China SCE Group Holdings Limited
HKEX:1966.HK
0.126 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,479.097 | 9,481.871 | 11,319.727 | 15,385.385 | 17,350.878 | 20,386.569 | 17,437.398 | 15,135.207 | 10,946.973 | 10,422.829 | 8,368.123 | 9,414.763 | 7,939.075 | 8,166.17 | 6,685.404 | 5,795.279 | 4,695.467 | 5,994.613 | 4,738.904 | 2,148.488 | 2,865.612 | 3,722.512 | 1,647.031 | 909.165 | 909.165 | 909.165 | 909.165 | 942.587 | 942.587 | 942.587 | 942.587 | 1,032.824 | 1,032.824 | 1,032.824 | 1,032.824 | 146.616 | 146.616 | 146.616 | 146.616 | 82.795 | 82.795 | 82.795 | 82.795 |
Cost of Revenue
| 10,294.001 | 8,035.975 | 9,327.577 | 11,967.227 | 14,287.039 | 15,276.786 | 13,798.53 | 10,910.258 | 8,065.682 | 7,412.249 | 5,263.478 | 6,372.812 | 4,959.002 | 5,661.059 | 5,050.888 | 4,304.102 | 3,384.159 | 4,295.339 | 3,165.418 | 1,319.583 | 2,256.215 | 2,486.693 | 1,185.727 | 588.006 | 588.006 | 588.006 | 588.006 | 556.91 | 556.91 | 556.91 | 556.91 | 634.45 | 634.45 | 634.45 | 634.45 | 73.201 | 73.201 | 73.201 | 73.201 | 50.834 | 50.834 | 50.834 | 50.834 |
Gross Profit
| 1,185.096 | 1,445.896 | 1,992.15 | 3,418.158 | 3,063.839 | 5,109.783 | 3,638.868 | 4,224.949 | 2,881.291 | 3,010.58 | 3,104.645 | 3,041.951 | 2,980.073 | 2,505.111 | 1,634.516 | 1,491.177 | 1,311.308 | 1,699.274 | 1,573.486 | 828.905 | 609.397 | 1,235.819 | 461.304 | 321.159 | 321.159 | 321.159 | 321.159 | 385.677 | 385.677 | 385.677 | 385.677 | 398.374 | 398.374 | 398.374 | 398.374 | 73.415 | 73.415 | 73.415 | 73.415 | 31.961 | 31.961 | 31.961 | 31.961 |
Gross Profit Ratio
| 0.103 | 0.152 | 0.176 | 0.222 | 0.177 | 0.251 | 0.209 | 0.279 | 0.263 | 0.289 | 0.371 | 0.323 | 0.375 | 0.307 | 0.244 | 0.257 | 0.279 | 0.283 | 0.332 | 0.386 | 0.213 | 0.332 | 0.28 | 0.353 | 0.353 | 0.353 | 0.353 | 0.409 | 0.409 | 0.409 | 0.409 | 0.386 | 0.386 | 0.386 | 0.386 | 0.501 | 0.501 | 0.501 | 0.501 | 0.386 | 0.386 | 0.386 | 0.386 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 996.804 | 705.255 | 1,222.796 | 553.489 | 1,280.151 | 771.5 | 1,059.532 | 1,029.044 | 983.211 | 628.687 | 874.199 | 424.503 | 586.128 | 377.303 | 318.847 | 152.924 | 262.916 | 135.563 | 180.638 | 162.519 | 166.359 | 135.086 | 75.361 | 64.754 | 64.754 | 64.754 | 64.754 | 51.032 | 51.032 | 51.032 | 51.032 | 42.896 | 42.896 | 42.896 | 42.896 | 22.799 | 22.799 | 22.799 | 22.799 | 16.221 | 16.221 | 16.221 | 16.221 |
Selling & Marketing Expenses
| 211.25 | 591.17 | 707.477 | 531.629 | 473.275 | 566.028 | 447.304 | 311.609 | 284.737 | 231.294 | 262.752 | 135.669 | 262.911 | 267.627 | 277.108 | 130.008 | 162.591 | 138.237 | 129.883 | 118.344 | 115.483 | 69.064 | 46.137 | 25.597 | 25.597 | 25.597 | 25.597 | 32.702 | 32.702 | 32.702 | 32.702 | 25.267 | 25.267 | 25.267 | 25.267 | 9.739 | 9.739 | 9.739 | 9.739 | 6.786 | 6.786 | 6.786 | 6.786 |
SG&A
