Nippon Densetsu Kogyo Co., Ltd. (1950.T) - Quarterly Income Statement

Home
1950.T
Financials

1850 (JPY) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	33,011	76,520	46,472	42,462	28,577	70,378	40,833	35,383	25,506	68,306	41,580	35,902	27,781	98,532	38,096	37,713	21,354	106,379	36,732	37,543	17,590	100,054	34,579	30,722	17,109	97,440	33,347	31,720	16,431	86,443	37,434	32,838	15,450	91,410	34,631	31,237	16,947	97,669	34,371	28,317	14,061	87,796	31,614	34,644	16,103	84,517	32,674	30,864	14,494	77,885	27,403	30,778	14,832	77,834	32,905	30,744	12,264	86,837	28,244	26,844	13,330	82,322	27,450	30,375
Cost of Revenue Numbers are in millions	30,117	61,648	40,193	37,378	26,303	56,305	36,219	31,633	24,025	57,101	36,032	32,540	26,232	85,288	31,650	31,324	18,573	90,354	30,066	31,580	15,540	84,699	28,499	26,016	14,918	82,433	27,527	26,745	14,306	73,121	31,217	27,832	13,151	77,522	29,662	25,938	14,438	82,723	28,804	24,424	12,476	75,576	26,743	29,446	14,703	72,775	28,146	26,306	12,526	65,662	24,317	26,816	12,562	66,260	27,653	26,577	10,336	74,065	24,166	22,660	11,265	71,669	23,757	26,058
Gross Profit Numbers are in millions	2,894	14,872	6,279	5,084	2,274	14,073	4,614	3,750	1,481	11,205	5,548	3,362	1,549	13,244	6,446	6,389	2,781	16,025	6,666	5,963	2,050	15,355	6,080	4,706	2,191	15,007	5,820	4,975	2,125	13,322	6,217	5,006	2,299	13,888	4,969	5,299	2,509	14,946	5,567	3,893	1,585	12,220	4,871	5,198	1,400	11,742	4,528	4,558	1,968	12,223	3,086	3,962	2,270	11,574	5,252	4,167	1,928	12,772	4,078	4,184	2,065	10,653	3,693	4,317
Gross Profit Ratio Numbers are in millions	0.088	0.194	0.135	0.12	0.08	0.2	0.113	0.106	0.058	0.164	0.133	0.094	0.056	0.134	0.169	0.169	0.13	0.151	0.181	0.159	0.117	0.153	0.176	0.153	0.128	0.154	0.175	0.157	0.129	0.154	0.166	0.152	0.149	0.152	0.143	0.17	0.148	0.153	0.162	0.137	0.113	0.139	0.154	0.15	0.087	0.139	0.139	0.148	0.136	0.157	0.113	0.129	0.153	0.149	0.16	0.136	0.157	0.147	0.144	0.156	0.155	0.129	0.135	0.142
Reseach & Development Expenses Numbers are in millions	0	126	58	52	61	143	52	36	72	224	37	31	60	302	0	0	0	214	0	0	0	198	0	0	0	253	0	0	0	216	0	0	0	181	0	0	0	203	0	0	0	205	0	0	0	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3,667	4,461	3,379	3,436	3,548	4,334	3,278	3,136	3,279	3,636	3,214	3,187	3,202	3,870	3,349	3,204	3,241	3,650	3,282	3,263	3,128	3,472	3,184	3,042	2,958	3,145	2,934	3,019	3,082	3,154	2,909	3,043	3,058	3,084	2,666	2,970	2,837	3,073	2,732	2,808	2,685	2,861	2,879	2,897	2,727	2,217	2,933	2,995	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1	65	123	92	107	-111	192	98	73	306	60	64	66	219	52	71	56	75	49	78	66	74	63	52	59	88	55	54	67	93	50	51	57	60	56	90	136	93	63	53	59	76	61	55	49	85	-177	72	276	123	219	88	263	141	160	63	287	200	140	51	277	131	136	62
