Chudenko Corporation
TSE:1941.T
3480 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52,589 | 45,650 | 69,725 | 48,601 | 45,022 | 37,677 | 64,668 | 44,848 | 43,989 | 35,526 | 67,840 | 45,692 | 43,171 | 33,986 | 59,648 | 42,752 | 44,053 | 38,029 | 57,523 | 36,292 | 42,713 | 32,360 | 54,590 | 35,756 | 34,774 | 28,201 | 49,128 | 35,308 | 33,036 | 30,827 | 50,318 | 32,993 | 35,196 | 29,428 | 48,936 | 37,178 | 35,076 | 26,561 | 50,159 | 34,438 | 34,664 | 26,286 | 50,151 | 33,535 | 30,740 | 21,969 | 43,344 | 26,325 | 27,714 | 20,655 | 41,538 | 23,271 | 25,771 | 19,752 | 43,395 | 24,900 | 29,877 | 18,363 | 41,275 | 26,292 | 28,619 | 20,001 | 48,430 | 24,618 | 29,698 |
Cost of Revenue
| 43,248 | 38,773 | 57,654 | 41,576 | 38,992 | 34,273 | 54,716 | 39,466 | 39,223 | 31,638 | 58,025 | 39,981 | 37,209 | 29,898 | 51,355 | 36,608 | 37,920 | 33,194 | 48,970 | 32,409 | 36,982 | 29,259 | 47,298 | 31,346 | 30,583 | 24,759 | 42,364 | 30,154 | 28,692 | 26,329 | 43,225 | 27,853 | 30,474 | 25,004 | 41,917 | 31,791 | 29,939 | 22,678 | 43,318 | 29,607 | 29,938 | 23,199 | 42,661 | 28,321 | 25,612 | 18,230 | 36,890 | 22,262 | 23,785 | 17,660 | 35,032 | 20,397 | 22,716 | 17,669 | 37,247 | 21,981 | 26,182 | 16,342 | 35,264 | 23,287 | 25,727 | 17,637 | 41,624 | 21,755 | 25,837 |
Gross Profit
| 9,341 | 6,877 | 12,071 | 7,025 | 6,030 | 3,404 | 9,952 | 5,382 | 4,766 | 3,888 | 9,815 | 5,711 | 5,962 | 4,088 | 8,293 | 6,144 | 6,133 | 4,835 | 8,553 | 3,883 | 5,731 | 3,101 | 7,292 | 4,410 | 4,191 | 3,442 | 6,764 | 5,154 | 4,344 | 4,498 | 7,093 | 5,140 | 4,722 | 4,424 | 7,019 | 5,387 | 5,137 | 3,883 | 6,841 | 4,831 | 4,726 | 3,087 | 7,490 | 5,214 | 5,128 | 3,739 | 6,454 | 4,063 | 3,929 | 2,995 | 6,506 | 2,874 | 3,055 | 2,083 | 6,148 | 2,919 | 3,695 | 2,021 | 6,011 | 3,005 | 2,892 | 2,364 | 6,806 | 2,863 | 3,861 |
Gross Profit Ratio
| 0.178 | 0.151 | 0.173 | 0.145 | 0.134 | 0.09 | 0.154 | 0.12 | 0.108 | 0.109 | 0.145 | 0.125 | 0.138 | 0.12 | 0.139 | 0.144 | 0.139 | 0.127 | 0.149 | 0.107 | 0.134 | 0.096 | 0.134 | 0.123 | 0.121 | 0.122 | 0.138 | 0.146 | 0.131 | 0.146 | 0.141 | 0.156 | 0.134 | 0.15 | 0.143 | 0.145 | 0.146 | 0.146 | 0.136 | 0.14 | 0.136 | 0.117 | 0.149 | 0.155 | 0.167 | 0.17 | 0.149 | 0.154 | 0.142 | 0.145 | 0.157 | 0.124 | 0.119 | 0.105 | 0.142 | 0.117 | 0.124 | 0.11 | 0.146 | 0.114 | 0.101 | 0.118 | 0.141 | 0.116 | 0.13 |
Reseach & Development Expenses
