Chu Kong Petroleum and Natural Gas Steel Pipe Holdings Limited
HKEX:1938.HK
0.176 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 728.11 | 728.11 | 597.316 | 597.316 | 587.742 | 587.742 | 593.266 | 593.266 | 474.577 | 474.577 | 432.109 | 432.109 | 387.032 | 387.032 | 183.872 | 183.872 | 351.041 | 351.041 | 245.94 | 245.94 | 602.918 | 602.918 | 237.865 | 237.865 | 227.631 | 227.631 | 209.016 | 209.016 | 327.35 | 327.35 | 394.394 | 394.394 | 705.239 | 705.239 | 564.351 | 564.351 | 597.584 | 597.584 | 742.01 | 742.01 | 413.473 | 413.473 | 600.056 | 600.056 | 934.236 | 934.236 | 981.499 | 981.499 | 981.499 | 844.216 | 844.216 | 844.216 | 844.216 | 420.368 | 420.368 | 420.368 | 420.368 | 706.434 | 706.434 | 706.434 | 706.434 | 656.16 | 656.16 | 656.16 | 656.16 |
| Cost of Revenue
| 599.268 | 599.268 | 450.96 | 450.96 | 524.662 | 524.662 | 421.034 | 421.034 | 431.952 | 431.952 | 382.697 | 382.697 | 326.498 | 326.498 | 141.063 | 141.063 | 296.62 | 296.62 | 194.265 | 194.265 | 462.084 | 462.084 | 216.937 | 216.937 | 218.886 | 218.886 | 192.216 | 192.216 | 356.024 | 356.024 | 338.492 | 338.492 | 592.32 | 592.32 | 473.663 | 473.663 | 564.278 | 564.278 | 619.51 | 619.51 | 368.447 | 368.447 | 488.61 | 488.61 | 778.431 | 778.431 | 814.852 | 814.852 | 814.852 | 716.629 | 716.629 | 716.629 | 716.629 | 354.274 | 354.274 | 354.274 | 354.274 | 545.958 | 545.958 | 545.958 | 545.958 | 521.922 | 521.922 | 521.922 | 521.922 |
| Gross Profit
| 128.843 | 128.843 | 146.357 | 146.357 | 63.08 | 63.08 | 172.232 | 172.232 | 42.625 | 42.625 | 49.412 | 49.412 | 60.535 | 60.535 | 42.809 | 42.809 | 54.421 | 54.421 | 51.675 | 51.675 | 140.834 | 140.834 | 20.929 | 20.929 | 8.746 | 8.746 | 16.8 | 16.8 | -28.674 | -28.674 | 55.902 | 55.902 | 112.919 | 112.919 | 90.688 | 90.688 | 33.307 | 33.307 | 122.5 | 122.5 | 45.027 | 45.027 | 111.446 | 111.446 | 155.806 | 155.806 | 166.647 | 166.647 | 166.647 | 127.587 | 127.587 | 127.587 | 127.587 | 66.094 | 66.094 | 66.094 | 66.094 | 160.476 | 160.476 | 160.476 | 160.476 | 134.238 | 134.238 | 134.238 | 134.238 |
| Gross Profit Ratio
| 0.177 | 0.177 | 0.245 | 0.245 | 0.107 | 0.107 | 0.29 | 0.29 | 0.09 | 0.09 | 0.114 | 0.114 | 0.156 | 0.156 | 0.233 | 0.233 | 0.155 | 0.155 | 0.21 | 0.21 | 0.234 | 0.234 | 0.088 | 0.088 | 0.038 | 0.038 | 0.08 | 0.08 | -0.088 | -0.088 | 0.142 | 0.142 | 0.16 | 0.16 | 0.161 | 0.161 | 0.056 | 0.056 | 0.165 | 0.165 | 0.109 | 0.109 | 0.186 | 0.186 | 0.167 | 0.167 | 0.17 | 0.17 | 0.17 | 0.151 | 0.151 | 0.151 | 0.151 | 0.157 | 0.157 | 0.157 | 0.157 | 0.227 | 0.227 | 0.227 | 0.227 | 0.205 | 0.205 | 0.205 | 0.205 |
| Reseach & Development Expenses
