Centenary United Holdings Limited
HKEX:1959.HK
0.128 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 888.86 | 730.287 | 1,221.249 | 777.458 | 1,072.216 | 979.587 | 1,207.65 | 705.034 | 1,141.655 | 930.512 | 518.042 | 485.078 | 485.078 | 485.078 | 476.23 | 476.23 | 476.23 | 458.675 | 458.675 | 458.675 |
Cost of Revenue
| 832.068 | 697.019 | 1,174.203 | 724.064 | 998.254 | 934.587 | 1,139.751 | 642.534 | 1,046.511 | 846.152 | 473.166 | 441.483 | 441.483 | 441.483 | 439.874 | 439.874 | 439.874 | 428.084 | 428.084 | 428.084 |
Gross Profit
| 56.792 | 33.268 | 47.046 | 53.394 | 73.962 | 45 | 67.899 | 62.5 | 95.144 | 84.36 | 44.876 | 43.595 | 43.595 | 43.595 | 36.356 | 36.356 | 36.356 | 30.591 | 30.591 | 30.591 |
Gross Profit Ratio
| 0.064 | 0.046 | 0.039 | 0.069 | 0.069 | 0.046 | 0.056 | 0.089 | 0.083 | 0.091 | 0.087 | 0.09 | 0.09 | 0.09 | 0.076 | 0.076 | 0.076 | 0.067 | 0.067 | 0.067 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.672 | 42.414 | 41.074 | 37.377 | 36.587 | 33.097 | 28.736 | 24.132 | 29.638 | 27.618 | 17.021 | 5.645 | 5.645 | 5.645 | 3.303 | 3.303 | 3.303 | 3.599 | 3.599 | 3.599 |
Selling & Marketing Expenses
| 44.477 | 33.2 | 39.89 | 31.21 | 29.508 | 30.774 | 28.581 | 22.354 | 32.517 | 26.439 | 14.739 | 14.806 | 14.806 | 14.806 | 12.87 | 12.87 | 12.87 | 12.175 | 12.175 | 12.175 |
SG&A
| 91.149 | 75.614 | 80.964 | 68.587 | 66.095 | 63.871 | 57.317 | 46.486 | 62.155 | 54.057 | 31.76 | 20.451 | 20.451 | 20.451 | 16.173 | 16.173 | 16.173 | 15.773 | 15.773 | 15.773 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -18.889 | -18.889 | -18.889 | -14.531 | -14.531 | -14.531 | -14.33 | -14.33 | -14.33 |
Operating Expenses
| 76.663 | 56.415 | 55.531 | 54.185 | 50.83 | 49.745 | 44.306 | 39.474 | 56.861 | 53.533 | 31.75 | 1.562 | 1.562 | 1.562 | 1.642 | 1.642 | 1.642 | 1.443 | 1.443 | 1.443 |
Operating Income
| -45.904 | -44.863 | -36.984 | -16.635 | 6.787 | -19.203 | 10.554 | 15.766 | 32.795 | 29.824 | 13.126 | 12.743 | 12.743 | 12.743 | 10.994 | 10.994 | 10.994 | 6.468 | 6.468 | 6.468 |
Operating Income Ratio
| -0.052 | -0.061 | -0.03 | -0.021 | 0.006 | -0.02 | 0.009 | 0.022 | 0.029 | 0.032 | 0.025 | 0.026 | 0.026 | 0.026 | 0.023 | 0.023 | 0.023 | 0.014 | 0.014 | 0.014 |
Total Other Income Expenses Net
| 22.742 | 17.336 | 23.939 | 11.125 | 11.195 | 9.538 | 7.224 | -0.002 | -3.756 | -6.004 | 0.089 | 0.632 | 0.632 | 0.632 | -0.134 | -0.134 | -0.134 | -0.694 | -0.694 | -0.694 |
Income Before Tax
| -23.162 | -27.527 | -13.045 | -5.51 | 17.982 | -9.665 | 17.778 | 15.764 | 29.039 | 23.82 | 13.215 | 13.375 | 13.375 | 13.375 | 10.86 | 10.86 | 10.86 | 5.775 | 5.775 | 5.775 |
Income Before Tax Ratio
| -0.026 | -0.038 | -0.011 | -0.007 | 0.017 | -0.01 | 0.015 | 0.022 | 0.025 | 0.026 | 0.026 | 0.028 | 0.028 | 0.028 | 0.023 | 0.023 | 0.023 | 0.013 | 0.013 | 0.013 |
Income Tax Expense
| 1.978 | 0.578 | 2.939 | 2.331 | 7.686 | 1.531 | 4.353 | 7.655 | 11.472 | 8.319 | 4.948 | 4.766 | 4.766 | 4.766 | 3.191 | 3.191 | 3.191 | 2.083 | 2.083 | 2.083 |
Net Income
| -24.75 | -27.608 | -16.394 | -7.238 | 10.602 | -7.921 | 13.123 | 8.306 | 17.567 | 15.501 | 8.267 | 8.61 | 8.61 | 8.61 | 7.67 | 7.67 | 7.67 | 3.692 | 3.692 | 3.692 |
Net Income Ratio
| -0.028 | -0.038 | -0.013 | -0.009 | 0.01 | -0.008 | 0.011 | 0.012 | 0.015 | 0.017 | 0.016 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 |
EPS
| -0.049 | -0.055 | -0.033 | -0.014 | 0.021 | -0.016 | 0.026 | 0.017 | 0.041 | 0.041 | 0.021 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 |
EPS Diluted
| -0.049 | -0.055 | -0.033 | -0.014 | 0.021 | -0.016 | 0.026 | 0.017 | 0.041 | 0.041 | 0.021 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 |
EBITDA
| -25.184 | -26.907 | -20.951 | -3.297 | 17.611 | -9.908 | 17.802 | 23.328 | 38.127 | 34.712 | 22.608 | 19.416 | 19.416 | 19.416 | 16.593 | 16.593 | 16.593 | 11.795 | 11.795 | 11.795 |
EBITDA Ratio
| -0.028 | -0.037 | -0.017 | -0.004 | 0.016 | -0.01 | 0.015 | 0.033 | 0.033 | 0.037 | 0.044 | 0.04 | 0.04 | 0.04 | 0.035 | 0.035 | 0.035 | 0.026 | 0.026 | 0.026 |