Toenec Corporation
TSE:1946.T
4850 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 38,019 | 30,101 | 29,015 | 46,909 | 37,397 | 28,495 | 26,735 | 28,731 | 22,684 | 22,043 | 16,233 | 14,026 | 22,805 | 28,136 | 30,581 | 26,520 | 25,508 | 21,798 | 21,143 | 29,134 |
Short Term Investments
| 1,763 | 1,700 | 1,500 | 1,500 | -3,486 | 5,000 | 10,000 | 10,000 | 10,000 | 9,900 | 9,000 | 9,000 | 9,996 | 9,465 | 6,295 | 12,458 | 14,012 | 1,002 | 5,497 | 0 |
Cash and Short Term Investments
| 39,782 | 30,101 | 29,015 | 46,909 | 37,397 | 33,495 | 36,735 | 38,731 | 32,684 | 31,943 | 25,233 | 23,026 | 32,801 | 37,601 | 36,876 | 38,978 | 39,520 | 22,800 | 26,640 | 29,134 |
Net Receivables
| 83,761 | 81,587 | 71,021 | 60,897 | 66,624 | 65,347 | 58,663 | 55,064 | 62,795 | 68,448 | 65,413 | 60,870 | 46,560 | 42,249 | 37,237 | 42,177 | 46,476 | 58,741 | 55,799 | 55,352 |
Inventory
| 9,034 | 10,409 | 9,865 | 7,994 | 7,469 | 6,406 | 7,022 | 7,604 | 7,169 | 6,552 | 6,784 | 6,772 | 5,860 | 5,994 | 7,051 | 10,540 | 10,393 | 17,721 | 12,763 | 13,899 |
Other Current Assets
| 3,917 | 3,536 | 3,369 | 8,109 | 11,233 | 11,152 | 3,108 | 2,039 | 1,939 | 1,684 | 1,125 | 2,537 | 2,319 | 2,397 | 2,947 | 1,772 | 7,902 | 7,016 | 6,989 | 5,606 |
Total Current Assets
| 136,494 | 125,633 | 113,270 | 123,909 | 122,723 | 116,400 | 105,528 | 103,438 | 104,587 | 108,627 | 98,555 | 93,205 | 87,540 | 88,241 | 84,111 | 93,467 | 104,291 | 106,278 | 102,191 | 103,991 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 128,111 | 131,931 | 145,891 | 147,615 | 133,618 | 110,363 | 96,273 | 68,419 | 57,231 | 53,256 | 50,577 | 49,398 | 49,474 | 48,548 | 47,772 | 47,385 | 47,579 | 49,084 | 47,701 | 48,015 |
Goodwill
| 626 | 940 | 1,253 | 1,567 | 1,880 | 2,193 | 2,507 | 2,820 | 3,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,773 | 3,121 | 2,794 | 2,517 | 1,912 | 1,706 | 1,789 | 1,717 | 943 | 997 | 1,051 | 1,094 | 1,202 | 1,267 | 1,086 | 1,185 | 1,310 | 1,095 | 1,037 | 916 |
Goodwill and Intangible Assets
| 3,399 | 4,061 | 4,047 | 4,084 | 3,792 | 3,899 | 4,296 | 4,537 | 4,077 | 997 | 1,051 | 1,094 | 1,202 | 1,267 | 1,086 | 1,185 | 1,310 | 1,095 | 1,037 | 916 |
Long Term Investments
| 29,167 | 31,675 | 33,521 | 27,466 | 25,215 | 24,809 | 11,832 | 10,958 | 10,164 | 10,919 | 9,568 | 7,212 | 5,151 | 6,610 | 10,121 | 1,975 | 1,670 | 10,560 | 6,859 | 9,211 |
Tax Assets
| 9,992 | 6,871 | 4,868 | 5,156 | 6,949 | 7,986 | 7,679 | 8,504 | 9,578 | 6,719 | 9,334 | 8,510 | 9,353 | 10,815 | 11,373 | 12,693 | 11,978 | 10,940 | 12,074 | 13,632 |
Other Non-Current Assets
| 3,410 | -1 | -2 | 0 | 0 | -1 | 13,785 | 13,066 | 12,375 | 11,141 | 9,816 | 9,921 | 10,808 | 10,319 | 7,177 | 13,955 | 15,599 | 2,899 | 7,906 | 2,016 |
Total Non-Current Assets
| 174,079 | 174,537 | 188,325 | 184,321 | 169,574 | 147,056 | 133,865 | 105,484 | 93,425 | 83,032 | 80,346 | 76,135 | 75,988 | 77,559 | 77,529 | 77,193 | 78,136 | 74,578 | 75,577 | 73,790 |
Total Assets
| 310,573 | 300,172 | 301,599 | 308,232 | 292,299 | 263,458 | 239,395 | 208,923 | 198,015 | 191,661 | 178,903 | 169,342 | 163,528 | 165,800 | 161,640 | 170,660 | 182,427 | 180,856 | 177,768 | 177,781 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 44,199 | 45,485 | 39,531 | 35,651 | 44,566 | 42,264 | 39,551 | 37,109 | 42,406 | 41,500 | 39,032 | 35,799 | 32,792 | 31,305 | 27,988 | 35,838 | 42,345 | 51,930 | 45,072 | 42,867 |
Short Term Debt
