Chudenko Corporation

TSE:1941.T

3440 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 25,06126,95423,12721,08420,75018,73918,79319,89221,54420,17724,61720,27720,10619,91218,62519,83316,91323,24622,13521,17921,60527,79119,04226,35619,39625,08820,20530,50519,01229,89518,66131,61126,71226,72117,20822,30420,31423,29617,74125,12522,84316,60519,29520,20116,71715,22619,78215,69218,69012,44815,25112,73614,20811,97114,41411,60816,03820,26516,13413,73118,25517,3969,681
Short Term Investments 20,21717,21813,20810,61116,52120,52518,23712,51719,41722,72010,44110,43220,05319,95119,14610,92111,2157,1188,63513,64918,34416,70025,17624,37738,36332,11643,02430,50649,91139,82350,93733,01439,61535,30245,73931,94030,44032,63832,22834,05037,03235,83138,13030,13133,13033,13018,82820,32713,82622,76116,67720,59321,78124,79917,84519,84516,80816,79612,77913,77212,73714,81015,798
Cash and Short Term Investments 45,27844,17236,33531,69537,27139,26437,03032,40940,96142,89735,05830,70940,15939,86337,77130,75428,12830,36430,77034,82839,94944,49144,21850,73357,75957,20463,22961,01168,92369,71869,59864,62566,32762,02362,94754,24450,75455,93449,96959,17559,87552,43657,42550,33249,84748,35638,61036,01932,51635,20931,92833,32935,98936,77032,25931,45332,84637,06128,91327,50330,99232,20625,479
Net Receivables 56,64652,87570,61251,55645,88947,65366,45350,43048,24043,65265,82248,85840,21840,88757,16245,41748,00245,41258,55838,41039,33536,55050,64537,25235,02536,97051,88339,32935,92236,12047,52632,56433,83634,68947,17736,39834,57530,21246,61933,81830,56930,57643,41129,05423,94121,48535,48421,32121,76624,06537,11622,34422,13720,81134,69921,71422,16518,20432,48422,09420,50834,13022,798
Inventory 16,20315,04412,38118,71117,13816,34813,20620,14717,21416,53711,74419,33715,46914,47510,91316,77914,33114,04410,52314,27210,95011,4458,16317,22014,38713,4739,90215,45612,30710,9428,54913,53610,3459,5346,99612,13810,3969,4606,66411,6068,7138,4465,45911,9239,3448,8795,86810,6717,8168,0905,95911,1758,4879,3077,81013,80411,41413,28910,22016,56814,82114,87224,073
Other Current Assets 3,9933,7332,9483,6423,3253,8612,2723,0222,5064,2122,3172,0792,0493,0602,4072,9712,1062,3391,9432,6943,4132,2717,0167,4167,7948,9413,1583,4554,0323,5082,3192,6694,1133,7551,8212,5462,7993,1061,8553,1543,8533,4901,4842,3972,5162,4971,6983,1656,7805,8087,0849,1576,0575,7791,2254,5774,0043,9861,6824,6905,1091,1973,954
Total Current Assets 122,120115,824122,328105,604103,623107,126118,961106,008108,921107,298114,941100,98397,89598,285108,25395,92192,56792,159101,79490,20493,64794,757110,042112,621114,965116,588128,172119,251121,184120,288127,992113,394114,621110,001118,941105,32698,52498,712105,107107,753103,01094,948107,77993,70685,64881,21781,66071,17668,87873,17282,08776,00572,67072,66775,99371,54870,42972,54073,29970,85571,43082,40576,304
Non-Current Assets:
Property, Plant & Equipment, Net 39,34339,01038,82637,99738,01338,11537,91435,51935,26535,41935,44335,08735,27335,27535,37635,41335,73535,87835,74933,20633,54533,82333,80833,32732,79532,87432,73932,62332,20332,34531,50731,45031,55131,30831,20931,21831,04830,68631,23731,21431,05930,77530,55829,28029,07528,60628,65328,79228,90528,83729,08929,37628,92929,18429,17128,76528,87728,41827,45626,85327,09126,49126,797
Goodwill 1,8281,9902,1512,3132,4802,6362,7922,6492,8122,9743,1373,3003,4633,6713,8794,0874,2954,5037,5073992,3442,5412,7392,9373,1353,3323,530000000000000000000000000000000000000
Intangible Assets 4,5774,6454,6264,6754,7604,6914,6854,7294,8694,8234,9465,0305,1655,1715,3205,3925,5425,5771,5711,3201,2781,2671,3731,3571,7621,5221,6341,7591,8481,8261,9331,8491,9049871,049998934936936926943845879813773752757713672639654595541513527382355334347349338383392
Goodwill and Intangible Assets 6,4056,6356,7776,9887,2407,3277,4777,3787,6817,7978,0838,3308,6288,8429,1999,4799,83710,0809,0781,7193,6223,8084,1124,2944,8974,8545,1641,7591,8481,8261,9331,8491,9049871,049998934936936926943845879813773752757713672639654595541513527382355334347349338383392