| 1,216.175 | 1,296.425 | 1,935.362 | 1,085.118 | 1,758.369 | 1,337.528 | 1,512.28 | 1,340.653 | 1,272.36 | 859.981 | 1,136.951 | 560.172 | 849.039 | 644.93 | 595.955 | 282.932 | 425.507 | 273.8 | 310.521 | 280.863 | 281.842 | 204.15 | 121.498 | 90.351 | 90.351 | 90.351 | 90.351 | 83.734 | 83.734 | 83.734 | 83.734 | 68.162 | 68.162 | 68.162 | 68.162 | 32.538 | 32.538 | 32.538 | 32.538 | 23.007 | 23.007 | 23.007 | 23.007 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121.32 | -121.32 | -89.077 | -89.077 | -89.077 | -89.077 | -110.208 | -110.208 | -110.208 | -110.208 | -73.509 | -73.509 | -73.509 | -73.509 | -129.417 | -129.417 | -129.417 | -129.417 | -77.527 | -77.527 | -77.527 | -77.527 |
Operating Expenses
| 7,340.993 | 2,107.372 | 2,952.875 | 858.86 | 1,097.238 | 735.88 | 377.469 | 499.775 | 250.879 | 416.205 | 205.717 | 425.339 | 657.648 | 331.227 | 694.212 | 48.047 | 316.737 | 84.509 | 266.88 | 10.284 | 235.358 | 27.046 | 0.178 | 1.275 | 1.275 | 1.275 | 1.275 | -26.474 | -26.474 | -26.474 | -26.474 | -5.347 | -5.347 | -5.347 | -5.347 | -96.879 | -96.879 | -96.879 | -96.879 | -54.52 | -54.52 | -54.52 | -54.52 |
Operating Income
| -31.079 | 149.471 | 56.788 | 2,333.04 | 1,305.47 | 3,772.255 | 2,126.588 | 2,884.296 | 1,608.931 | 2,150.599 | 1,967.694 | 2,481.779 | 2,131.034 | 1,860.181 | 1,038.561 | 1,208.245 | 885.801 | 1,425.474 | 1,262.965 | 548.042 | 327.555 | 1,031.669 | 461.621 | 289.1 | 289.1 | 289.1 | 289.1 | 359.376 | 359.376 | 359.376 | 359.376 | 386.031 | 386.031 | 386.031 | 386.031 | 139.518 | 139.518 | 139.518 | 139.518 | 61.847 | 61.847 | 61.847 | 61.847 |
Operating Income Ratio
| -0.003 | 0.016 | 0.005 | 0.152 | 0.075 | 0.185 | 0.122 | 0.191 | 0.147 | 0.206 | 0.235 | 0.264 | 0.268 | 0.228 | 0.155 | 0.208 | 0.189 | 0.238 | 0.267 | 0.255 | 0.114 | 0.277 | 0.28 | 0.318 | 0.318 | 0.318 | 0.318 | 0.381 | 0.381 | 0.381 | 0.381 | 0.374 | 0.374 | 0.374 | 0.374 | 0.952 | 0.952 | 0.952 | 0.952 | 0.747 | 0.747 | 0.747 | 0.747 |
Total Other Income Expenses Net
| -7,129.412 | -1,200.6 | -1,428.938 | -141.462 | 250.594 | 407.606 | 876.623 | 675.54 | 1,003.708 | 1,091.037 | 851.937 | 751.046 | 1,342.161 | 127.266 | 1,128.797 | 118.182 | 4.251 | 233.453 | 514.536 | 213.546 | 454.756 | 91.362 | 14.715 | 33.925 | 33.925 | 33.925 | 33.925 | 7.594 | 7.594 | 7.594 | 7.594 | -4.176 | -4.176 | -4.176 | -4.176 | -4.346 | -4.346 | -4.346 | -4.346 | -1.481 | -1.481 | -1.481 | -1.481 |
Income Before Tax
| -7,160.491 | -1,051.129 | -1,372.15 | 2,191.578 | 1,556.064 | 4,179.861 | 3,003.211 | 3,559.836 | 2,612.639 | 3,241.636 | 2,819.631 | 3,232.825 | 3,473.195 | 1,987.447 | 2,167.358 | 1,326.427 | 890.052 | 1,658.927 | 1,777.501 | 761.588 | 782.311 | 1,123.031 | 476.336 | 323.024 | 323.024 | 323.024 | 323.024 | 366.969 | 366.969 | 366.969 | 366.969 | 381.855 | 381.855 | 381.855 | 381.855 | 135.172 | 135.172 | 135.172 | 135.172 | 60.366 | 60.366 | 60.366 | 60.366 |
Income Before Tax Ratio
