Platt Nera International Limited
HKEX:1949.HK
1.17 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 0.601 | 0.601 | 3.498 | 3.498 | 0.449 | 0.449 | -33.803 | -33.803 | -8.209 | -8.209 | -5.509 | -5.509 | -9.163 | -9.163 | 29.484 | 29.484 | -27.371 | -27.371 | -20.496 | -20.496 | 1.858 | 1.858 | 34.877 | 34.877 | 21.896 | 21.896 | 28.386 | 19.667 | 19.667 | 19.667 | 23.485 | 23.485 | 23.485 |
Depreciation & Amortization
| 1.048 | 1.048 | 1.07 | 1.054 | 1.058 | 1.058 | 1.089 | 1.089 | 1.121 | 1.121 | 1.128 | 1.128 | 1.176 | 1.176 | 1.159 | 1.159 | 1.64 | 1.64 | 1.651 | 1.651 | 1.625 | 1.625 | 0.574 | 0.574 | 0.566 | 0.566 | 0.604 | 0.304 | 0.304 | 0.304 | 0.09 | 0.09 | 0.09 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 37.74 | 37.74 | 0 | 0 | 122.61 | 122.61 | 0 | 0 | -146.604 | -146.604 | 0 | 0 | -406.14 | -406.14 | 0 | 0 | -72.477 | -72.477 | -6.481 | -6.481 | -146.639 | -146.639 | -38.668 | -38.668 | -38.668 | 22.302 | 22.302 | 22.302 | 2.5 | 2.5 | 2.5 |
Accounts Receivables
| 0 | 0 | 11.213 | 11.213 | 0 | 0 | 168.794 | 168.794 | 0 | 0 | -117.335 | -117.335 | 0 | 0 | -367.765 | -367.765 | 0 | 0 | 59.997 | 59.997 | 0 | 0 | -148.679 | -148.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.741 | 0.741 | 0 | 0 | 18.783 | 18.783 | 0 | 0 | -18.6 | -18.6 | -48.623 | -48.623 | 14.006 | 14.006 | 7.003 | 7.003 | 7.003 | -6.624 | -6.624 | -6.624 | -2.108 | -2.108 | -2.108 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 26.527 | 26.527 | 0 | 0 | -46.184 | -46.184 | 0 | 0 | -30.01 | -30.01 | 0 | 0 | -57.157 | -57.157 | 0 | 0 | -113.874 | -113.874 | 42.142 | 42.142 | -11.966 | -11.966 | -45.67 | -45.67 | -45.67 | 28.926 | 28.926 | 28.926 | 4.608 | 4.608 | 4.608 |
Other Non Cash Items
| 9.15 | 9.15 | -102.614 | -102.598 | 9.484 | 9.484 | -116.246 | -116.246 | -59.569 | -59.569 | 168.616 | 168.616 | -60.73 | -60.73 | 452.16 | 452.16 | -127.413 | -127.413 | 48.24 | 48.24 | 23.01 | 23.01 | 99.804 | 99.804 | -8.132 | -8.132 | 11.15 | 10.284 | 10.284 | 10.284 | 15.322 | 15.322 | 15.322 |
Operating Cash Flow
| 10.799 | 10.799 | -60.307 | -60.307 | 10.991 | 10.991 | -26.35 | -26.35 | -66.656 | -66.656 | 17.631 | 17.631 | -68.716 | -68.716 | 76.664 | 76.664 | -153.144 | -153.144 | -43.082 | -43.082 | 26.492 | 26.492 | -11.384 | -11.384 | 14.33 | 14.33 | 1.473 | 52.557 | 52.557 | 52.557 | 41.397 | 41.397 | 41.397 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.046 | -0.046 | -0.004 | -0.004 | -0.005 | -0.005 | -0.123 | -0.123 | -0.097 | -0.097 | -0.181 | -0.181 | -0.008 | -0.008 | -0.081 | -0.081 | -0.144 | -0.144 | -0.208 | -0.208 | -0.058 | -0.058 | -7.436 | -7.436 | -6.445 | -6.445 | -6.94 | -9.062 | -9.062 | -9.062 | -0.083 | -0.083 | -0.083 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -38.999 | -38.999 | 0 | 0 | 0 | 0 | 0 | 0 | 2.118 | 2.118 | -11 | -11 | -0.118 | -0.118 | -5.93 | -5.93 | -25.749 | -25.749 | 28.655 | 28.655 | 0.135 | 0 | -0.017 | -0.017 | 6.94 | 9.062 | 9.062 | 9.062 | 0.083 | 0.083 | 0.083 |
