TBK & Sons Holdings Limited
HKEX:1960.HK
0.138 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.858 | 28.858 | 35.581 | 35.581 | 45.928 | 45.928 | 45.37 | 45.37 | 74.156 | 74.156 | 83.643 | 83.643 | 72.615 | 72.615 | 88.977 | 88.977 | 47.315 | 47.315 | 78.725 | 78.725 | 12.612 | 12.74 | -6.59 | 6.279 |
Short Term Investments
| 0.678 | 0.678 | 14.358 | 14.358 | 0.855 | 0.855 | 0.797 | 0.797 | 0.898 | 0.898 | 0.541 | 0.541 | 3.204 | 3.204 | 0.43 | 0.43 | 5.665 | 0.462 | 5.584 | 0.436 | 0.354 | 0 | 13.18 | 0.311 |
Cash and Short Term Investments
| 28.858 | 29.536 | 35.581 | 49.939 | 45.928 | 46.783 | 45.37 | 46.167 | 74.156 | 75.054 | 83.643 | 84.184 | 72.615 | 75.819 | 88.977 | 89.407 | 52.98 | 53.442 | 84.309 | 84.745 | 12.612 | 12.74 | 6.59 | 6.279 |
Net Receivables
| 103.876 | 103.876 | 92.984 | 92.984 | 91.669 | 91.669 | 101.532 | 101.532 | 72.011 | 72.011 | 40.64 | 40.64 | 46.808 | 46.808 | 48.143 | 48.143 | 64.977 | 64.977 | 96.778 | 96.778 | 98.794 | 0 | 0 | 39.948 |
Inventory
| 0.7 | 0.7 | 24.61 | 24.61 | 25.575 | 25.575 | 0.797 | 0 | -72.011 | 0 | 10.38 | 10.38 | -46.808 | 0 | 0 | 0 | -5.665 | -5.665 | -5.584 | -5.584 | 10.985 | 0 | 0 | -39.948 |
Other Current Assets
| 119.061 | 31.6 | 14.103 | 14.103 | 15.123 | 15.123 | 21.762 | 21.762 | 141.882 | 68.973 | 92.424 | 51.243 | 71.184 | 21.172 | 60.053 | 11.48 | 106.71 | 46.936 | 107.633 | 16.003 | 2.101 | 2.101 | 0 | 59.128 |
Total Current Assets
| 165.712 | 165.712 | 181.636 | 181.636 | 179.15 | 179.15 | 169.461 | 169.461 | 216.038 | 216.038 | 186.447 | 186.447 | 143.799 | 143.799 | 149.03 | 149.03 | 159.69 | 159.69 | 191.942 | 191.942 | 124.492 | 130.403 | 6.59 | 65.407 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.386 | 15.386 | 16.275 | 16.275 | 18.012 | 18.012 | 22.04 | 22.04 | 24.642 | 24.642 | 23.091 | 23.091 | 20.226 | 20.226 | 21.582 | 21.582 | 23.2 | 23.2 | 24.309 | 24.309 | 24.066 | 24.125 | 0 | 22.914 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.234 | 0.234 | 0.322 | 0.322 | 0.392 | 0.392 | 0.471 | 0.471 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.234 | 0.234 | 0.322 | 0.322 | 0.392 | 0.392 | 0.471 | 0.471 | 0.577 | 0.577 | 23.327 | 0 | -0.268 | 0 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.174 | 0.174 | 0.126 | 0.126 | 0.148 | 0.148 | 0.123 | 0.123 | 0.121 | 0.121 | 0.236 | 0.236 | 0.268 | 0.268 | 0.41 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.013 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0.321 | 0 | 0.215 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.013 | 0 | 0 | -18.552 | -18.552 | -22.634 | -22.634 | -25.34 | -25.34 | -23.327 | 0.054 | 0.268 | 0.321 | 0.41 | 0.215 | 0 | 0.301 | 0 | -24.309 | 0 | 0 | -6.59 | 0.9 |
Total Non-Current Assets
| 15.807 | 15.807 | 16.723 | 16.723 | 18.552 | 18.552 | 22.634 | 22.634 | 25.34 | 25.34 | 23.381 | 23.381 | 20.815 | 20.815 | 22.207 | 22.207 | 23.501 | 23.501 | 24.309 | 24.309 | 24.066 | 24.125 | -6.59 | 23.814 |
Total Assets
| 181.519 | 181.519 | 198.359 | 198.359 | 197.702 | 197.702 | 192.095 | 192.095 | 241.378 | 241.378 | 209.828 | 209.828 | 164.614 | 164.614 | 171.237 | 171.237 | 183.191 | 183.191 | 216.251 | 216.251 | 148.558 | 154.528 | 0 | 89.221 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 55.086 | 53.864 | 40.715 | 39.318 | 29.006 | 27.654 | 18.369 | 17.2 | 17.022 | 13.516 | 8.438 | 3.803 | 12.038 | 7.504 | 21.383 | 17.449 | 29.257 | 26.416 | 53.361 | 51.19 | 54.19 | 58.515 | 0 | 19.898 |
Short Term Debt
| 2.988 | 2.988 | 6.166 | 5.159 | 8.076 | 6.384 | 5.697 | 2.245 | 6.492 | 2.614 | 4.234 | 1.448 | 4.658 | 2.891 | 2.849 | 0.302 | 3.588 | 0.493 | 9.86 | 6.869 | 6.34 | 10.573 | 0 | 5.722 |
