Sanki Engineering Co., Ltd.

TSE:1961.T

3835 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 28,31229,25029,14023,50020,53129,93927,31024,94932,19337,23942,46542,77930,75932,74239,95136,08729,53030,37833,01044,94637,65941,86542,89642,61234,67837,19542,36443,86624,52128,36034,66034,18727,62930,96627,08126,50122,37024,87731,28229,26724,53027,53230,71523,51027,99934,18328,21036,36830,62234,08334,67631,09830,93428,63533,60631,13731,65827,93126,05724,82525,91620,99537,28528,419
Short Term Investments 3,9984,9995,9991,00005,9994,0004,0004,9995,9995,9995,9993,9993,9992,9992,9993,9994,9995,9992,9993,1005,1006,1002,0002,9998,4997,4994,1994,6998,6996,9996,9994,9993,9996,9996,9993,9991,9994,499-6,9062,9993,9998,9983,9983,9993,9999,9993,9993,9996,9994,9999,9998,99912,99915,99913,9989,9999,99914,9987,9996,99914,997-8,526-8,378
Cash and Short Term Investments 32,31034,24935,13924,50020,53135,93831,31028,94937,19243,23848,46448,77834,75836,74142,95039,08633,52935,37739,00947,94540,75946,96548,99644,61237,67745,69449,86348,06529,22037,05941,65941,18632,62834,96534,08033,50026,36926,87635,78129,26727,52931,53139,71327,50831,99838,18238,20940,36734,62141,08239,67541,09739,93341,63449,60545,13541,65737,93041,05532,82432,91535,99237,28528,419
Net Receivables 79,56845,91849,13861,53640,88437,23835,44753,29632,47628,36831,99347,11468,78859,76953,89272,07360,76454,09654,47576,78569,29662,54866,75991,80574,37159,92454,72770,33661,25053,50349,13666,73860,82051,65657,38875,42966,44556,28555,08677,28967,92857,33751,89077,77355,18946,69049,46863,00650,418000000000000000
Inventory 5,9175,1144,9233,3825,8335,1924,7993,5125,7465,1694,6093,6774,5123,9003,5262,8364,9753,8263,9343,1314,3863,8643,6242,6074,1943,8233,2512,4214,0343,2812,5962,1454,5804,2423,7422,7364,2253,9643,2912,9473,4643,0053,0142,2803,7943,1912,7551,7783,5692,8292,9392,5704,2943,3803,2462,0436,0874,8938,0656,75514,32916,02714,62231,313
Other Current Assets 13,86932,25827,13042,14644,96431,19430,49629,75537,65926,06421,05326,1738,7547,4494,8882,0593,9004,4402,5652,9045,1031,9912,5072,3185,3952,2231,6753,9375,1866,3884,9004,8375,7274,7183,5513,8266,8486,5956,7886,7219,9608,4928,6618,3808,3506,1937,5485,9955,55453,00659,46171,19956,15247,38745,99963,49952,92851,71749,32969,95656,43746,00571,66868,110
Total Current Assets 131,664117,539116,330131,564112,212109,562102,052115,512113,073102,839106,119125,742116,812107,859105,256116,054103,16897,73999,983130,765119,544115,368121,886141,342121,637111,664109,516124,75999,690100,23198,291114,906103,75595,58198,761115,491103,88793,720100,946116,224108,881100,365103,278115,94199,33194,25697,980111,14694,16296,917102,075114,866100,37992,40198,850110,677100,67294,54098,449109,535103,68198,024123,575127,842
Non-Current Assets:
Property, Plant & Equipment, Net 12,54512,58512,74912,96613,00314,70714,58514,67214,49614,57214,71614,96915,06315,16515,33115,42715,55815,47315,69515,41815,64415,79616,44815,80916,08315,75213,15012,04810,96010,37910,31810,10510,0959,6479,7759,85910,17810,21810,26410,39010,63210,73010,85810,96010,73810,86411,02711,29318,49817,69617,86918,05918,15018,18118,24618,54919,08319,24119,50119,80720,05420,31020,68220,848