| 0 | 0 | 234 | 51 | 45 | 59 | 76 | 46 | 52 | 45 | 225 | 47 | 42 | 46 | 154 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,019 | 4,022 | 4,806 | 3,772 | 3,913 | 3,995 | 4,300 | 3,634 | 3,749 | 3,768 | 4,539 | 3,547 | 3,781 | 3,900 | 4,600 | 3,623 | 3,776 | 3,922 | 3,860 | 2,861 | 3,051 | 3,162 | 3,564 | 3,062 | 3,094 | 3,128 | 3,769 | 2,808 | 2,785 | 2,862 | 3,397 | 2,824 | 2,826 | 2,656 | 3,082 | 2,352 | 2,576 | 2,438 | 2,908 | 2,389 | 2,394 | 2,363 | 4,221 | 3,401 | 3,331 | 3,374 | 3,933 | 3,324 | 3,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | -62,459 | 170 | 144 | 214 | 219 | 192 | 111 | 193 | 256 | 194 | -4 | 136 | 22 | 288 | 232 | 354 | -19 | 242 | 211 | 319 | -38 | 267 | 235 | 288 | -63 | 269 | 245 | 221 | 154 | 133 | 286 | 143 | -263 | 367 | 386 | 166 | -35 | 345 | 385 | 137 | 107 | 257 | 304 | 136 | -520 | 248 | -369 | 974 | 175 | 622 | 153 | 267 | 278 | 218 | 185 | 295 | 235 | 189 | 126 | 293 | 209 | 182 | -34 |
Operating Expenses
| 4,019 | 4,023 | -62,459 | 3,823 | 3,958 | 3,995 | 4,376 | 3,680 | 3,801 | 3,768 | 4,539 | 3,547 | 3,781 | 3,946 | 4,600 | 3,623 | 3,776 | 3,922 | 3,860 | 2,861 | 3,051 | 3,162 | 3,564 | 3,062 | 3,094 | 3,128 | 3,769 | 2,808 | 2,785 | 2,862 | 3,397 | 2,824 | 2,826 | 2,656 | 3,082 | 2,352 | 2,576 | 2,438 | 2,908 | 2,389 | 2,394 | 2,363 | 4,189 | 3,401 | 3,331 | 3,374 | 3,933 | 3,324 | 3,443 | 3,497 | 3,676 | 3,563 | 3,714 | 3,715 | 3,493 | 3,436 | 3,559 | 3,586 | 3,503 | 3,641 | 3,687 | 3,665 | 3,551 | 3,549 | 3,712 |
Operating Income
| 5,322 | 2,854 | 7,266 | 3,202 | 2,070 | -591 | 5,575 | 1,702 | 965 | 119 | 5,276 | 2,163 | 2,182 | 141 | 3,691 | 2,522 | 2,356 | 913 | 4,692 | 1,022 | 2,681 | -62 | 3,728 | 1,348 | 1,097 | 313 | 2,995 | 2,345 | 1,560 | 1,635 | 3,696 | 2,316 | 1,895 | 1,768 | 3,937 | 3,036 | 2,560 | 1,444 | 3,933 | 2,442 | 2,331 | 724 | 3,301 | 1,813 | 1,797 | 364 | 2,521 | 738 | 486 | -502 | 2,830 | -689 | -659 | -1,632 | 2,655 | -517 | 136 | -1,565 | 2,508 | -636 | -795 | -1,301 | 3,255 | -686 | 149 |
Operating Income Ratio
| 0.101 | 0.063 | 0.104 | 0.066 | 0.046 | -0.016 | 0.086 | 0.038 | 0.022 | 0.003 | 0.078 | 0.047 | 0.051 | 0.004 | 0.062 | 0.059 | 0.053 | 0.024 | 0.082 | 0.028 | 0.063 | -0.002 | 0.068 | 0.038 | 0.032 | 0.011 | 0.061 | 0.066 | 0.047 | 0.053 | 0.073 | 0.07 | 0.054 | 0.06 | 0.08 | 0.082 | 0.073 | 0.054 | 0.078 | 0.071 | 0.067 | 0.028 | 0.066 | 0.054 | 0.058 | 0.017 | 0.058 | 0.028 | 0.018 | -0.024 | 0.068 | -0.03 | -0.026 | -0.083 | 0.061 | -0.021 | 0.005 | -0.085 | 0.061 | -0.024 | -0.028 | -0.065 | 0.067 | -0.028 | 0.005 |
Total Other Income Expenses Net