| 53.818 | 53.818 | 0 | 0 | 32.142 | 32.142 | 0 | 0 | 32.263 | 32.263 | 0 | 0 | 22.025 | 22.025 | 0 | 0 | 16.445 | 16.445 | 0 | 0 | 19.359 | 19.359 | 0 | 0 | 36.182 | 36.182 | 0 | 0 | 42.359 | 42.359 | 0 | 0 | 51.243 | 51.243 | 0 | 0 | 42.566 | 42.566 | 0 | 0 | 46.381 | 46.381 | 0 | 0 | 20.808 | 20.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 81.881 | 81.881 | 53.149 | 53.149 | 64.62 | 64.62 | 58.294 | 58.294 | 61.886 | 61.886 | 69.932 | 69.932 | 83.52 | 83.52 | 60.3 | 60.3 | 86.696 | 86.696 | 81.325 | 81.325 | 102.974 | 102.974 | 115.536 | 115.536 | 123.708 | 123.708 | 114.108 | 114.108 | 133.161 | 133.161 | 102.327 | 102.327 | 111.805 | 111.805 | 108.191 | 108.191 | 139.541 | 139.541 | 87.278 | 87.278 | 89.052 | 89.052 | 79.717 | 79.717 | 61.071 | 61.071 | 54.321 | 54.321 | 54.321 | 41.481 | 41.481 | 41.481 | 41.481 | 28.996 | 28.996 | 28.996 | 28.996 | 19.985 | 19.985 | 19.985 | 19.985 | 22.508 | 22.508 | 22.508 | 22.508 |
| Selling & Marketing Expenses
| 10.899 | 10.899 | 21.852 | 21.852 | 12.006 | 12.006 | 15.525 | 15.525 | 12.21 | 12.21 | 14.244 | 14.244 | 5.141 | 5.141 | 12.264 | 12.264 | 10.215 | 10.215 | 17.696 | 17.696 | 15.453 | 15.453 | 16.419 | 16.419 | 27.097 | 27.097 | 26.569 | 26.569 | 39.629 | 39.629 | 32.583 | 32.583 | 38.51 | 38.51 | 47.338 | 47.338 | 43.937 | 43.937 | 25.68 | 25.68 | 49.395 | 49.395 | 16.361 | 16.361 | 20.889 | 20.889 | 22.123 | 22.123 | 22.123 | 17.756 | 17.756 | 17.756 | 17.756 | 10.691 | 10.691 | 10.691 | 10.691 | 21.907 | 21.907 | 21.907 | 21.907 | 14.293 | 14.293 | 14.293 | 14.293 |
| SG&A
| 92.78 | 92.78 | 75 | 75 | 76.626 | 76.626 | 73.819 | 73.819 | 74.095 | 74.095 | 84.176 | 84.176 | 88.66 | 88.66 | 72.563 | 72.563 | 96.911 | 96.911 | 99.021 | 99.021 | 118.427 | 118.427 | 131.955 | 131.955 | 150.805 | 150.805 | 140.677 | 140.677 | 172.791 | 172.791 | 134.91 | 134.91 | 150.314 | 150.314 | 155.529 | 155.529 | 183.477 | 183.477 | 112.958 | 112.958 | 138.447 | 138.447 | 96.078 | 96.078 | 81.96 | 81.96 | 76.445 | 76.445 | 76.445 | 59.237 | 59.237 | 59.237 | 59.237 | 39.687 | 39.687 | 39.687 | 39.687 | 41.892 | 41.892 | 41.892 | 41.892 | 36.801 | 36.801 | 36.801 | 36.801 |
| Other Expenses
| 0 | 0 | -4.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.691 | -8.691 | -8.691 | 0 | -11.653 | -11.653 | -11.653 | 0 | -6.729 | -6.729 | -6.729 | 0 | -5.173 | -5.173 | -5.173 | -2.831 | -2.831 | -2.831 | -2.831 | -28.025 | -28.025 | -28.025 | -28.025 | -43.485 | -43.485 | -43.485 | -43.485 | -75.053 | -75.053 | -75.053 | -75.053 | -75.708 | -75.708 | -75.708 | -75.708 | -41.602 | -41.602 | -41.602 | -41.602 | -50.579 | -50.579 | -50.579 | -50.579 | -37.409 | -37.409 | -37.409 | -37.409 |