Goodwill 00000000000000000000000000000000000000000000000000001735537188106124142160177213231
Intangible Assets 1,8631,9082,0152,0452,0942,2072,2822,3022,2401,4321,3411,2551,1591,1281,009937749703679679684693654688705797802813838563519542520485506533546401412370378396416436431450466491419430394414403399395415366344345342340350390369
Goodwill and Intangible Assets 1,8631,9082,0152,0452,0942,2072,2822,3022,2401,4321,3411,2551,1591,1281,009937749703679679684693654688705797802813838563519542520485506533546401412370378396416436431450466491419430394414420434448486454450469484500527603600
Long Term Investments 35,06846,60937,83841,26933,26428,23543,73925,02124,93425,05742,31142,21240,39440,56427,14926,69024,90321,64220,39921,64426,96523,03020,85926,21525,58224,70524,95228,29532,77526,36627,08425,98430,63927,34424,99028,20935,03634,53235,81346,95533,51430,04723,99427,52630,23428,62720,96924,89720,1758,09810,4686,6735,4241,349-1,5457295,9195,2353529,8229,8922,72124,80926,902
Tax Assets 101,0781,0427468378568497257958478216917818257869462,2671,9652,3725337741,4551,264497541514250267261260237235212208206207205203206140135132130137132133136135133130125120127127121120117116111105101214940
Other Non-Current Assets 14,6491,02313,30013,27511,79316,038-1,58313,94314,29615,240-1,415-1,396-1,386-1,38411,12211,41410,92811,85912,9689,92310,94212,93614,1159,99911,29416,64515,67612,42213,80317,80516,30414,83313,10612,16015,08615,12013,05511,04513,5772,23210,93512,46622,32415,18518,85718,66224,73918,50918,64323,84617,92722,98322,67127,01430,23527,93924,10524,04930,53723,54821,70130,1036,7816,615
Total Non-Current Assets 64,12662,12566,98070,59760,90062,02459,87956,78756,69157,09657,80057,86155,92156,25455,43655,25453,08451,94451,70650,03654,76853,22953,53153,97554,16158,44055,09453,82858,64355,37454,48551,70154,59549,84850,56553,92759,02256,40160,26960,15355,59953,77457,72454,23760,39758,73557,33455,32657,87050,20346,78848,25446,78547,10547,51147,82449,68149,09250,97553,77252,25253,76253,08955,905
Total Assets 195,790179,664183,310202,161173,112171,592161,938172,305169,770159,941163,924183,609172,739164,118160,697171,313156,257149,688151,693180,805174,316168,603175,422195,321175,802170,110164,614178,591158,338155,609152,781166,612158,354145,433149,329169,423162,913150,126161,218176,382164,484154,143161,007170,181159,733152,995155,318166,477152,036147,120148,863163,120147,164139,506146,361158,501150,353143,632149,424163,307155,933151,786176,664183,747
Liabilities & Equity:
Current Liabilities:
Account Payables 40,38429,70536,42844,43939,25731,13724,84735,07437,61726,81627,37437,93239,99833,17833,84440,83638,92232,44434,80752,48952,80544,73553,60968,28658,60943,40142,53749,85443,34941,00539,57848,27742,44734,64340,88951,46047,99539,43943,60456,13753,65843,50449,16057,88844,28836,64542,86351,85341,19836,95941,07551,35039,70329,33534,23844,96138,26030,74735,32145,15936,20829,44256,13256,762