Operating Expenses Numbers are in millions	3,668	4,587	3,437	3,488	3,548	4,477	3,330	3,172	3,279	4,546	3,214	3,187	3,262	4,878	3,349	3,204	3,241	4,536	3,282	3,263	3,128	4,297	3,184	3,042	2,958	4,017	2,934	3,019	3,082	4,022	2,909	3,043	3,058	3,851	2,666	2,970	2,837	3,923	2,732	2,808	2,685	3,976	2,879	2,897	2,727	3,341	2,933	2,995	2,624	3,360	2,924	3,015	2,578	3,530	2,939	2,890	2,821	3,598	2,737	2,903	2,982	3,517	3,053	2,876
Operating Income Numbers are in millions	-774	10,285	2,842	1,595	-1,274	9,594	1,284	578	-1,798	6,659	2,334	173	-1,712	8,367	3,097	3,183	-459	11,489	3,385	2,698	-1,077	11,060	2,895	1,663	-767	10,991	2,885	1,955	-957	9,300	3,308	1,962	-759	10,036	2,303	2,327	-327	11,024	2,833	1,085	-1,100	8,244	1,992	2,300	-1,327	8,401	1,596	1,561	-656	8,863	162	946	-308	8,044	2,311	1,276	-894	9,175	1,341	1,280	-918	7,135	640	1,441
Operating Income Ratio Numbers are in millions	-0.023	0.134	0.061	0.038	-0.045	0.136	0.031	0.016	-0.07	0.097	0.056	0.005	-0.062	0.085	0.081	0.084	-0.021	0.108	0.092	0.072	-0.061	0.111	0.084	0.054	-0.045	0.113	0.087	0.062	-0.058	0.108	0.088	0.06	-0.049	0.11	0.067	0.074	-0.019	0.113	0.082	0.038	-0.078	0.094	0.063	0.066	-0.082	0.099	0.049	0.051	-0.045	0.114	0.006	0.031	-0.021	0.103	0.07	0.042	-0.073	0.106	0.047	0.048	-0.069	0.087	0.023	0.047
Total Other Income Expenses Net Numbers are in millions	607	1,163	459	71	301	298	515	131	364	94	351	1	414	148	278	63	520	247	506	66	367	200	325	49	291	956	312	9	482	262	245	-2	311	121	353	81	409	461	226	291	269	276	365	38	233	251	222	29	162	494	180	72	139	169	452	322	55	360	186	-64	277	386	902	79
Income Before Tax Numbers are in millions	-167	11,448	3,301	1,666	-974	9,892	1,799	709	-1,435	6,754	2,685	177	-1,299	8,514	3,375	3,248	60	11,736	3,890	2,766	-711	11,258	3,221	1,713	-476	11,946	3,198	1,965	-475	9,562	3,553	1,961	-448	10,158	2,656	2,410	81	11,484	3,061	1,376	-831	8,520	2,357	2,339	-1,094	8,652	1,817	1,592	-494	9,357	342	1,019	-169	8,213	2,765	1,599	-838	9,534	1,527	1,217	-640	7,522	1,542	1,520
Income Before Tax Ratio Numbers are in millions	-0.005	0.15	0.071	0.039	-0.034	0.141	0.044	0.02	-0.056	0.099	0.065	0.005	-0.047	0.086	0.089	0.086	0.003	0.11	0.106	0.074	-0.04	0.113	0.093	0.056	-0.028	0.123	0.096	0.062	-0.029	0.111	0.095	0.06	-0.029	0.111	0.077	0.077	0.005	0.118	0.089	0.049	-0.059	0.097	0.075	0.068	-0.068	0.102	0.056	0.052	-0.034	0.12	0.012	0.033	-0.011	0.106	0.084	0.052	-0.068	0.11	0.054	0.045	-0.048	0.091	0.056	0.05
Income Tax Expense Numbers are in millions	61	3,668	1,071	608	-329	3,083	627	278	-469	2,431	535	130	-112	2,952	1,048	1,081	22	3,530	1,266	944	-187	3,496	1,065	616	-101	3,392	1,055	696	-95	3,071	1,160	688	-95	3,428	913	850	46	4,490	1,045	560	-276	3,440	876	965	-380	3,242	787	633	-142	4,000	769	497	-41	3,376	1,128	699	-304	3,782	625	554	-208	3,024	674	674