| 19,960 | 16,792 | 11,652 | 18,212 | 17,087 | 16,012 | 33,418 | 13,008 | 5,437 | 5,246 | 5,346 | 5,802 | 5,760 | 5,744 | 5,905 | 6,175 | 7,299 | 6,322 | 10,569 | 6,419 |
Tax Payables
| 4,398 | 1,111 | 1,852 | 2,948 | 2,581 | 2,617 | 2,313 | 1,798 | 2,352 | 1,790 | 1,462 | 873 | 430 | 1,445 | 679 | 1,658 | 3,073 | 2,801 | 1,659 | 2,245 |
Deferred Revenue
| 4,091 | 13,189 | 11,983 | 13,037 | 13,625 | 11,417 | 1,963 | 11,232 | 13,457 | 14,629 | 10,346 | 8,161 | 7,944 | 10,713 | 8,435 | 9,426 | 13,275 | 9,583 | 6,782 | 7,628 |
Other Current Liabilities
| 15,535 | 2,471 | 1,538 | 6,818 | 1,267 | 3,180 | 11,000 | 2,299 | 1,888 | 1,775 | 832 | 2,721 | 1,171 | 900 | 1,186 | 1,914 | 2,075 | 5,133 | 9,644 | 11,993 |
Total Current Liabilities
| 83,785 | 77,937 | 64,704 | 73,718 | 76,545 | 72,873 | 85,932 | 63,648 | 63,188 | 63,150 | 55,556 | 52,483 | 47,667 | 48,662 | 43,514 | 53,353 | 64,994 | 72,968 | 72,067 | 68,907 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 29,699 | 80,264 | 87,326 | 90,897 | 79,640 | 59,195 | 23,221 | 18,426 | 11,635 | 10,739 | 7,480 | 5,865 | 5,657 | 5,091 | 5,106 | 5,060 | 3,853 | 4,281 | 3,856 | 7,927 |
Deferred Revenue Non-Current
| 43,357 | -5,049 | -4,990 | -4,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,593 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,642 | 5,049 | 4,990 | 4,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
Other Non-Current Liabilities
| 16,946 | 24,779 | 22,974 | 23,879 | 26,488 | 29,260 | 36,885 | 38,740 | 40,438 | 30,967 | 33,862 | 28,142 | 29,133 | 30,488 | 32,242 | 33,458 | 33,903 | 20 | 37,637 | 39,369 |
Total Non-Current Liabilities
| 95,644 | 105,043 | 110,300 | 114,776 | 106,128 | 88,455 | 60,106 | 57,166 | 52,073 | 41,706 | 41,342 | 34,007 | 34,790 | 35,579 | 37,348 | 38,518 | 37,756 | 39,905 | 41,493 | 47,296 |
Total Liabilities
| 179,429 | 182,980 | 175,004 | 188,494 | 182,673 | 161,328 | 146,038 | 120,814 | 115,261 | 104,856 | 96,898 | 86,490 | 82,457 | 84,241 | 80,862 | 91,871 | 102,750 | 112,873 | 113,560 | 116,203 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 110,301 | 118,354 | 112,343 | 106,035 | 99,436 | 1,192 | 2,365 | 0 | 0 | 777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 | 7,680 |
Retained Earnings
| 104,598 | 97,310 | 105,381 | 99,368 | 93,059 | 86,455 | 81,559 | 77,459 | 73,598 | 70,091 | 69,686 | 67,166 | 65,757 | 66,178 | 64,981 | 63,740 | 59,955 | 47,219 | 45,652 | 45,064 |
Accumulated Other Comprehensive Income/Loss
| 13,487 | 6,857 | 8,215 | 7,375 | 3,573 | 2,682 | -1,192 | -2,365 | 5,589 | 3,640 | -777 | 2,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,333 | -104,990 | -113,061 | -107,048 | -100,739 | -94,135 | 4,116 | 2,970 | -4,113 | 5,391 | 4,624 | 5,416 | 7,634 | 7,701 | 8,117 | 7,369 | 12,042 | 13,084 | 10,876 | 8,834 |
Total Shareholders Equity
| 131,098 | 117,158 | 126,569 | 119,718 | 109,608 | 102,118 | 93,355 | 88,109 | 82,754 | 86,802 | 81,990 | 82,852 | 81,071 | 81,559 | 80,778 | 78,789 | 79,677 | 67,983 | 64,208 | 61,578 |
Total Equity
| 131,140 | 117,192 | 126,595 | 119,738 | 109,626 | 102,130 | 93,357 | 88,109 | 82,754 | 86,805 | 82,005 | 82,852 | 81,071 | 81,559 | 80,778 | 78,789 | 79,677 | 67,983 | 64,208 | 61,578 |
Total Liabilities & Shareholders Equity
| 310,569 | 300,172 | 301,599 | 308,232 | 292,299 | 263,458 | 239,395 | 208,923 | 198,015 | 191,661 | 178,903 | 169,342 | 163,528 | 165,800 | 161,640 | 170,660 | 182,427 | 180,856 | 177,768 | 177,781 |