Long Term Investments 94,577111,767105,18986,36381,767110,36076,97390,47683,594116,861112,191123,711125,31992,19893,175101,926104,131108,436105,348107,536100,73498,88389,19179,10966,38870,89152,97169,10445,41354,02241,27466,86653,18058,43048,58766,31070,11471,10674,78564,88060,86563,12262,44376,20071,54072,09488,34680,97081,67867,78174,63263,45163,15667,03476,79775,06480,41479,16288,02984,40382,73482,30680,777
Tax Assets 04,6482,41211,61617,680-11,7804,77113,39520,528-11,9734,054-10,874-10,56420,1163,21611,06011,3357,2425,01813,78318,46916,8212,34524,48038,50132,2305330,61350,00139,89340437601,128680292622165681,2103,2462,1691,2842,0173,3884,1066,5357,6048,7938,55210,11511,29811,43311,47111,30210,92512,01211,48312,23112,50113,10314,389
Other Non-Current Assets 12,951-4,6465,00411,52511,07611,77926,41412,54512,41311,9735,00810,87410,56210,91827,29511,95012,08812,44216,7519,2879,9269,60727,6794,0083,3323,28651,7768,7858,6239,73460,86943,15049,75347,52059,60149,37748,40750,10149,77346,26948,73147,48144,31935,87437,96137,56323,44324,72518,34327,54421,22725,11828,65232,30127,87129,47026,61125,20821,25421,90620,93723,18624,238
Total Non-Current Assets 153,276157,414158,208154,489155,776155,801153,549159,313159,481160,077164,779167,128169,218167,349168,261169,828173,126174,078171,944165,531166,296162,942157,135145,218145,913144,135142,703142,884138,088137,820135,623143,358137,148139,373141,126147,932150,529152,851156,747143,857142,808145,469140,368143,451141,366142,403145,305141,735137,202133,594134,154128,655132,576140,465145,837144,983147,182145,134148,569145,742143,601145,469146,593
Total Assets 275,396273,238280,542260,097259,402262,931272,514265,324268,405267,377279,725268,114267,118265,638276,519265,751265,696266,239273,742255,740259,947257,703267,181257,842260,882260,727270,879262,138259,275258,112263,618256,754251,772249,377260,073253,262249,056251,565261,858251,614245,820240,419248,151237,160227,017223,623226,968212,914206,080206,766216,241204,660205,246213,133221,830216,531217,611217,674221,868216,597215,031227,874222,897
Liabilities & Equity:
Current Liabilities:
Account Payables 31,48431,19336,97327,70927,42125,83434,42327,36627,22527,26137,27228,43726,73025,13632,61825,88026,33426,95834,29222,16523,12721,78425,46320,13419,94318,87826,04420,22820,30121,15526,88419,20220,53020,00127,37520,93221,03618,61327,64721,31820,06919,88026,20919,15317,57715,76721,18815,58215,07714,37321,00415,12014,45215,39922,32214,96915,23314,04020,02115,70315,26223,12216,536
Short Term Debt 3,2591,46610350-7,741150122100-8,121-6,476277-7,978180301553060802981151501171,6931,5001,500740200189022263536061288450007950007300001,7426001,2001,0802,2068503005001,3148206506501,2641,3509001,2471,000
Tax Payables 01,4663,3615099211761,8311461,0575592,0781991,3783482,1588591,9037803,5831461,3071633,1891654521653,1744059161192,899322777882,671139221633,403598206484,9151,631434501,29696974617497944316410511742170511031,05450
Deferred Revenue 6,8987,0969,12710,5577,7417,7228,4558,7768,1216,4766,4687,9787,9217,5286,6778,5117,9487,4668,2588,0347,6816,8417,6949,3027,1807,8939,1158,69404,9527,0316,5996,0835,3356,2305,470005,7810007,8570003,9304,8553,3543,7802,7495,0533,9494,8834,4898,9978,7509,2415,0107,8107,1778,71312,347
Other Current Liabilities 3,5915,4736,3353,35512,3154,8804,3582,90812,24611,7894,81411,5362,9724,6524,5472,9563,1104,8864,9162,4403,0374,9995,2423,8373,2344,4694,6363,55510,3774,3664,1744,6202,8164,2014,3224,1117,8838,2903,92810,78810,3318,2373,65310,4838,0348,3913,6842,9383,0572,9644,3843,0442,7513,0553,3962,9793,3743,6983,0662,5222,6782,8332,603
Total Current Liabilities 45,23245,22852,53841,67139,73638,58647,35839,15039,47139,05048,83139,97337,80337,34643,99737,37737,45239,39047,76432,75433,99533,74140,09234,77331,85731,98039,99532,66630,67830,47538,31530,77429,48929,59838,21530,96328,91926,90338,15132,10630,40028,11738,44929,63625,61124,15830,54423,97522,68822,19730,34324,06721,45223,83731,52127,76528,00727,62929,36127,38526,01735,91532,486
Non-Current Liabilities:
Long Term Debt 002190002600002673343345328417097098861,2330033741871963487915265376671,10618520704601521522642,0503413414261,9900001,4240001,4790001,152000715003720
Deferred Revenue Non-Current 0011,57300014,79100013,11800011,64100012,5750008,5520006,4890006,3270006,1040004,438000000000000000000000000
