Sumitomo Densetsu Co.,Ltd.
TSE:1949.T
4800 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 59,085 | 54,770 | 55,266 | 39,918 | 30,358 | 24,757 | 15,832 | 14,129 | 14,261 | 22,367 | 19,396 | 19,427 | 16,666 | 11,606 | 9,668 | 11,698 | 9,659 | 12,189 | 10,251 | 11,478 |
Short Term Investments
| 305 | -4,401 | -3,970 | -3,615 | -2,168 | -2,118 | 340 | 326 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 59,390 | 54,770 | 55,266 | 39,918 | 30,358 | 24,757 | 15,832 | 14,129 | 14,261 | 22,367 | 19,396 | 19,427 | 16,666 | 11,606 | 9,668 | 11,698 | 9,659 | 12,189 | 10,251 | 11,478 |
Net Receivables
| 73,058 | 64,375 | 62,338 | 65,911 | 73,699 | 67,289 | 71,191 | 65,905 | 64,871 | 52,613 | 59,360 | 45,590 | 46,646 | 33,882 | 40,568 | 38,426 | 46,766 | 46,508 | 47,036 | 48,765 |
Inventory
| 3,085 | 3,108 | 3,212 | 2,638 | 3,497 | 2,712 | 2,877 | 2,874 | 2,441 | 2,885 | 2,763 | 4,506 | 2,817 | 2,148 | 2,093 | 6,994 | 6,432 | 6,347 | 6,222 | 9,752 |
Other Current Assets
| 1,574 | 1,397 | 2,114 | 1,172 | 1,741 | 2,623 | 1,210 | 1,138 | 1,023 | 1,864 | 1,780 | 6,091 | 1,696 | 1,129 | 1,530 | 1,647 | 2,649 | 3,106 | 3,429 | 6,580 |
Total Current Assets
| 137,107 | 123,650 | 122,930 | 109,639 | 109,295 | 97,381 | 91,110 | 84,046 | 82,596 | 79,729 | 83,299 | 75,614 | 67,825 | 48,765 | 53,859 | 58,765 | 65,506 | 68,150 | 66,938 | 76,575 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,196 | 14,789 | 13,193 | 11,998 | 10,309 | 10,019 | 12,037 | 11,709 | 11,813 | 12,021 | 11,867 | 11,354 | 11,196 | 11,181 | 11,207 | 11,395 | 10,276 | 10,642 | 10,978 | 12,166 |
Goodwill
| 2 | 118 | 234 | 350 | 457 | 6 | 11 | 16 | 108 | 134 | 183 | 232 | 281 | 329 | 357 | 402 | 447 | 492 | 0 | 0 |
Intangible Assets
| 879 | 965 | 720 | 775 | 714 | 691 | 749 | 862 | 971 | 1,074 | 1,071 | 473 | 555 | 801 | 968 | 1,172 | 1,424 | 1,539 | 2,305 | 2,603 |
Goodwill and Intangible Assets
| 881 | 1,083 | 954 | 1,125 | 1,171 | 697 | 760 | 878 | 1,079 | 1,208 | 1,254 | 705 | 836 | 1,130 | 1,325 | 1,574 | 1,871 | 2,031 | 2,305 | 2,603 |
Long Term Investments
| 22,451 | 22,761 | 23,602 | 23,617 | 17,150 | 21,474 | 19,562 | 14,552 | 13,429 | 17,059 | 12,977 | 11,789 | 7,441 | 6,944 | 7,638 | 6,302 | 8,352 | 13,592 | 15,580 | 11,106 |
Tax Assets
| 237 | 302 | 355 | 353 | 401 | 585 | 325 | 344 | 218 | 231 | 335 | 319 | 272 | 267 | 254 | 642 | 289 | 276 | 354 | 378 |
Other Non-Current Assets
| 5,792 | 0 | -1 | -1 | 0 | -1 | 2,300 | 2,393 | 2,306 | 2,117 | 2,079 | 2,039 | 2,651 | 3,190 | 3,743 | 3,904 | 4,120 | 5,260 | 7,146 | 4,615 |
Total Non-Current Assets
| 44,557 | 38,935 | 38,103 | 37,092 | 29,031 | 32,774 | 34,984 | 29,876 | 28,845 | 32,636 | 28,512 | 26,206 | 22,396 | 22,712 | 24,167 | 23,817 | 24,908 | 31,801 | 36,363 | 30,868 |
Total Assets
| 181,664 | 162,587 | 161,036 | 146,733 | 138,328 | 130,157 | 126,096 | 113,922 | 111,442 | 112,366 | 111,812 | 101,822 | 90,221 | 71,477 | 78,027 | 82,582 | 90,414 | 99,951 | 103,301 | 107,443 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 41,584 | 26,617 | 30,138 | 33,833 | 38,682 | 35,126 | 31,815 | 33,318 | 33,837 | 34,027 | 39,414 | 38,017 | 35,771 | 24,258 | 28,133 | 32,457 | 37,251 | 40,424 | 39,191 | 43,370 |
Short Term Debt
| 1,608 | 1,683 | 1,684 | 1,954 | 1,895 | 1,961 | 2,122 | 1,963 | 2,199 | 2,190 | 2,102 | 1,627 | 2,001 | 3,278 | 4,918 | 6,642 | 10,331 | 12,432 | 14,100 | 14,072 |