| Operating Expenses
| 157.124 | 157.124 | 51.352 | 51.352 | 62.248 | 62.248 | 71.38 | 71.38 | 101.265 | 101.265 | 16.15 | 16.15 | 640.711 | 640.711 | 68.39 | 68.39 | 72.166 | 72.166 | 42.745 | 42.745 | 115.202 | 115.202 | 148.356 | 148.356 | 161.412 | 161.412 | 114.568 | 114.568 | 493.464 | 493.464 | 144.651 | 144.651 | 125.648 | 125.648 | 147.46 | 147.46 | 185.608 | 185.608 | 21.383 | 21.383 | 4.557 | 4.557 | 31.507 | 31.507 | 57.732 | 57.732 | 1.392 | 1.392 | 1.392 | -16.471 | -16.471 | -16.471 | -16.471 | -1.915 | -1.915 | -1.915 | -1.915 | -8.687 | -8.687 | -8.687 | -8.687 | -0.608 | -0.608 | -0.608 | -0.608 |
| Operating Income
| -39.699 | -39.699 | 57.343 | 57.343 | -42.256 | -42.256 | 85.853 | 85.853 | -43.356 | -43.356 | -38.812 | -38.812 | -140.726 | -140.726 | -34.234 | -34.234 | -71.899 | -71.899 | -42.578 | -42.578 | 3.659 | 3.659 | -109.291 | -109.291 | -142.671 | -142.671 | -126.192 | -126.192 | -240.021 | -240.021 | -79.527 | -79.527 | -46.13 | -46.13 | -64.841 | -64.841 | -150.171 | -150.171 | 9.543 | 9.543 | -93.42 | -93.42 | 15.368 | 15.368 | 73.846 | 73.846 | 114.521 | 114.521 | 114.521 | 86.175 | 86.175 | 86.175 | 86.175 | 27.928 | 27.928 | 27.928 | 27.928 | 126.825 | 126.825 | 126.825 | 126.825 | 95.789 | 95.789 | 95.789 | 95.789 |
| Operating Income Ratio
| -0.055 | -0.055 | 0.096 | 0.096 | -0.072 | -0.072 | 0.145 | 0.145 | -0.091 | -0.091 | -0.09 | -0.09 | -0.364 | -0.364 | -0.186 | -0.186 | -0.205 | -0.205 | -0.173 | -0.173 | 0.006 | 0.006 | -0.459 | -0.459 | -0.627 | -0.627 | -0.604 | -0.604 | -0.733 | -0.733 | -0.202 | -0.202 | -0.065 | -0.065 | -0.115 | -0.115 | -0.251 | -0.251 | 0.013 | 0.013 | -0.226 | -0.226 | 0.026 | 0.026 | 0.079 | 0.079 | 0.117 | 0.117 | 0.117 | 0.102 | 0.102 | 0.102 | 0.102 | 0.066 | 0.066 | 0.066 | 0.066 | 0.18 | 0.18 | 0.18 | 0.18 | 0.146 | 0.146 | 0.146 | 0.146 |
| Total Other Income Expenses Net
| -17.921 | -17.921 | 19.816 | 19.816 | 30.854 | 30.854 | 6.782 | 6.782 | 170.811 | 170.811 | 49.969 | 49.969 | 691.068 | 691.068 | -77.778 | -77.778 | 95.452 | 95.452 | -58.59 | -58.59 | -68.097 | -68.097 | -101.894 | -101.894 | -121.505 | -121.505 | -53.815 | -53.815 | -342.477 | -342.477 | -59.376 | -59.376 | 232.386 | 232.386 | -49.46 | -49.46 | -72.2 | -72.2 | 36.446 | 36.446 | 85.205 | 85.205 | 33.798 | 33.798 | 13.066 | 13.066 | -19.34 | -19.34 | -19.34 | -16.299 | -16.299 | -16.299 | -16.299 | -5.683 | -5.683 | -5.683 | -5.683 | -10.473 | -10.473 | -10.473 | -10.473 | -16.297 | -16.297 | -16.297 | -16.297 |
| Income Before Tax
