Chugai Ro Co., Ltd.
TSE:1964.T
2792 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 10,061 | 7,884 | 11,130 | 6,922 | 8,658 | 5,169 | 6,758 | 7,634 | 6,714 | 6,392 | 9,929 | 8,346 | 9,701 | 17,643 | 8,253 | 7,441 | 4,330 | 3,302 | 3,883 | 5,787 |
Short Term Investments
| 42 | -425 | -557 | 199 | -346 | -457 | 100 | 199 | 209 | 99 | 100 | -620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,061 | 7,884 | 11,130 | 7,121 | 8,658 | 5,169 | 6,858 | 7,833 | 6,923 | 6,491 | 10,029 | 8,346 | 9,701 | 17,643 | 8,253 | 7,441 | 4,330 | 3,302 | 3,883 | 5,787 |
Net Receivables
| 21,960 | 20,689 | 14,849 | 18,965 | 26,934 | 25,140 | 21,981 | 19,625 | 21,496 | 16,890 | 15,060 | 18,110 | 20,612 | 14,034 | 20,317 | 27,946 | 28,405 | 31,680 | 25,188 | 21,312 |
Inventory
| 2,105 | 1,560 | 1,208 | 1,411 | 1,619 | 1,600 | 1,444 | 925 | 1,342 | 981 | 1,042 | 1,222 | 1,717 | 1,543 | 821 | 2,580 | 3,322 | 0 | 2,598 | 1,481 |
Other Current Assets
| 126 | 81 | 84 | 119 | 109 | 173 | 276 | 345 | 165 | 192 | 268 | 423 | 671 | 384 | 317 | 591 | 436 | 513 | 394 | 1,293 |
Total Current Assets
| 34,252 | 30,214 | 27,271 | 27,616 | 37,320 | 32,082 | 30,559 | 28,728 | 29,926 | 24,554 | 26,399 | 28,101 | 32,701 | 33,604 | 29,708 | 38,558 | 36,493 | 37,733 | 32,063 | 29,873 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,845 | 4,124 | 4,182 | 4,361 | 4,538 | 4,721 | 4,778 | 4,621 | 4,771 | 4,989 | 4,955 | 5,396 | 5,579 | 5,860 | 6,022 | 5,705 | 5,465 | 5,216 | 5,169 | 3,146 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 256 | 291 | 363 | 377 | 149 | 156 | 122 | 126 | 171 | 175 | 79 | 91 | 11 | 17 | 23 | 24 | 31 | 33 | 73 | 95 |
Goodwill and Intangible Assets
| 256 | 291 | 363 | 377 | 149 | 156 | 122 | 126 | 171 | 175 | 79 | 91 | 11 | 17 | 23 | 24 | 31 | 33 | 73 | 95 |
Long Term Investments
| 8,648 | 6,546 | 6,321 | 6,204 | 4,682 | 5,767 | 5,467 | 4,377 | 4,054 | 5,050 | 3,980 | 4,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 21 | 1 | 2 | 18 | 5 | 3 | 314 | 425 | 458 | 533 | 369 | -4,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 841 | -1 | -1 | -1 | -2 | 0 | 254 | 225 | 285 | 234 | 301 | 5,000 | 4,976 | 5,064 | 5,687 | 4,158 | 7,734 | 9,179 | 10,336 | 6,649 |
Total Non-Current Assets
| 14,611 | 10,961 | 10,867 | 10,959 | 9,372 | 10,647 | 10,935 | 9,774 | 9,739 | 10,981 | 9,684 | 10,487 | 10,566 | 10,941 | 11,732 | 9,887 | 13,230 | 14,428 | 15,578 | 9,890 |
Total Assets
| 48,863 | 41,178 | 38,141 | 38,577 | 46,696 | 42,731 | 41,494 | 38,502 | 39,665 | 35,535 | 36,083 | 38,588 | 43,267 | 44,545 | 41,440 | 48,445 | 49,723 | 52,161 | 47,641 | 39,763 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 6,791 | 7,860 | 5,903 | 5,556 | 10,545 | 11,166 | 9,274 | 8,421 | 11,371 | 8,200 | 9,612 | 10,567 | 11,866 | 11,303 | 11,129 | 18,035 | 16,661 | 19,447 | 16,570 | 560 |
Short Term Debt
| 7,543 | 4,295 | 4,150 | 6,367 | 11,388 | 5,662 | 4,776 | 5,050 | 2,800 | 3,306 | 3,324 | 3,309 | 3,314 | 3,308 | 3,274 | 3,340 | 4,083 | 3,418 | 3,307 | 3,636 |