Tax Payables
| 2,767 | 2,577 | 3,169 | 2,401 | 2,023 | 2,158 | 2,046 | 2,234 | 2,240 | 1,433 | 2,657 | 1,350 | 1,992 | 568 | 1,485 | 2,130 | 417 | 503 | 380 | 235 |
Deferred Revenue
| 8,630 | 9,515 | 12,510 | 9,491 | 8,086 | 7,061 | 6,658 | 5,988 | 5,768 | 6,382 | 8,039 | 5,948 | 6,041 | 3,304 | 3,807 | 6,412 | 5,028 | 503 | 380 | 235 |
Other Current Liabilities
| 10,777 | 18,348 | 16,612 | 8,266 | 7,378 | 7,840 | 7,670 | 4,936 | 6,039 | 5,127 | 6,266 | 5,278 | 4,579 | 3,711 | 4,398 | 4,300 | 4,344 | 8,218 | 8,856 | 7,393 |
Total Current Liabilities
| 62,599 | 56,163 | 60,944 | 53,544 | 56,041 | 51,988 | 48,265 | 46,205 | 47,843 | 47,726 | 55,821 | 50,870 | 48,392 | 34,551 | 41,256 | 49,811 | 56,954 | 61,577 | 62,527 | 65,070 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 836 | 1,057 | 1,072 | 969 | 1,232 | 1,172 | 1,191 | 1,336 | 1,276 | 1,443 | 1,827 | 3,062 | 3,566 | 2,694 | 3,021 | 3,544 | 5,220 | 9,366 | 11,359 | 13,228 |
Deferred Revenue Non-Current
| 112 | 1,270 | 1,227 | 1,521 | 3,006 | 3,623 | 4,708 | 4,874 | 5,294 | 5,109 | 5,400 | 2,900 | 2,883 | 2,765 | 3,610 | 0 | 2,826 | 2,431 | 2,779 | 3,256 |
Deferred Tax Liabilities Non-Current
| 5,208 | 3,547 | 3,271 | 2,995 | 704 | 1,484 | 3,526 | 1,999 | 1,694 | 3,108 | 1,805 | 1,908 | 447 | 232 | 135 | 0 | 389 | 1,242 | 1,892 | 1,009 |
Other Non-Current Liabilities
| 1,974 | 933 | 1,138 | 1,323 | 1,350 | 447 | 212 | 192 | 203 | 176 | 220 | 204 | 195 | 210 | 210 | 3,354 | 139 | 137 | 762 | 723 |
Total Non-Current Liabilities
| 8,130 | 6,807 | 6,708 | 6,808 | 6,292 | 6,726 | 9,637 | 8,401 | 8,467 | 9,836 | 9,252 | 8,074 | 7,091 | 5,901 | 6,976 | 6,898 | 8,574 | 13,176 | 16,792 | 18,216 |
Total Liabilities
| 70,729 | 62,970 | 67,652 | 60,352 | 62,333 | 58,714 | 57,902 | 54,606 | 56,310 | 57,562 | 65,073 | 58,944 | 55,483 | 40,452 | 48,232 | 56,709 | 65,528 | 74,753 | 79,319 | 83,286 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 85,995 | 79,848 | 73,803 | 68,426 | 60,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 | 6,440 |
Retained Earnings
| 80,459 | 73,869 | 67,742 | 61,305 | 55,924 | 48,464 | 45,058 | 39,780 | 35,824 | 32,046 | 28,443 | 23,882 | 19,581 | 16,561 | 14,939 | 12,138 | 9,835 | 6,999 | 5,710 | 8,339 |
Accumulated Other Comprehensive Income/Loss
| 13,221 | 8,932 | 9,600 | 9,149 | 4,435 | 7,566 | 8,012 | 4,504 | 5,118 | 6,700 | 3,272 | 3,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,714 | -80,309 | -74,182 | -67,745 | -62,364 | -54,904 | 6,066 | 6,069 | 4,563 | 6,012 | 5,610 | 6,018 | 7,261 | 6,856 | 7,291 | 6,332 | 7,632 | 10,919 | 11,202 | 8,813 |
Total Shareholders Equity
| 105,834 | 94,927 | 89,448 | 82,952 | 72,861 | 68,534 | 65,576 | 56,793 | 51,945 | 51,198 | 43,765 | 40,289 | 33,282 | 29,857 | 28,670 | 24,910 | 23,907 | 24,358 | 23,352 | 23,592 |
Total Equity
| 110,932 | 99,617 | 93,384 | 86,381 | 75,995 | 71,443 | 68,194 | 59,316 | 55,132 | 54,804 | 46,739 | 42,878 | 34,738 | 31,025 | 29,795 | 25,873 | 24,886 | 25,198 | 23,982 | 24,157 |
Total Liabilities & Shareholders Equity
| 181,661 | 162,587 | 161,036 | 146,733 | 138,328 | 130,157 | 126,096 | 113,922 | 111,442 | 112,366 | 111,812 | 101,822 | 90,221 | 71,477 | 78,027 | 82,582 | 90,414 | 99,951 | 103,301 | 107,443 |