.032 | 0.037 | 0.031 |