| -0.624 | -0.111 | -0.121 | 0.142 | 0.09 | 0.205 | 0.172 | 0.235 | 0.239 | 0.311 | 0.337 | 0.343 | 0.437 | 0.243 | 0.324 | 0.229 | 0.19 | 0.277 | 0.375 | 0.354 | 0.273 | 0.302 | 0.289 | 0.355 | 0.355 | 0.355 | 0.355 | 0.389 | 0.389 | 0.389 | 0.389 | 0.37 | 0.37 | 0.37 | 0.37 | 0.922 | 0.922 | 0.922 | 0.922 | 0.729 | 0.729 | 0.729 | 0.729 |
Income Tax Expense
| 218.468 | 28.964 | 371.705 | 648.415 | 598.197 | 1,468.917 | 1,074.224 | 1,043.197 | 783.193 | 1,047.616 | 1,212.138 | 1,163.495 | 1,235.379 | 776.712 | 610.579 | 442.755 | 352.102 | 628.333 | 654.797 | 317.251 | 214.979 | 516.099 | 182.77 | 97.768 | 97.768 | 97.768 | 97.768 | 147.719 | 147.719 | 147.719 | 147.719 | 147.777 | 147.777 | 147.777 | 147.777 | 44.749 | 44.749 | 44.749 | 44.749 | 18.902 | 18.902 | 18.902 | 18.902 |
Net Income
| -6,866.069 | -1,124.981 | -1,249.641 | 1,274.185 | 692.95 | 2,377.072 | 1,688.841 | 2,114.397 | 1,593.236 | 1,916.809 | 1,365.059 | 2,020.225 | 1,826.505 | 1,013.53 | 1,441.609 | 630.675 | 289.364 | 629.296 | 585.979 | 314.601 | 389.506 | 498.31 | 293.566 | 225.256 | 225.256 | 225.256 | 225.256 | 219.251 | 219.251 | 219.251 | 219.251 | 234.078 | 234.078 | 234.078 | 234.078 | 90.423 | 90.423 | 90.423 | 90.423 | 41.465 | 41.465 | 41.465 | 41.465 |
Net Income Ratio
| -0.598 | -0.119 | -0.11 | 0.083 | 0.04 | 0.117 | 0.097 | 0.14 | 0.146 | 0.184 | 0.163 | 0.215 | 0.23 | 0.124 | 0.216 | 0.109 | 0.062 | 0.105 | 0.124 | 0.146 | 0.136 | 0.134 | 0.178 | 0.248 | 0.248 | 0.248 | 0.248 | 0.233 | 0.233 | 0.233 | 0.233 | 0.227 | 0.227 | 0.227 | 0.227 | 0.617 | 0.617 | 0.617 | 0.617 | 0.501 | 0.501 | 0.501 | 0.501 |
EPS
| -1.63 | -0.27 | -0.3 | 0.3 | 0.16 | 0.56 | 0.4 | 0.5 | 0.38 | 0.46 | 0.35 | 0.51 | 0.48 | 0.29 | 0.42 | 0.18 | 0.085 | 0.18 | 0.17 | 0.092 | 0.11 | 0.15 | 0.086 | 0.066 | 0.066 | 0.066 | 0.066 | 0.064 | 0.064 | 0.064 | 0.064 | 0.07 | 0.07 | 0.07 | 0.07 | 0.036 | 0.036 | 0.036 | 0.036 | 0.017 | 0.017 | 0.017 | 0.017 |
EPS Diluted
| -1.63 | -0.27 | -0.3 | 0.3 | 0.16 | 0.56 | 0.39 | 0.5 | 0.38 | 0.46 | 0.35 | 0.51 | 0.48 | 0.29 | 0.42 | 0.18 | 0.085 | 0.18 | 0.17 | 0.092 | 0.11 | 0.15 | 0.086 | 0.066 | 0.066 | 0.066 | 0.066 | 0.064 | 0.064 | 0.064 | 0.064 | 0.07 | 0.07 | 0.07 | 0.07 | 0.036 | 0.036 | 0.036 | 0.036 | 0.017 | 0.017 | 0.017 | 0.017 |
EBITDA
| 14.47 | 184.516 | 95.757 | 2,365.133 | 1,326.537 | 3,806.483 | 2,158.386 | 2,906.397 | 1,628.941 | 2,178.712 | 1,988.606 | 2,494.102 | 2,140.777 | 1,872.182 | 1,051.145 | 1,220.505 | 896.387 | 1,440.226 | 1,277.669 | 562.911 | 344.398 | 1,044.755 | 479.648 | 307.034 | 307.034 | 307.034 | 307.034 | 374.973 | 374.973 | 374.973 | 374.973 | 401.221 | 401.221 | 401.221 | 401.221 | 146.878 | 146.878 | 146.878 | 146.878 | 66.021 | 66.021 | 66.021 | 66.021 |
EBITDA Ratio
| 0.001 | 0.019 | 0.008 | 0.154 | 0.076 | 0.187 | 0.124 | 0.192 | 0.149 | 0.209 | 0.238 | 0.265 | 0.27 | 0.229 | 0.157 | 0.211 | 0.191 | 0.24 | 0.27 | 0.262 | 0.12 | 0.281 | 0.291 | 0.338 | 0.338 | 0.338 | 0.338 | 0.398 | 0.398 | 0.398 | 0.398 | 0.388 | 0.388 | 0.388 | 0.388 | 1.002 | 1.002 | 1.002 | 1.002 | 0.797 | 0.797 | 0.797 | 0.797 |