Short Term Debt 5,6766,4745,8936,4834,9756,3455,7906,7717,2398,4597,9458,9796,3617,2226,4677,2685,6826,8846,2037,0586,3057,0766,3027,2666,3137,1786,4227,0274,7085,6414,9545,8124,9795,8125,0445,8115,0455,7564,7695,7525,7336,5415,5526,6485,9756,9016,2926,9775,8205,7444,8425,7034,5495,4484,7005,5314,7725,6344,8895,8875,0105,8925,9896,382
Tax Payables 001124,3448824451658391783011452,659584302104840198249831,505119509852,5104354181013,69130729988887186263812,1251921606580615815182625200164672,49754320057561424853876112712645468160118458101
Deferred Revenue 00014,05812,61921,10021,40821,62820,08120,69520,24123,08819,08417,70513,75214,23010,84010,8589,53913,7898,76610,8229,63211,1677,6459,6779,33311,5628,8099,1967,55910,45710,72710,3667,84410,3295,9696,5566,2817,4946,4428,0627,7199,49710,70512,06410,28411,2448,3267,8135,2086,2947,3318,6558,9377,4267,8689,3829,5389,97714,09216,05112,63821,452
Other Current Liabilities 31,68828,32824,17026,33119,94625,19926,70326,96526,41524,18827,23129,64023,39220,61019,13018,93814,18812,81814,27018,65311,49712,18313,87813,25510,10014,73413,72913,26211,34611,40410,61113,80013,90112,6413,5093,1382,7692,2353,0451,9172,8582,9894,8714,0783,7783,99313,74512,21311,72511,1207,9718,24610,00210,89812,64810,29110,85311,52912,34912,28618,27918,68916,45224,283
Total Current Liabilities 77,74864,50766,60381,59765,06063,12657,50569,64971,44959,76462,69579,21070,33561,31259,54567,88258,99052,39555,36379,70570,72664,50373,87491,31775,45765,73162,78973,83459,71058,34955,23168,77661,51353,35957,36772,86361,97054,14657,76472,10668,84961,24767,38478,73664,94659,76762,96773,54059,28654,02353,94565,86054,67845,76651,62461,54454,01248,03652,60463,80059,65754,14179,03187,528
Non-Current Liabilities:
Long Term Debt 1,8182,2452,5072,6731,4391,5421,6131,7003894765436452,7083,0743,3923,7343,3263,5793,8734,1424,4914,8875,2575,5006,0906,0796,4026,9793763924084525305847218269509259581,084353361386363404486567651716803874891227251241225292307379428506609582736
Deferred Revenue Non-Current 0002993024,5054,3184,3013,6753,4903,3103,0212,6332,4212,3222,0101,7271,4431,3103,8043,3463,3083,2233,1723,4753,0832,9922,9452,7152,5922,4412,3532,1042,0931,9661,9131,5891,5005,9816,0115,7335,7405,8208,4797,4977,5127,5617,6177,8438,2098,4498,8349,1429,2369,4269,70010,03710,01011,44311,46611,63811,80200
Deferred Tax Liabilities Non-Current 0004,0972,0082,1411,2926455892446670906749376285353728307934848401,4752,9762,1983,7175,4994,8384,5994,1874,9473,7753,7314,7427,0875,9137,0406,8435,7494,9114,5872,2604,6654,0543,1922,4081,3722,4572,4732,4631,7782,1902,2212,2742,6372,2051,7242,33613215900
Other Non-Current Liabilities 12,82211,79513,0879,17010,4005,7435,7785,6815,9095,7875,8635,7865,8775,7625,7945,7045,7886,0715,8835,7595,8315,7075,7015,5215,6095,2765,2124,9255,0434,9684,9414,8844,9184,6984,6074,52112,7045,5055,51412,3135,29810,4665,5405,42810,1289,4348,5225,3295,4545,4295,4635,4104,7054,7404,8154,9254,9985,1354,8064,7796,1576,15918,27118,339
Total Non-Current Liabilities 14,64014,04015,59415,94013,84713,93113,00111,74610,5319,84510,16210,12212,12412,00611,88411,73310,87611,13011,09413,73514,46113,95014,22914,23316,64917,41416,80418,56613,63312,79012,38911,87612,49911,15011,02512,00215,24313,84319,49319,40817,13316,56716,33316,53018,02917,43216,65016,00515,38516,89817,25917,59815,85216,41716,70317,12417,96417,65718,35219,00918,43318,72918,85319,075