Tax Payables
| 810 | 295 | 310 | 197 | 169 | 372 | 283 | 175 | 197 | 113 | 140 | 139 | 736 | 1,482 | 477 | 1,307 | 1,148 | 1,364 | 0 | 0 |
Deferred Revenue
| 1,255 | 1,102 | 1,445 | 1,296 | 1,212 | 1,313 | 2,297 | 1,155 | 1,003 | 800 | 882 | 764 | 2,290 | 3,672 | 1,121 | 2,857 | 2,878 | 1,665 | 0 | 0 |
Other Current Liabilities
| 2,561 | 2,853 | 2,496 | 2,892 | 3,689 | 3,605 | 3,685 | 3,740 | 3,776 | 2,016 | 1,365 | 2,370 | 3,038 | 3,756 | 1,898 | 3,463 | 3,773 | 3,052 | 3,786 | 17,075 |
Total Current Liabilities
| 17,517 | 14,538 | 12,449 | 14,316 | 24,457 | 19,600 | 17,806 | 15,843 | 18,144 | 13,635 | 14,961 | 16,385 | 18,954 | 19,849 | 16,778 | 26,145 | 25,665 | 27,281 | 23,663 | 21,271 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,188 | 1,188 | 1,188 | 1,188 | 688 | 1,188 | 1,188 | 1,188 | 974 | 495 | 694 | 505 | 727 | 741 | 720 | 674 | 663 | 641 | 637 | 637 |
Deferred Revenue Non-Current
| 0 | 127 | 122 | 162 | 170 | 171 | 156 | 147 | 214 | 193 | 169 | 213 | 201 | 112 | 285 | 286 | 299 | 344 | 11 | 17 |
Deferred Tax Liabilities Non-Current
| 2,126 | 1,142 | 1,057 | 1,002 | 570 | 690 | 981 | 813 | 604 | 969 | 752 | 870 | 935 | 1,148 | 1,184 | 629 | 1,684 | 1,993 | 2,354 | 1,102 |
Other Non-Current Liabilities
| 264 | 143 | 115 | 119 | 124 | 128 | 127 | 142 | 150 | 93 | 803 | 92 | 55 | 64 | 30 | 41 | 49 | 10 | 12 | 16 |
Total Non-Current Liabilities
| 3,575 | 2,600 | 2,482 | 2,471 | 1,552 | 2,177 | 2,452 | 2,290 | 2,156 | 1,943 | 1,666 | 1,893 | 1,918 | 2,065 | 2,219 | 1,630 | 2,695 | 2,988 | 3,014 | 1,772 |
Total Liabilities
| 21,095 | 17,138 | 14,931 | 16,787 | 26,009 | 21,777 | 20,258 | 18,133 | 20,300 | 15,578 | 16,627 | 18,278 | 20,872 | 21,914 | 18,997 | 27,775 | 28,360 | 30,269 | 26,677 | 23,043 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 | 6,176 |
Retained Earnings
| 15,441 | 13,775 | 13,081 | 12,178 | 12,309 | 11,649 | 11,361 | 10,963 | 10,451 | 10,295 | 10,614 | 12,007 | 13,226 | 12,551 | 10,940 | 9,706 | 7,799 | 5,706 | 4,013 | 2,676 |
Accumulated Other Comprehensive Income/Loss
| 5,116 | 2,772 | 2,521 | 2,033 | 811 | 1,755 | 2,108 | 1,657 | 1,163 | 1,927 | 1,123 | 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 837 | 1,136 | 3,810 | 3,325 | 1,293 | 3,049 | 1,492 | 1,499 | 2,665 | 3,430 | 1,506 | 1,253 | 1,740 | 2,545 | 3,520 | 3,999 | 4,698 | 5,685 | 5,723 | 5,717 |
Total Shareholders Equity
| 27,570 | 23,859 | 23,067 | 21,679 | 20,589 | 20,874 | 21,137 | 20,295 | 19,292 | 19,901 | 19,419 | 20,257 | 22,353 | 22,569 | 22,361 | 20,607 | 21,287 | 21,827 | 20,925 | 16,704 |
Total Equity
| 27,768 | 24,040 | 23,210 | 21,790 | 20,687 | 20,954 | 21,235 | 20,369 | 19,365 | 19,957 | 19,456 | 20,310 | 22,395 | 22,631 | 22,443 | 20,670 | 21,363 | 21,892 | 20,964 | 16,720 |
Total Liabilities & Shareholders Equity
| 48,863 | 41,178 | 38,141 | 38,577 | 46,696 | 42,731 | 41,493 | 38,502 | 39,665 | 35,535 | 36,083 | 38,588 | 43,267 | 44,545 | 41,440 | 48,445 | 49,723 | 52,161 | 47,641 | 39,763 |