Deferred Tax Liabilities Non-Current 002,0350001,0030001,0920001,1840001000330001,03900071000064000934000000000000000000000000
Other Non-Current Liabilities 14,58014,26926016,02315,74923,4027,03515,33415,18314,7549013,93113,66413,53511214,49314,07814,5821299,6329,1439,421967,7127,2757,4881959,0208,3348,5571497,7296,9967,0511755,2264,4537,2542398,9028,55110,9395,0766,6186,0628,4936,8528,0287,77510,0738,48710,61810,31511,96410,64111,87311,70413,46112,43713,04312,65614,24214,557
Total Non-Current Liabilities 14,58014,26914,08716,02315,74923,40223,08915,33415,18314,75414,56714,26513,99814,06713,77815,20214,78715,46813,9389,6329,1439,4249,0557,8997,4717,8368,5149,5468,8719,2248,2927,9147,2037,0516,8035,3784,6057,5187,6619,2438,89211,3657,0666,6186,0628,4938,2768,0287,77510,0739,96610,61810,31511,96411,79311,87311,70413,46113,15213,04312,65614,61414,557
Total Liabilities 59,81259,49766,62557,69455,48561,98870,44754,48454,65453,80463,39854,23851,80151,41357,77552,57952,23954,85861,70242,38643,13843,16549,14742,67239,32839,81648,50942,21239,54939,69946,60738,68836,69236,64945,01836,34133,52434,42145,81241,34939,29239,48245,51536,25431,67332,65138,82032,00330,46332,27040,30934,68531,76735,80143,31439,63839,71141,09042,51340,42838,67350,52947,043
Equity:
Preferred Stock 00000189,129000203,775205,838202,499203,45600000000000000000000000000000000000000000000000000
Common Stock 3,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,4813,481
Retained Earnings 200,964197,203197,818192,660193,308192,158195,580205,251206,704206,025208,268204,991206,101204,433207,350204,685205,084203,140205,042202,420206,088203,883206,037202,141204,335203,472205,446203,461204,164202,294202,310209,463209,669208,133208,988205,890205,506202,864202,414199,004197,559193,945196,247191,738189,371185,462183,897183,099182,622182,584183,407181,969183,976186,377187,617186,020186,614186,319187,568185,998187,106189,476189,860
Accumulated Other Comprehensive Income/Loss 16,14618,16817,72311,49710,9619,2116,8856,0925,9646,6367,3878,4539,0298,4359,0896,4916,5745,5684,4798,5048,3318,2829,82211,00013,93814,25413,86014,70413,89614,52313,21013,68610,5589,82111,34416,44315,55318,20517,61615,38513,20311,33610,82113,69610,54610,1418,8720000000000000000
Other Total Stockholders Equity -7,857-7,909-7,926-7,923-6,461-195,639-6,510-6,510-5,680-209,506-211,749-208,472-209,582-4,871-5,058-5,105-5,231-4,346-4,517-4,526-4,527-4,531-4,719-4,770-3,545-3,581-3,724-3,736-3,805-3,824-3,944-10,456-10,479-10,503-10,585-10,606-10,650-8,996-9,065-9,090-9,139-9,194-9,275-9,302-9,299-9,298-9,300-6,794-11,613-12,709-12,130-16,603-15,116-13,665-13,755-13,734-13,324-14,329-12,855-14,420-15,345-16,755-18,578
Total Shareholders Equity 212,734210,943211,096199,715201,289198,340199,436208,314210,469210,411213,225210,952212,485211,478214,862209,552209,908207,843208,485209,879213,373211,115214,621211,852218,209217,626219,063217,910217,736216,474215,057216,174213,229210,932213,228215,208213,890215,554214,446208,780205,104199,568201,274199,613194,099189,786186,950179,786174,490173,356174,758168,847172,341176,193177,343175,767176,771175,471178,194175,059175,242176,202174,763
Total Equity 215,583213,741213,917202,403203,917200,943202,067210,840213,751213,573216,327213,876215,317214,225218,744213,172213,457211,381212,040213,354216,809214,538218,034215,170221,554220,911222,370219,926219,726218,413217,011218,066215,080212,728215,055216,921215,532217,144216,046210,265206,528200,937202,636200,906195,344190,972188,148180,911175,617174,496175,932169,975173,479177,332178,516176,893177,900176,584179,355176,169176,358177,345175,854
Total Liabilities & Shareholders Equity 275,396273,238280,542260,097259,402262,931272,514265,324268,405267,377279,725268,114267,118265,638276,519265,751265,696266,239273,742255,740259,947257,703267,181257,842260,882260,727270,879262,138259,275258,112263,618256,754251,772249,377260,073253,262249,056251,565261,858251,614245,820240,419248,151237,160227,017223,623226,968212,914206,080206,766216,241204,660205,246213,133221,830216,531217,611217,674221,868216,597215,031227,874222,897