Total Liabilities 92,38878,54782,19797,53778,90777,05770,50681,39581,98069,60972,85789,33282,45973,31871,42979,61569,86663,52566,45793,44085,18778,45388,103105,55092,10683,14579,59392,40073,34371,13967,62080,65274,01264,50968,39284,86577,21367,98977,25791,51485,98277,81483,71795,26682,97577,19979,61789,54574,67170,92171,20483,45870,53062,18368,32778,66871,97665,69370,95682,80978,09072,87097,884106,603
Equity:
Preferred Stock 00000078,17900078,82682,14079,36379,86600000000000000000000000000000000000000000000000000
Common Stock 8,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,1058,105
Retained Earnings 77,20774,41174,46075,76971,67970,13371,21373,05169,28569,48671,63575,09772,29271,45670,55773,15869,72670,09570,66974,15570,87971,15071,50573,25066,74467,42666,56367,84464,96264,76764,25868,31465,19464,48064,24865,58662,30461,08560,56561,65958,98958,34658,45858,93556,24756,37656,62060,85564,82765,10065,50366,90565,05565,53066,13367,80265,59465,63065,84466,76164,11065,97866,69964,158
Accumulated Other Comprehensive Income/Loss 18,40116,96919,96122,18214,69615,26513,25310,90011,16311,67412,24112,13710,91710,93410,2298,4278,2376,6016,3505,1099,2937,9997,2277,9358,09910,9749,8929,79511,4809,7638,6647,5909,1136,4046,6448,91213,34710,99613,36913,1789,4957,9647,2136,13910,6699,5778,0636,5400000000000000000
Other Total Stockholders Equity -3111,632-1,413-1,435-2781,032-1,139-1,146-7631,067-914-1,062-1,0343053773223221,361110-68512,8944814817484594594464461,8344,1251,9301,9301,9308,57210,8371,92312,92015,2871,91411,4081,91410,7277,8751,7371,73810,9767,9724,4332,9944,0514,6523,4743,6883,7963,9264,6784,2044,5195,6325,6284,8333,9764,881
Total Shareholders Equity 103,402101,117101,113104,62194,20294,53591,43290,91087,79090,33291,06794,27790,28090,80089,26891,69886,39186,16385,23687,36589,12990,15087,31989,77183,69686,96585,02186,19184,99584,47085,15385,94184,34280,91980,92584,52885,67982,11083,95784,85678,50276,32977,29074,91576,75875,79675,70176,93277,36576,19977,65979,66276,63477,32378,03479,83378,37777,93978,46880,49877,84378,91678,78077,144
Total Equity 103,402101,117101,113104,62194,20294,53591,43290,91087,79090,33291,06794,27790,28090,80089,26891,69886,39186,16385,23687,36589,12990,15087,31989,77183,69686,96585,02186,19184,99584,47085,16185,96084,34280,92480,93784,55885,70082,13783,96184,86878,50276,32977,29074,91576,75875,79675,70176,93277,36576,19977,65979,66276,63477,32378,03479,83378,37777,93978,46880,49877,84378,91678,78077,144
Total Liabilities & Shareholders Equity 195,790179,664183,310202,158173,109171,592161,938172,305169,770159,941163,924183,609172,739164,118160,697171,313156,257149,688151,693180,805174,316168,603175,422195,321175,802170,110164,614178,591158,338155,609152,781166,612158,354145,433149,329169,423162,913150,126161,218176,382164,484154,143161,007170,181159,733152,995155,318166,477152,036147,120148,863163,120147,164139,506146,361158,501150,353143,632149,424163,307155,933151,786176,664183,747