Tax Payables
| 1.534 | 0 | 1.509 | 0 | 1.541 | 0 | 1.986 | 0 | 0.726 | 0 | 0.623 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 1.537 | 0 | 0.732 | 2.097 | 0 | 1.968 |
Deferred Revenue
| 4.791 | 4.791 | -2.404 | 0 | -9.428 | 0 | -6.866 | 0 | -9.998 | 0 | -8.869 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 1.537 | 0 | 0.732 | 2.097 | 0 | 1.968 |
Other Current Liabilities
| 10.447 | 16.46 | 18.627 | 18.627 | 24.353 | 17.969 | 19.307 | 17.062 | 70.406 | 67.792 | 58.816 | 57.368 | 5.867 | 12.175 | 2.229 | 8.71 | 5.091 | 11.027 | 4.221 | 10.92 | 11.566 | 10.103 | 0 | 8.133 |
Total Current Liabilities
| 73.312 | 73.312 | 63.104 | 63.104 | 52.007 | 52.007 | 36.507 | 36.507 | 83.922 | 83.922 | 62.619 | 62.619 | 22.57 | 22.57 | 26.461 | 26.461 | 37.936 | 37.936 | 68.979 | 68.979 | 72.828 | 81.288 | 0 | 35.721 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.975 | 0.975 | 0.659 | 0.659 | 1.217 | 1.217 | 1.889 | 1.889 | 4.614 | 4.614 | 3.564 | 3.564 | 3.334 | 3.334 | 4.415 | 4.415 | 5.66 | 5.66 | 6.988 | 6.988 | 7.098 | 7.521 | 0 | 6.505 |
Deferred Revenue Non-Current
| 0 | 0 | -0.012 | 0 | 0.747 | 0 | 0 | 0 | 1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | 0 | 0 | 0 | 0 | -0.627 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.012 | 0 | 0.012 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0 | 0.693 | 0.715 | 0 | 0.627 |
Other Non-Current Liabilities
| 0 | 0 | 0.012 | 0.012 | -0.747 | 0.012 | 0 | 0 | -1.215 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.693 | 0.091 | 1.599 | 0 | 0.627 |
Total Non-Current Liabilities
| 0.975 | 0.975 | 0.671 | 0.671 | 1.229 | 1.229 | 1.889 | 1.889 | 4.617 | 4.617 | 3.564 | 3.564 | 3.334 | 3.334 | 4.415 | 4.415 | 5.66 | 5.66 | 7.681 | 7.681 | 7.882 | 9.835 | 0 | 7.132 |
Total Liabilities
| 74.287 | 74.287 | 63.775 | 63.775 | 53.236 | 53.236 | 38.396 | 38.396 | 88.539 | 88.539 | 66.183 | 66.183 | 25.904 | 25.904 | 30.876 | 30.876 | 43.596 | 43.596 | 76.66 | 76.66 | 80.71 | 91.123 | 0 | 42.853 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.74 | 0 | 129.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 0 | 0 | 0 | 0 |
Retained Earnings
| 37.185 | 0 | 59.822 | 59.822 | 69.929 | 69.929 | 0 | 0 | 78.647 | 78.647 | 72.156 | 72.156 | 68.245 | 68.245 | 69.717 | 69.717 | 67.643 | 67.643 | 70.148 | 70.148 | 55.498 | 0 | 0 | 44.768 |
Accumulated Other Comprehensive Income/Loss
| 105.619 | 105.619 | 16.655 | 16.655 | 15.992 | 15.992 | 146.954 | 146.954 | 15.826 | 15.826 | 14.396 | 14.396 | 13.372 | 13.372 | 13.551 | 13.551 | -19.667 | 14.859 | 12.35 | 12.35 | -16.515 | -16.027 | 46.368 | -13.442 |
Other Total Stockholders Equity
| -37.185 | 0 | 51.793 | 51.793 | 51.793 | 51.793 | 0 | 0 | -83.947 | 51.793 | -77.456 | 51.793 | 51.793 | 51.793 | 51.793 | 51.793 | 86.319 | 51.793 | 51.793 | 51.793 | 28.865 | 79.432 | 0 | 15.042 |
Total Shareholders Equity
| 110.919 | 110.919 | 133.57 | 133.57 | 143.014 | 143.014 | 152.254 | 152.254 | 151.566 | 151.566 | 143.645 | 143.645 | 138.71 | 138.71 | 140.361 | 140.361 | 139.595 | 139.595 | 139.591 | 139.591 | 67.848 | 63.405 | 46.368 | 46.368 |
Total Equity
| 107.232 | 107.232 | 134.584 | 134.584 | 144.466 | 144.466 | 153.699 | 153.699 | 152.839 | 152.839 | 143.645 | 143.645 | 138.71 | 138.71 | 140.361 | 140.361 | 139.595 | 139.595 | 139.591 | 139.591 | 67.848 | 63.405 | 46.368 | 46.368 |
Total Liabilities & Shareholders Equity
| 181.519 | 181.519 | 198.359 | 198.359 | 197.702 | 197.702 | 192.095 | 192.095 | 241.378 | 241.378 | 209.828 | 209.828 | 164.614 | 164.614 | 171.237 | 171.237 | 183.191 | 183.191 | 216.251 | 216.251 | 148.558 | 154.528 | 46.368 | 89.221 |