| 187 | 701 | 257 | 525 | -127 | -30 | -13,253 | 450 | 218 | 1,051 | 34 | 628 | 483 | 212 | 587 | 1,350 | 620 | 779 | 17 | -1,219 | 643 | 1,362 | 2,168 | 50 | 372 | 772 | 335 | 623 | 975 | 1,164 | 1,997 | 614 | 423 | 537 | 967 | 500 | 1,096 | 2,296 | 1,711 | 975 | 2,474 | 1,066 | 2,958 | 2,390 | 3,021 | 2,177 | -182 | 694 | -197 | 264 | -220 | 28 | -1,902 | 518 | 278 | 552 | 465 | 440 | 618 | 194 | -871 | 829 | -1,259 | -3,916 | -3,904 |
Income Before Tax
| 5,509 | 3,555 | 7,523 | 3,727 | 1,943 | -621 | -7,678 | 2,152 | 1,183 | 1,170 | 5,310 | 2,791 | 2,665 | 353 | 4,278 | 3,872 | 2,976 | 1,692 | 4,709 | -197 | 3,324 | 1,300 | 5,896 | 1,398 | 1,469 | 1,085 | 3,330 | 2,968 | 2,535 | 2,799 | 5,693 | 2,930 | 2,318 | 2,305 | 4,904 | 3,535 | 3,658 | 3,739 | 5,645 | 3,417 | 4,805 | 1,791 | 6,258 | 4,203 | 4,819 | 2,609 | 2,339 | 1,432 | 289 | -238 | 2,610 | -661 | -2,561 | -1,114 | 2,933 | 35 | 601 | -1,125 | 3,126 | -442 | -1,666 | -472 | 1,996 | -4,602 | -3,755 |
Income Before Tax Ratio
| 0.105 | 0.078 | 0.108 | 0.077 | 0.043 | -0.016 | -0.119 | 0.048 | 0.027 | 0.033 | 0.078 | 0.061 | 0.062 | 0.01 | 0.072 | 0.091 | 0.068 | 0.044 | 0.082 | -0.005 | 0.078 | 0.04 | 0.108 | 0.039 | 0.042 | 0.038 | 0.068 | 0.084 | 0.077 | 0.091 | 0.113 | 0.089 | 0.066 | 0.078 | 0.1 | 0.095 | 0.104 | 0.141 | 0.113 | 0.099 | 0.139 | 0.068 | 0.125 | 0.125 | 0.157 | 0.119 | 0.054 | 0.054 | 0.01 | -0.012 | 0.063 | -0.028 | -0.099 | -0.056 | 0.068 | 0.001 | 0.02 | -0.061 | 0.076 | -0.017 | -0.058 | -0.024 | 0.041 | -0.187 | -0.126 |
Income Tax Expense
| 1,697 | 1,356 | -5,095 | 1,469 | 775 | -37 | 1,856 | 759 | 407 | 476 | 1,864 | 940 | 912 | 308 | 1,357 | 1,302 | 1,006 | 657 | 2,002 | 541 | 1,043 | 532 | 1,899 | 687 | 511 | 412 | 1,246 | 1,011 | 619 | 783 | 1,428 | 897 | 731 | 773 | 1,687 | 1,281 | 955 | 785 | 2,122 | 1,201 | 1,140 | 465 | 1,684 | 1,208 | 855 | 469 | 1,473 | 374 | 265 | 22 | 1,129 | 857 | -162 | -434 | 1,292 | 46 | 289 | -428 | 1,508 | -6 | -191 | -142 | 2,321 | -633 | 305 |
Net Income
| 3,785 | 2,203 | 5,158 | 2,202 | 1,149 | -572 | -9,633 | 1,417 | 679 | 624 | 3,277 | 1,757 | 1,668 | -20 | 2,664 | 2,498 | 1,944 | 1,013 | 2,619 | -771 | 2,205 | 742 | 3,896 | 728 | 863 | 673 | 1,985 | 1,936 | 1,870 | 2,018 | 4,198 | 2,002 | 1,535 | 1,538 | 3,098 | 2,194 | 2,642 | 2,955 | 3,409 | 2,154 | 3,613 | 1,316 | 4,508 | 2,956 | 3,908 | 2,152 | 798 | 1,064 | 38 | -235 | 1,438 | -1,506 | -2,401 | -652 | 1,596 | -6 | 295 | -661 | 1,569 | -431 | -1,493 | -289 | -383 | -3,944 | -4,065 |
Net Income Ratio