| -57.62 | -57.62 | 77.159 | 77.159 | -11.402 | -11.402 | 92.634 | 92.634 | 127.455 | 127.455 | 11.158 | 11.158 | 550.342 | 550.342 | -112.012 | -112.012 | 23.553 | 23.553 | -101.168 | -101.168 | -64.439 | -64.439 | -211.185 | -211.185 | -264.176 | -264.176 | -180.006 | -180.006 | -582.498 | -582.498 | -138.903 | -138.903 | 186.256 | 186.256 | -114.301 | -114.301 | -222.37 | -222.37 | 45.989 | 45.989 | -8.215 | -8.215 | 49.166 | 49.166 | 86.912 | 86.912 | 95.181 | 95.181 | 95.181 | 69.876 | 69.876 | 69.876 | 69.876 | 22.245 | 22.245 | 22.245 | 22.245 | 116.352 | 116.352 | 116.352 | 116.352 | 79.492 | 79.492 | 79.492 | 79.492 |
| Income Before Tax Ratio
| -0.079 | -0.079 | 0.129 | 0.129 | -0.019 | -0.019 | 0.156 | 0.156 | 0.269 | 0.269 | 0.026 | 0.026 | 1.422 | 1.422 | -0.609 | -0.609 | 0.067 | 0.067 | -0.411 | -0.411 | -0.107 | -0.107 | -0.888 | -0.888 | -1.161 | -1.161 | -0.861 | -0.861 | -1.779 | -1.779 | -0.352 | -0.352 | 0.264 | 0.264 | -0.203 | -0.203 | -0.372 | -0.372 | 0.062 | 0.062 | -0.02 | -0.02 | 0.082 | 0.082 | 0.093 | 0.093 | 0.097 | 0.097 | 0.097 | 0.083 | 0.083 | 0.083 | 0.083 | 0.053 | 0.053 | 0.053 | 0.053 | 0.165 | 0.165 | 0.165 | 0.165 | 0.121 | 0.121 | 0.121 | 0.121 |
| Income Tax Expense
| 70.493 | 70.493 | 1.857 | 1.857 | 16.273 | 16.273 | 15.988 | 15.988 | 153.772 | 153.772 | 32.018 | 32.018 | 126.944 | 126.944 | 0.069 | 0.069 | 12.3 | 12.3 | 5.73 | 5.73 | 28.773 | 28.773 | 54.93 | 54.93 | 8.336 | 8.336 | 1.032 | 1.032 | 39.348 | 39.348 | 11.249 | 11.249 | 71.028 | 71.028 | 11.829 | 11.829 | 7.716 | 7.716 | 10.673 | 10.673 | 6.56 | 6.56 | 13.655 | 13.655 | 16.485 | 16.485 | 17.662 | 17.662 | 17.662 | 12.194 | 12.194 | 12.194 | 12.194 | 4.686 | 4.686 | 4.686 | 4.686 | 16.097 | 16.097 | 16.097 | 16.097 | 10.626 | 10.626 | 10.626 | 10.626 |
| Net Income
| 12.874 | 12.874 | 79.016 | 79.016 | 4.871 | 4.871 | 76.646 | 76.646 | -26.317 | -26.317 | -20.861 | -20.861 | 423.398 | 423.398 | -111.943 | -111.943 | 36.956 | 36.956 | -106.4 | -106.4 | -92.831 | -92.831 | -156.576 | -156.576 | -255.438 | -255.438 | -180.672 | -180.672 | -621.134 | -621.134 | -126.768 | -126.768 | 112.456 | 112.456 | -103.059 | -103.059 | -214.939 | -214.939 | 35.316 | 35.316 | -14.775 | -14.775 | 35.511 | 35.511 | 70.427 | 70.427 | 77.52 | 77.52 | 77.52 | 57.682 | 57.682 | 57.682 | 57.682 | 17.559 | 17.559 | 17.559 | 17.559 | 100.255 | 100.255 | 100.255 | 100.255 | 68.866 | 68.866 | 68.866 | 68.866 |
| Net Income Ratio