Net Income Numbers are in millions	-42	7,524	2,035	961	-478	6,525	1,134	396	-884	4,171	2,128	7	-1,084	5,409	2,222	1,914	1	7,863	2,389	1,585	-563	7,510	1,905	856	-448	8,265	1,948	1,040	-440	6,243	2,213	1,061	-391	6,564	1,583	1,337	-31	6,799	1,823	606	-633	5,007	1,333	1,137	-780	5,146	886	719	-411	5,159	-509	257	-205	4,646	1,480	679	-577	5,461	795	534	-490	4,261	702	625
Net Income Ratio Numbers are in millions	-0.001	0.098	0.044	0.023	-0.017	0.093	0.028	0.011	-0.035	0.061	0.051	0	-0.039	0.055	0.058	0.051	0	0.074	0.065	0.042	-0.032	0.075	0.055	0.028	-0.026	0.085	0.058	0.033	-0.027	0.072	0.059	0.032	-0.025	0.072	0.046	0.043	-0.002	0.07	0.053	0.021	-0.045	0.057	0.042	0.033	-0.048	0.061	0.027	0.023	-0.028	0.066	-0.019	0.008	-0.014	0.06	0.045	0.022	-0.047	0.063	0.028	0.02	-0.037	0.052	0.026	0.021
EPS Numbers are in millions	-0.71	124.94	33.1	15.63	-7.78	106.15	18.45	6.44	-14.38	67.85	34.64	0.1	-17.63	87.99	36.15	31.14	0.03	127.91	38.86	25.78	-9.16	122.17	30.99	13.93	-7.29	134.45	31.69	16.92	-7.16	101.56	36	17.26	-6.36	106.78	25.75	21.75	-0.5	110.6	29.66	9.86	-10.3	81.45	21.68	18.49	-12.69	83.69	14.41	11.69	-6.68	83.89	-8.28	4.18	-3.33	75.5	24.05	11.02	-9.37	88.66	12.91	8.67	-7.95	69.16	11.39	10.14
EPS Diluted Numbers are in millions	-0.71	124.94	33.1	15.63	-7.78	106.15	18.45	6.44	-14.38	67.85	34.62	0.1	-17.63	87.99	36.15	31.14	0.03	127.91	38.86	25.78	-9.16	122.17	30.99	13.93	-7.29	134.45	31.69	16.92	-7.16	101.56	36	17.26	-6.36	106.78	25.75	21.75	-0.5	110.6	29.66	9.86	-10.3	81.45	21.68	18.49	-12.69	83.69	14.41	11.69	-6.68	83.89	-8.28	4.18	-3.33	75.5	24.05	11.02	-9.37	88.66	12.91	8.67	-7.95	69.16	11.39	10.14
EBITDA Numbers are in millions	171.75	11,238	3,290	1,646	-763	9,627	1,758	713	-1,347	7,147	2,640	194	-1,278	8,699	3,385	3,264	41	11,807	3,764	2,791	-681	11,296	3,223	1,710	-394	12,098	3,199	1,976	-601	9,573	3,587	1,994	-432	10,234	2,659	2,432	82	11,532	3,150	1,098	-826	8,651	2,233	2,338	-1,085	8,710	1,789	1,615	-474	9,367	345	1,032	-129	9,964	2,702	1,516	-231	10,002	1,842	1,889	-461	8,177	1,348	1,544
EBITDA Ratio Numbers are in millions	0.005	0.147	0.071	0.039	-0.027	0.137	0.043	0.02	-0.053	0.105	0.063	0.005	-0.046	0.088	0.089	0.087	0.002	0.111	0.102	0.074	-0.039	0.113	0.093	0.056	-0.023	0.124	0.096	0.062	-0.037	0.111	0.096	0.061	-0.028	0.112	0.077	0.078	0.005	0.118	0.092	0.039	-0.059	0.099	0.071	0.067	-0.067	0.103	0.055	0.052	-0.033	0.12	0.013	0.034	-0.009	0.128	0.082	0.049	-0.019	0.115	0.065	0.07	-0.035	0.099	0.049	0.051

Nippon Densetsu Kogyo Co., Ltd.

TSE:1950.T Add to watchlist

TSE:1950.T