| 0.072 | 0.048 | 0.074 | 0.045 | 0.026 | -0.015 | -0.149 | 0.032 | 0.015 | 0.018 | 0.048 | 0.038 | 0.039 | -0.001 | 0.045 | 0.058 | 0.044 | 0.027 | 0.046 | -0.021 | 0.052 | 0.023 | 0.071 | 0.02 | 0.025 | 0.024 | 0.04 | 0.055 | 0.057 | 0.065 | 0.083 | 0.061 | 0.044 | 0.052 | 0.063 | 0.059 | 0.075 | 0.111 | 0.068 | 0.063 | 0.104 | 0.05 | 0.09 | 0.088 | 0.127 | 0.098 | 0.018 | 0.04 | 0.001 | -0.011 | 0.035 | -0.065 | -0.093 | -0.033 | 0.037 | -0 | 0.01 | -0.036 | 0.038 | -0.016 | -0.052 | -0.014 | -0.008 | -0.16 | -0.137 |
EPS
| 69.77 | 40.64 | 93.31 | 40.33 | 20.96 | -10.44 | -175.81 | 25.74 | 12.3 | 11.32 | 59.5 | 31.85 | 30.1 | -0.37 | 48.01 | 45.02 | 34.89 | 18.2 | 47 | -13.84 | 39.64 | 13.35 | 70.05 | 13.09 | 15.41 | 12.03 | 35.45 | 34.58 | 33.46 | 36.12 | 75.12 | 35.82 | 26.33 | 26.39 | 53.14 | 37.63 | 44.85 | 50.17 | 57.86 | 36.56 | 61.47 | 22.39 | 76.69 | 50.29 | 66.51 | 37.34 | 13.58 | 18.11 | 0.65 | -4 | 24.47 | -25.63 | -40.86 | -11.1 | 27.16 | -0.1 | 5.02 | -11.25 | 26.7 | -7.33 | -25.4 | -4.92 | -6.52 | -67.1 | -69.16 |
EPS Diluted
| 69.77 | 40.63 | 93.13 | 40.25 | 20.96 | -10.44 | -175.81 | 25.71 | 12.29 | 11.32 | 59.47 | 31.82 | 30.1 | -0.37 | 48.01 | 45.02 | 34.89 | 18.16 | 47 | -13.84 | 39.64 | 13.32 | 70.05 | 13.09 | 15.41 | 12 | 35.45 | 34.58 | 33.46 | 36.01 | 75.12 | 35.82 | 26.33 | 26.32 | 53.14 | 37.63 | 44.85 | 50.06 | 57.86 | 36.56 | 61.47 | 22.34 | 76.69 | 50.29 | 66.51 | 37.29 | 13.58 | 18.11 | 0.65 | -4 | 24.47 | -25.63 | -40.86 | -11.1 | 27.16 | -0.1 | 5.02 | -11.25 | 26.7 | -7.33 | -25.4 | -4.92 | -6.52 | -67.1 | -69.16 |
EBITDA
| 5,510 | 3,854.5 | 8,592 | 4,736 | 2,912 | 334 | -6,756 | 3,068 | 2,075 | 2,042 | 6,205 | 3,673 | 3,581 | 1,229 | 5,214 | 4,789 | 3,911 | 1,768.25 | 5,548.25 | 710 | 4,215 | 2,190 | 3,900 | 1,399 | 1,470 | 1,085 | 3,331 | 3,722 | 2,005 | 3,471 | 6,421 | 3,654 | 2,318 | 2,305 | 4,905 | 3,535 | 2,993 | 2,263 | 5,645 | 3,417 | 3,185 | 1,791 | 3,978 | 4,203 | 4,819 | 1,310 | 3,087 | 1,433 | 290 | 598 | 3,228 | 145 | -401 | -1,112 | 3,429 | 501 | 1,042 | -739 | 3,538 | -64 | -112 | -128 | 4,585 | -553 | 1,137 |
EBITDA Ratio
| 0.105 | 0.084 | 0.177 | 0.077 | 0.046 | -0.016 | -0.102 | 0.05 | 0.027 | 0.035 | 0.083 | 0.059 | 0.054 | 0.019 | 0.065 | 0.074 | 0.063 | 0.044 | 0.093 | 0.046 | 0.073 | 0.023 | 0.071 | 0.057 | 0.044 | 0.038 | 0.063 | 0.087 | 0.061 | 0.075 | 0.079 | 0.089 | 0.067 | 0.078 | 0.089 | 0.099 | 0.085 | 0.085 | 0.094 | 0.099 | 0.092 | 0.053 | 0.079 | 0.087 | 0.076 | 0.06 | 0.071 | 0.047 | 0.009 | 0.029 | 0.078 | 0.006 | -0.016 | -0.056 | 0.086 | 0.017 | 0.033 | -0.039 | 0.087 | 0.015 | -0.004 | -0.01 | 0.095 | -0.022 | 0.038 |