
Nippon Rietec Co.,Ltd.
TSE:1938.T
1985 (JPY) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 68,669.728 | 58,542.685 | 53,745.145 | 53,231.322 | 55,200.856 | 61,588.505 | 57,524.597 | 52,629.033 | 54,601.531 | 52,639.85 | 49,664.4 | 54,989.214 | 56,260.897 | 50,493.418 | 45,987.413 | 56,646.202 | 20,375.919 | 24,352.947 |
Cost of Revenue
| 57,826.155 | 49,749.1 | 46,043.925 | 45,520.71 | 46,362.519 | 52,342.095 | 48,953.901 | 44,657.47 | 46,259.983 | 44,990.702 | 43,013.113 | 47,914.025 | 48,378.189 | 44,037.652 | 40,177.155 | 48,746.345 | 16,732.593 | 20,821.541 |
Gross Profit
| 10,843.573 | 8,793.585 | 7,701.22 | 7,710.612 | 8,838.337 | 9,246.41 | 8,570.696 | 7,971.563 | 8,341.548 | 7,649.148 | 6,651.287 | 7,075.189 | 7,882.708 | 6,455.766 | 5,810.258 | 7,899.857 | 3,643.326 | 3,531.406 |
Gross Profit Ratio
| 0.158 | 0.15 | 0.143 | 0.145 | 0.16 | 0.15 | 0.149 | 0.151 | 0.153 | 0.145 | 0.134 | 0.129 | 0.14 | 0.128 | 0.126 | 0.139 | 0.179 | 0.145 |
Reseach & Development Expenses
| 0 | 122 | 38 | 1 | 2 | 2 | 1 | 16 | 14 | 30 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,656.093 | 5,238.921 | 5,012 | 4,641 | 4,617 | 4,716 | 4,398 | 4,011.288 | 3,786.421 | 3,505.706 | 3,148 | 3,396 | 3,051 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 20.423 | 0 | 0 | 0 | 0 | 0 | 0 | 1,328.809 | 1,412.237 | 1,351.461 | 44.077 | 37.969 |
Operating Expenses
| 5,656.093 | 5,360.921 | 5,012.892 | 4,641.973 | 4,617.565 | 4,716.875 | 4,398.801 | 4,014.271 | 3,789.816 | 3,519.318 | 3,148.496 | 3,396.249 | 3,051.13 | 3,190.576 | 3,254.172 | 4,286.854 | 2,067.265 | 2,002.697 |
Operating Income
| 5,187.48 | 3,432.664 | 2,688.328 | 3,068.637 | 4,220.772 | 4,529.534 | 4,171.893 | 3,957.292 | 4,551.731 | 4,129.828 | 3,502.789 | 3,678.938 | 4,831.577 | 3,265.189 | 2,556.084 | 3,613.003 | 1,576.06 | 1,528.708 |
Operating Income Ratio
| 0.076 | 0.059 | 0.05 | 0.058 | 0.076 | 0.074 | 0.073 | 0.075 | 0.083 | 0.078 | 0.071 | 0.067 | 0.086 | 0.065 | 0.056 | 0.064 | 0.077 | 0.063 |
Total Other Income Expenses Net
| 1,291.77 | 462.305 | 384.042 | 470.535 | 489.282 | 521.59 | 596.019 | 1,312.55 | 477.944 | -25.951 | -275.366 | 1,896.376 | 1,845.298 | 1,952.802 | 1,862.493 | 1,936.57 | -442.258 | 28.317 |
Income Before Tax
| 6,479.25 | 3,894.969 | 3,072.37 | 3,539.172 | 4,710.054 | 5,051.124 | 4,767.912 | 5,269.842 | 5,029.675 | 4,103.877 | 4,715.44 | 5,575.314 | 6,693.42 | 5,217.991 | 4,418.577 | 5,549.573 | 1,341.61 | 1,557.025 |
Income Before Tax Ratio
| 0.094 | 0.067 | 0.057 | 0.066 | 0.085 | 0.082 | 0.083 | 0.1 | 0.092 | 0.078 | 0.095 | 0.101 | 0.119 | 0.103 | 0.096 | 0.098 | 0.066 | 0.064 |
Income Tax Expense
| 1,745.926 | 1,124.679 | 935.264 | 1,136.018 | 1,431.513 | 1,416.2 | 1,417.923 | 1,399.882 | 1,451.849 | 1,243.867 | 1,580.09 | 1,578.496 | 1,810.533 | 1,654.514 | 1,105.595 | 1,452.298 | 646.294 | 639.926 |
Net Income
| 4,733.323 | 2,770.289 | 2,137.106 | 2,403.153 | 3,278.54 | 3,634.923 | 3,349.988 | 3,869.959 | 3,584.991 | 2,860.009 | 3,135.349 | 3,996.817 | 4,882.887 | 3,563.476 | 3,312.982 | 4,097.274 | 695.315 | 917.098 |
Net Income Ratio
| 0.069 | 0.047 | 0.04 | 0.045 | 0.059 | 0.059 | 0.058 | 0.074 | 0.066 | 0.054 | 0.063 | 0.073 | 0.087 | 0.071 | 0.072 | 0.072 | 0.034 | 0.038 |
EPS
| 191.24 | 111.37 | 85.07 | 95.55 | 130.35 | 144.52 | 133.19 | 153.86 | 142.53 | 113.71 | 123.51 | 157 | 191.8 | 139.96 | 130.12 | 160.9 | 46.18 | 51.07 |
EPS Diluted
| 191.24 | 111.37 | 85.07 | 95.55 | 130.35 | 144.52 | 133.19 | 153.86 | 142.53 | 113.71 | 123.51 | 157 | 191.8 | 139.96 | 130.12 | 160.9 | 46.18 | 51.07 |
EBITDA
| 8,051.228 | 5,387.358 | 4,509.963 | 4,849.702 | 5,826.192 | 6,114.136 | 5,776.397 | 6,078.224 | 5,822.278 | 4,917.041 | 6,920.01 | 6,335.798 | 7,467.064 | 4,835.132 | 3,983.153 | 5,039.873 | 1,496.972 | 1,816.442 |
EBITDA Ratio
| 0.117 | 0.092 | 0.084 | 0.091 | 0.106 | 0.099 | 0.1 | 0.115 | 0.107 | 0.093 | 0.139 | 0.115 | 0.133 | 0.096 | 0.087 | 0.089 | 0.073 | 0.075 |