MOG Holdings Limited
HKEX:1942.HK
1.43 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| -23.65 | 26.413 | 27.705 | 34.079 | 48.477 | 32.99 | 23.634 |
Depreciation & Amortization
| 16.92 | 21.28 | 24.618 | 26.214 | 25.012 | 21.552 | 16.865 |
Deferred Income Tax
| -163.331 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 35.572 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 127.759 | -3.544 | 2.379 | -3.342 | -5.014 | -1.044 | 0.648 |
Accounts Receivables
| 137.169 | 0 | 2.328 | -2.04 | 2.746 | 0 | 0 |
Inventory
| -9.411 | -7.447 | 11.909 | -12.573 | 3.063 | -1.849 | -5.362 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 3.902 | -11.858 | 11.271 | -10.823 | 0.805 | 6.01 |
Other Non Cash Items
| -130.898 | -16.385 | -10.11 | -11.175 | -9.261 | -7.303 | -3.765 |
Operating Cash Flow
| 25.703 | 27.764 | 44.592 | 45.776 | 59.215 | 46.194 | 37.382 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -7.194 | -6.352 | -3.438 | -7.348 | -4.335 | -4.487 | -5.245 |
Acquisitions Net
| 0 | -0.008 | 0 | 0 | -0.039 | 0 | 0 |
Purchases Of Investments
| 0 | -17.348 | -61.197 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.99 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -24.943 | 2.926 | 5.961 | 3.475 | 15.086 | -0.111 | -1.467 |
Investing Cash Flow
| -32.136 | -20.498 | -58.674 | -3.873 | 10.712 | -4.598 | -6.713 |
Financing Activities: | |||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 108.851 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -23.886 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -12.079 | -15.285 | -14.309 | -20.82 | -9.51 | -0.305 |
Other Financing Activities
| -15.102 | -18.026 | -23.895 | -24.363 | -31.979 | -25.376 | -17.161 |
Financing Cash Flow
| -15.102 | -32.052 | 69.54 | -42.073 | -55.87 | -35.293 | -17.844 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 13.734 | -1.215 | -1.166 | 0.069 | -5.503 | -2.433 | -4.593 |
Net Change In Cash
| -17.14 | -26.001 | 54.292 | -0.102 | 14.056 | 6.303 | 12.826 |
Cash At End Of Period
| 51.203 | 77.293 | 108.315 | 55.897 | 56.12 | 41.689 | 33.846 |