Kandenko Co.,Ltd.
TSE:1942.T
2178 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 598,427 | 541,579 | 495,567 | 556,045 | 616,143 | 563,550 | 507,205 | 470,943 | 447,673 | 436,682 | 437,930 | 447,741 | 441,786 | 462,482 | 453,623 | 473,804 | 468,608 | 452,645 | 436,979 | 430,906 |
Cost of Revenue
| 527,238 | 481,436 | 438,846 | 500,893 | 555,215 | 507,874 | 452,828 | 421,208 | 409,491 | 405,245 | 405,390 | 415,849 | 409,120 | 426,073 | 419,128 | 439,411 | 439,364 | 425,526 | 403,582 | 397,638 |
Gross Profit
| 71,189 | 60,143 | 56,721 | 55,152 | 60,928 | 55,676 | 54,377 | 49,735 | 38,182 | 31,437 | 32,540 | 31,892 | 32,666 | 36,409 | 34,495 | 34,393 | 29,244 | 27,119 | 33,397 | 33,268 |
Gross Profit Ratio
| 0.119 | 0.111 | 0.114 | 0.099 | 0.099 | 0.099 | 0.107 | 0.106 | 0.085 | 0.072 | 0.074 | 0.071 | 0.074 | 0.079 | 0.076 | 0.073 | 0.062 | 0.06 | 0.076 | 0.077 |
Reseach & Development Expenses
| 2,355 | 1,733 | 1,663 | 1,522 | 1,428 | 1,381 | 1,217 | 1,188 | 1,093 | 1,024 | 1,086 | 1,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30,253 | 27,394 | 26,077 | 25,110 | 26,234 | 25,663 | 23,898 | 22,149 | 20,673 | 22,047 | 24,255 | 24,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 159 | 216 | 148 | 236 | 174 | 112 | 25,115 | 120 | 149 | 246 | 323 | 238 | 1,004 | 1,367 | 954 | 975 | 747 | 699 | 648 | 641 |
Operating Expenses
| 30,253 | 27,394 | 26,077 | 25,110 | 26,234 | 25,663 | 25,115 | 23,337 | 21,765 | 22,047 | 24,255 | 24,527 | 24,632 | 25,673 | 25,018 | 25,534 | 22,786 | 22,769 | 22,656 | 23,158 |
Operating Income
| 40,936 | 32,748 | 30,643 | 30,041 | 34,693 | 30,012 | 29,261 | 26,397 | 16,416 | 9,388 | 8,284 | 7,364 | 8,034 | 10,736 | 9,477 | 8,859 | 6,458 | 4,350 | 10,741 | 10,110 |
Operating Income Ratio
| 0.068 | 0.06 | 0.062 | 0.054 | 0.056 | 0.053 | 0.058 | 0.056 | 0.037 | 0.021 | 0.019 | 0.016 | 0.018 | 0.023 | 0.021 | 0.019 | 0.014 | 0.01 | 0.025 | 0.023 |
Total Other Income Expenses Net
| 4,081 | -244 | 332 | 207 | -205 | -110 | -128 | 720 | 831 | 1,751 | 253 | 478 | 103 | 150 | 1,510 | -701 | 1,018 | 1,663 | 689 | 1,553 |
Income Before Tax
| 45,017 | 32,507 | 30,978 | 30,251 | 34,490 | 29,904 | 29,133 | 27,118 | 17,248 | 11,141 | 8,538 | 7,843 | 8,137 | 10,886 | 10,987 | 8,158 | 7,476 | 6,013 | 11,430 | 11,663 |
Income Before Tax Ratio
| 0.075 | 0.06 | 0.063 | 0.054 | 0.056 | 0.053 | 0.057 | 0.058 | 0.039 | 0.026 | 0.019 | 0.018 | 0.018 | 0.024 | 0.024 | 0.017 | 0.016 | 0.013 | 0.026 | 0.027 |
Income Tax Expense
| 15,879 | 10,697 | 10,052 | 9,432 | 10,906 | 9,268 | 9,306 | 8,871 | 7,196 | 6,013 | 3,865 | 3,648 | 6,006 | 4,795 | 5,319 | 2,383 | 2,395 | 1,646 | 2,985 | 5,246 |
Net Income
| 27,345 | 21,167 | 20,315 | 20,147 | 22,515 | 19,703 | 19,058 | 17,591 | 9,412 | 4,615 | 4,226 | 3,952 | 1,876 | 5,866 | 5,428 | 5,586 | 4,865 | 4,284 | 8,408 | 6,222 |
Net Income Ratio
| 0.046 | 0.039 | 0.041 | 0.036 | 0.037 | 0.035 | 0.038 | 0.037 | 0.021 | 0.011 | 0.01 | 0.009 | 0.004 | 0.013 | 0.012 | 0.012 | 0.01 | 0.009 | 0.019 | 0.014 |
EPS
| 133.8 | 103.59 | 99.44 | 98.64 | 110.23 | 88.78 | 85.93 | 86.11 | 46.07 | 22.59 | 20.69 | 19.34 | 9.18 | 28.69 | 26.54 | 27.3 | 23.78 | 20.93 | 40.32 | 29.7 |
EPS Diluted
| 133.8 | 103.59 | 99.44 | 98.64 | 101.35 | 88.78 | 85.93 | 79.34 | 46.06 | 22.59 | 20.69 | 19.34 | 9.18 | 28.69 | 26.54 | 27.3 | 23.78 | 20.93 | 40.32 | 29.7 |
EBITDA
| 49,795 | 42,273 | 39,374 | 38,495 | 42,218 | 37,205 | 35,367 | 32,103 | 21,507 | 14,400 | 13,888 | 14,244 | 14,729 | 18,127 | 16,754 | 15,978 | 13,272 | 11,122 | 17,384 | 16,973 |
EBITDA Ratio
| 0.083 | 0.078 | 0.079 | 0.069 | 0.069 | 0.066 | 0.07 | 0.068 | 0.048 | 0.033 | 0.032 | 0.032 | 0.033 | 0.039 | 0.037 | 0.034 | 0.028 | 0.025 | 0.04 | 0.039 |