| 0.018 | 0.018 | 0.132 | 0.132 | 0.008 | 0.008 | 0.129 | 0.129 | -0.055 | -0.055 | -0.048 | -0.048 | 1.094 | 1.094 | -0.609 | -0.609 | 0.105 | 0.105 | -0.433 | -0.433 | -0.154 | -0.154 | -0.658 | -0.658 | -1.122 | -1.122 | -0.864 | -0.864 | -1.897 | -1.897 | -0.321 | -0.321 | 0.159 | 0.159 | -0.183 | -0.183 | -0.36 | -0.36 | 0.048 | 0.048 | -0.036 | -0.036 | 0.059 | 0.059 | 0.075 | 0.075 | 0.079 | 0.079 | 0.079 | 0.068 | 0.068 | 0.068 | 0.068 | 0.042 | 0.042 | 0.042 | 0.042 | 0.142 | 0.142 | 0.142 | 0.142 | 0.105 | 0.105 | 0.105 | 0.105 |
| EPS
| 0.013 | 0.013 | 0.078 | 0.078 | 0.005 | 0.005 | 0.076 | 0.076 | -0.026 | -0.026 | -0.021 | -0.021 | 0.42 | 0.42 | -0.11 | -0.11 | 0.037 | 0.037 | -0.11 | -0.11 | -0.092 | -0.092 | -0.15 | -0.15 | -0.25 | -0.25 | -0.18 | -0.18 | -0.61 | -0.61 | -0.13 | -0.13 | 0.11 | 0.11 | -0.1 | -0.1 | -0.21 | -0.21 | 0.035 | 0.035 | -0.015 | -0.015 | 0.035 | 0.035 | 0.07 | 0.07 | 0.077 | 0.077 | 0.077 | 0.057 | 0.057 | 0.057 | 0.057 | 0.018 | 0.018 | 0.018 | 0.018 | 0.13 | 0.13 | 0.13 | 0.13 | 0.092 | 0.092 | 0.092 | 0.092 |
| EPS Diluted
| 0.013 | 0.013 | 0.078 | 0.078 | 0.005 | 0.005 | 0.076 | 0.076 | -0.026 | -0.026 | -0.021 | -0.021 | 0.42 | 0.42 | -0.11 | -0.11 | 0.037 | 0.037 | -0.11 | -0.11 | -0.092 | -0.092 | -0.15 | -0.15 | -0.25 | -0.25 | -0.18 | -0.18 | -0.61 | -0.61 | -0.13 | -0.13 | 0.11 | 0.11 | -0.1 | -0.1 | -0.21 | -0.21 | 0.035 | 0.035 | -0.015 | -0.015 | 0.035 | 0.035 | 0.07 | 0.07 | 0.077 | 0.077 | 0.077 | 0.057 | 0.057 | 0.057 | 0.057 | 0.018 | 0.018 | 0.018 | 0.018 | 0.13 | 0.13 | 0.13 | 0.13 | 0.092 | 0.092 | 0.092 | 0.092 |
| EBITDA
| -33.229 | -29.104 | 76.188 | 76.188 | -22.556 | -22.556 | 96.869 | 96.869 | -42.448 | -42.448 | -14.694 | -14.694 | -115.395 | -115.395 | -10.191 | -10.191 | -42.546 | -42.546 | -22.444 | -22.444 | 36.118 | 36.118 | -71.547 | -71.547 | -116.845 | -116.845 | -80.495 | -80.495 | -194.337 | -194.337 | -36.881 | -36.881 | -13.07 | -13.07 | -25.776 | -25.776 | -112.314 | -112.314 | 30.558 | 30.558 | -69.557 | -69.557 | 35.119 | 35.119 | 88.796 | 88.796 | 129.693 | 129.693 | 129.693 | 96.761 | 96.761 | 96.761 | 96.761 | 38.479 | 38.479 | 38.479 | 38.479 | 135.247 | 135.247 | 135.247 | 135.247 | 105.142 | 105.142 | 105.142 | 105.142 |
| EBITDA Ratio
| -0.046 | -0.04 | 0.128 | 0.128 | -0.038 | -0.038 | 0.163 | 0.163 | -0.089 | -0.089 | -0.034 | -0.034 | -0.298 | -0.298 | -0.055 | -0.055 | -0.121 | -0.121 | -0.091 | -0.091 | 0.06 | 0.06 | -0.301 | -0.301 | -0.513 | -0.513 | -0.385 | -0.385 | -0.594 | -0.594 | -0.094 | -0.094 | -0.019 | -0.019 | -0.046 | -0.046 | -0.188 | -0.188 | 0.041 | 0.041 | -0.168 | -0.168 | 0.059 | 0.059 | 0.095 | 0.095 | 0.132 | 0.132 | 0.132 | 0.115 | 0.115 | 0.115 | 0.115 | 0.092 | 0.092 | 0.092 | 0.092 | 0.191 | 0.191 | 0.191 | 0.191 | 0.16 | 0.16 | 0.16 | 0.16 |