Yondenko Corporation

TSE:1939.T

3895 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 4,5715,6615,8075,4613,5183,6083,4132,6252,3641,8121,4781311,4872,7213,0982,4753,406
Depreciation & Amortization 2,3182,4182,5872,4252,3762,1121,8711,8881,6941,3901,2751,3261,3681,3881,3631,4212,589
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -1,284-1,9163,7032,284-7,223423848282-1,467-1002,438-74-111162-1,7032,802-4,189
Accounts Receivables -1,542-1,9221,919-452-4,788725-2,1602,999-1,204397182-3,27100000
Inventory -560-3004,791-1,963629470-124-604-3871,517-1,61940300000
Accounts Payables -2102,483-2,5733,498-1,899-1,4423,443-1,41319400000000
Other Working Capital 1,028-2,177-4341,201-1,165670972-473-467-2,061785000000
Other Non Cash Items 7,380-2,354-2,179-748-1,281-885-1,388-929-1,418-622-2,663-314-540-631-691-1,258-223
Operating Cash Flow 6,0373,8099,9189,422-2,6105,2584,7443,8661,1732,4802,5281,0692,2043,6402,0675,4401,583
Investing Activities:
Investments In Property Plant And Equipment -1,416-1,360-1,407-1,316-1,301-1,561-3,326-1,769-6,307-4,854-1,870-2,012-1,331-1,632-1,977-2,523-3,567
Acquisitions Net 552-96-288-30-916-3,100-2083022325-2411305-56154-8356
Purchases Of Investments -100-772-2,032-99-299-1,099-1,599-7240-30-17-7-1,103-563-707-1,029-1,387
Sales Maturities Of Investments 3781,3882,169164571,3574445565245717501,3425334744311,0952,078
Other Investing Activites -13988-28-4662801423224261-251121539813340323104
Investing Cash Flow -598148-1,586-1,747-2,179-4,261-4,657-1,883-5,522-4,313-1,266-523-1,498-1,764-1,759-2,217-2,716
Financing Activities:
Debt Repayment -1,427-3,337-3,370-3,203-3,278-2,892-2,219-2,081-1,430-957-770-662-688-1,012-892-1,171-1,821
Common Stock Issued 001,8441,4682,5501,4705,1501,5908,2503,8401,710730360625675810880
Common Stock Repurchased -30-3-2-3-3-7-2-6-5-25-2-1-3-6-39-39
Dividends Paid -1,653-1,567-1,019-626-665-626-547-392-392-392-393-393-392-394-392-394-394
Other Financing Activities -231,770-6-8-3-6-5-2-1-2-1-1-139949
Financing Cash Flow -3,106-3,134-2,554-2,371-1,399-2,0572,372-8876,4212,484521-328-722-745-606-790-1,365
Other Information:
Effect Of Forex Changes On Cash 0-1-1240150001175-100-100-1
Net Change In Cash 15,3888225,7775,544-6,173-1,0602,4591,0962,0738261,782218-161,130-2982,433-2,499
Cash At End Of Period 22,30619,91719,09513,3187,77413,94715,00712,54811,4529,3798,5536,7716,5536,5695,4395,7373,304