Confidence Intelligence Holdings Limited
HKEX:1967.HK
0.41 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 154.984 | 136.903 | 136.165 | 127.083 | 169.554 | 184.342 | 142.59 | 103.941 | 155.29 | 129.298 | 71.147 | 59.053 | 59.053 | 59.053 | 52.159 | 52.159 | 52.159 | 43.535 | 43.535 | 43.535 |
Cost of Revenue
| 123.156 | 121.831 | 120.817 | 113.048 | 144.219 | 155.697 | 112.947 | 83.176 | 106.069 | 84.491 | 47.64 | 40.487 | 40.487 | 40.487 | 36.193 | 36.193 | 36.193 | 27.882 | 27.882 | 27.882 |
Gross Profit
| 31.828 | 15.072 | 15.348 | 14.035 | 25.335 | 28.645 | 29.643 | 20.765 | 49.221 | 44.807 | 23.507 | 18.566 | 18.566 | 18.566 | 15.965 | 15.965 | 15.965 | 15.653 | 15.653 | 15.653 |
Gross Profit Ratio
| 0.205 | 0.11 | 0.113 | 0.11 | 0.149 | 0.155 | 0.208 | 0.2 | 0.317 | 0.347 | 0.33 | 0.314 | 0.314 | 0.314 | 0.306 | 0.306 | 0.306 | 0.36 | 0.36 | 0.36 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.713 | 15.982 | 31.428 | 17.606 | 35.495 | 6.816 | 20.153 | 16.07 | 27.446 | 28.791 | 14.059 | 1.369 | 1.369 | 1.369 | 1.424 | 1.424 | 1.424 | 1.361 | 1.361 | 1.361 |
Selling & Marketing Expenses
| 1.585 | 1.235 | 1.653 | 1.343 | 1.42 | 1.946 | 1.635 | 0.842 | 1.926 | 0.863 | 0.697 | 0.467 | 0.467 | 0.467 | 0.309 | 0.309 | 0.309 | 0.282 | 0.282 | 0.282 |
SG&A
| 19.298 | 17.217 | 24.182 | 18.949 | 24.127 | 21.55 | 22.023 | 16.912 | 29.372 | 29.654 | 14.757 | 1.837 | 1.837 | 1.837 | 1.733 | 1.733 | 1.733 | 1.643 | 1.643 | 1.643 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.874 | -0.874 | 4.457 | 4.457 | 4.457 | 4.615 | 4.615 | 4.615 | 3.179 | 3.179 | 3.179 |
Operating Expenses
| 19.298 | 17.217 | 22.13 | 16.551 | 22.191 | 18.897 | 19.532 | 17.116 | 29.527 | 27.869 | 13.883 | 6.293 | 6.293 | 6.293 | 6.349 | 6.349 | 6.349 | 4.822 | 4.822 | 4.822 |
Operating Income
| 12.53 | -2.145 | -11.912 | -4.914 | -1.09 | 9.425 | 9.548 | 6.422 | 21.783 | 16.902 | 9.625 | 12.273 | 12.273 | 12.273 | 9.617 | 9.617 | 9.617 | 10.832 | 10.832 | 10.832 |
Operating Income Ratio
| 0.081 | -0.016 | -0.087 | -0.039 | -0.006 | 0.051 | 0.067 | 0.062 | 0.14 | 0.131 | 0.135 | 0.208 | 0.208 | 0.208 | 0.184 | 0.184 | 0.184 | 0.249 | 0.249 | 0.249 |
Total Other Income Expenses Net
| 1.886 | 4.76 | 5.984 | 3.276 | 3.809 | 0.181 | 0.51 | -2.797 | -2.457 | -0.833 | -0.776 | -0.466 | -0.466 | -0.466 | -0.382 | -0.382 | -0.382 | -0.576 | -0.576 | -0.576 |
Income Before Tax
| 14.416 | 2.615 | -5.928 | -1.638 | 2.719 | 9.606 | 10.058 | 3.625 | 19.326 | 16.069 | 8.849 | 11.807 | 11.807 | 11.807 | 9.235 | 9.235 | 9.235 | 10.256 | 10.256 | 10.256 |
Income Before Tax Ratio
| 0.093 | 0.019 | -0.044 | -0.013 | 0.016 | 0.052 | 0.071 | 0.035 | 0.124 | 0.124 | 0.124 | 0.2 | 0.2 | 0.2 | 0.177 | 0.177 | 0.177 | 0.236 | 0.236 | 0.236 |
Income Tax Expense
| 1.442 | 0.909 | 1.724 | 1.235 | 0.051 | 2.201 | 1.65 | 0.493 | 4.271 | 3.414 | 1.921 | 1.604 | 1.604 | 1.604 | 1.232 | 1.232 | 1.232 | 1.416 | 1.416 | 1.416 |
Net Income
| 8.955 | -14.002 | -5.194 | -3.885 | 0.639 | 6.602 | 8.604 | 3.132 | 15.055 | 12.655 | 6.928 | 10.204 | 10.204 | 10.204 | 8.003 | 8.003 | 8.003 | 8.841 | 8.841 | 8.841 |
Net Income Ratio
| 0.058 | -0.102 | -0.038 | -0.031 | 0.004 | 0.036 | 0.06 | 0.03 | 0.097 | 0.098 | 0.097 | 0.173 | 0.173 | 0.173 | 0.153 | 0.153 | 0.153 | 0.203 | 0.203 | 0.203 |
EPS
| 0.036 | -0.041 | -0.021 | -0.016 | 0.003 | 0.026 | 0.034 | 0.013 | 0.071 | 0.069 | 0.035 | 0.041 | 0.041 | 0.041 | 0.032 | 0.032 | 0.032 | 0.035 | 0.035 | 0.035 |
EPS Diluted
| 0.036 | -0.056 | -0.021 | -0.016 | 0.003 | 0.026 | 0.034 | 0.013 | 0.071 | 0.069 | 0.035 | 0.041 | 0.041 | 0.041 | 0.032 | 0.032 | 0.032 | 0.035 | 0.035 | 0.035 |
EBITDA
| 33.401 | 14.714 | 2.588 | 13.928 | 10.146 | 27.464 | 18.676 | 18.348 | 30.202 | 24.817 | 14.235 | 16.75 | 16.75 | 16.75 | 13.654 | 13.654 | 13.654 | 16.59 | 16.59 | 16.59 |
EBITDA Ratio
| 0.216 | 0.107 | 0.019 | 0.11 | 0.06 | 0.149 | 0.131 | 0.177 | 0.194 | 0.192 | 0.2 | 0.284 | 0.284 | 0.284 | 0.262 | 0.262 | 0.262 | 0.381 | 0.381 | 0.381 |