Investing Cash Flow
| -0.046 | -0.046 | -39.003 | -39.003 | -0.005 | -0.005 | -0.123 | -0.123 | -0.097 | -0.097 | 1.937 | 1.937 | -11.008 | -11.008 | -0.198 | -0.198 | -6.073 | -6.073 | -25.957 | -25.957 | 28.597 | 28.597 | -7.436 | -7.436 | -6.461 | -6.461 | -6.94 | -9.062 | -9.062 | -9.062 | -0.083 | -0.083 | -0.083 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -2.562 | 0 | -3.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.042 | -64.042 | -64.042 | 0 | -83.976 | -83.976 | -83.976 | -85.902 | -85.902 | -85.902 | -67.346 | -67.346 | -67.346 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.241 | 127.241 | 127.241 | 0 | 16.011 | 16.011 | 16.011 | 25 | 25 | 25 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -9.009 | -9.009 | 79.997 | 79.997 | -3.798 | -3.798 | 10.047 | 10.047 | 60.957 | 60.957 | -2.454 | -2.454 | 0.598 | 0.598 | 11.205 | 11.205 | 40.389 | 40.389 | 199.832 | 199.832 | -66.909 | -66.909 | 28.833 | 28.833 | -39.93 | -39.93 | 67.965 | 60.902 | 60.902 | 60.902 | 67.346 | 67.346 | 67.346 |
Financing Cash Flow
| -9.009 | -9.009 | 79.997 | 79.997 | -3.798 | -3.798 | 10.047 | 10.047 | 60.957 | 60.957 | -2.454 | -2.454 | 0.598 | 0.598 | 11.205 | 11.205 | 40.389 | 40.389 | 199.832 | 199.832 | -66.909 | -66.909 | 28.833 | 28.833 | -39.93 | -39.93 | -63.569 | -61.844 | -61.844 | -61.844 | -67.03 | -67.03 | -67.03 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -1.689 | 0 | 10.672 | -34.122 | 56.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.847 | 10.847 | 10.847 | 0 | 58.012 | 58.012 | 58.012 | 22.406 | 22.406 | 22.406 | 32.026 | 32.026 | 32.026 |
Net Change In Cash
| 1.744 | 1.744 | -19.313 | -19.313 | 5.5 | 7.189 | -5.753 | -50.547 | 50.547 | -5.797 | 17.114 | 17.114 | -79.126 | -79.126 | 87.67 | 87.67 | -118.828 | -118.828 | 130.793 | 130.793 | -15.739 | 59.486 | 59.486 | 10.014 | -23.15 | -11.024 | -11.024 | 4.058 | 4.058 | 4.058 | 6.311 | 6.311 | 6.311 |
Cash At End Of Period
| 1.744 | 1.744 | -19.313 | -19.313 | 11.429 | 7.189 | 5.929 | 0 | 50.547 | -5.797 | 17.114 | 45.026 | 27.912 | -79.126 | 87.67 | 116.915 | 29.245 | -118.828 | 130.793 | 117.688 | -13.105 | 62.12 | 62.12 | 0.522 | -9.492 | 2.634 | 2.634 | 13.658 | 13.658 | 13.658 | 9.6 | 9.6 | 9.6 |