Chu Kong Petroleum and Natural Gas Steel Pipe Holdings Limited
HKEX:1938.HK
0.176 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 12.874 | 12.874 | 79.016 | 79.016 | 4.871 | 4.871 | 76.646 | 76.646 | -26.317 | -26.317 | -20.861 | -20.861 | 423.398 | 423.398 | -111.943 | -111.943 | 36.956 | 36.956 | -106.4 | -106.4 | -92.831 | -92.831 | -156.576 | -156.576 | -255.438 | -255.438 | -180.672 | -180.672 | -621.134 | -621.134 | -126.768 | -126.768 | 112.456 | 112.456 | -103.059 | -103.059 | -214.939 | -214.939 | 35.316 | 35.316 | -14.775 | -14.775 | 35.511 | 35.511 | 70.427 | 70.427 | 77.52 | 77.52 | 77.52 | 57.682 | 57.682 | 57.682 | 57.682 | 17.559 | 17.559 | 17.559 | 17.559 | 100.255 | 100.255 | 100.255 | 100.255 | 68.866 | 68.866 | 68.866 | 68.866 |
| Depreciation & Amortization
| -2.643 | -2.643 | 23.411 | 23.411 | 22.806 | 22.806 | 15.126 | 15.126 | 8.045 | 8.045 | 31.025 | 31.025 | 32.588 | 32.588 | 31.575 | 31.575 | 39.038 | 39.038 | 27.081 | 27.081 | 32.459 | 32.459 | 37.744 | 37.744 | 25.826 | 25.826 | 45.697 | 45.697 | 45.684 | 45.684 | 42.647 | 42.647 | 33.06 | 33.06 | 39.065 | 39.065 | 37.857 | 37.857 | 21.015 | 21.015 | 23.864 | 23.864 | 19.751 | 19.751 | 14.951 | 14.951 | 15.172 | 15.172 | 15.172 | 10.587 | 10.587 | 10.587 | 10.587 | 10.552 | 10.552 | 10.552 | 10.552 | 8.422 | 8.422 | 8.422 | 8.422 | 9.353 | 9.353 | 9.353 | 9.353 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 221.282 | 221.282 | -160.698 | -160.698 | 306.728 | 306.728 | 233.465 | 233.465 | -409.092 | -409.092 | -317.282 | -317.282 | -500.383 | -500.383 | 94.368 | 94.368 | 331.321 | 331.321 | 131.908 | 131.908 | 100.336 | 100.336 | 23.505 | 23.505 | 238.356 | 238.356 | 213.782 | 213.782 | 729.833 | 729.833 | 337.94 | 337.94 | -23.508 | -23.508 | 46.417 | 46.417 | -130.948 | -130.948 | 31.504 | 31.504 | -168.463 | -168.463 | -169.324 | -169.324 | -99.225 | -99.225 | 26.43 | 26.43 | 26.43 | -88.376 | -88.376 | -88.376 | -88.376 | -179.94 | -179.94 | -179.94 | -179.94 | 44.923 | 44.923 | 44.923 | 44.923 | 22.587 | 22.587 | 22.587 | 22.587 |
| Accounts Receivables
| 65.715 | 65.715 | -65.621 | -65.621 | -7.888 | -7.888 | 57.901 | 57.901 | 38.673 | 38.673 | -38.048 | -38.048 | -117.181 | -117.181 | -41.3 | -41.3 | 66.302 | 66.302 | 0 | 0 | -105.539 | -105.539 | 0 | 0 | 121.526 | 121.526 | 0 | 0 | 151.74 | 151.74 | 0 | 0 | 224.945 | 224.945 | 0 | 0 | -69.557 | -69.557 | 0 | 0 | 85.612 | 85.612 | 0 | 0 | -291.419 | -291.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 61.091 | 61.091 | -58.315 | -58.315 | 366.395 | 366.395 | -145.464 | -145.464 | -77.825 | -77.825 | -33.742 | -33.742 | -155.028 | -155.028 | -55.621 | -55.621 | -8.473 | -8.473 | -4.237 | -4.237 | 162.048 | 162.048 | 81.024 | 81.024 | -95.833 | -95.833 | -47.916 | -47.916 | 74.875 | 74.875 | 37.437 | 37.437 | 39.851 | 39.851 | 19.925 | 19.925 | 128.393 | 128.393 | 64.197 | 64.197 | -153.611 | -153.611 | -76.806 | -76.806 | 192.194 | 192.194 | 96.097 | 96.097 | 96.097 | -53.174 | -53.174 | -53.174 | -53.174 | -114.346 | -114.346 | -114.346 | -114.346 | 47.634 | 47.634 | 47.634 | 47.634 | -70.539 | -70.539 | -70.539 | -70.539 |
| Change In Accounts Payables
| 0 | 0 | 37.451 | 0 | -630.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 94.476 | 94.476 | -36.763 | -36.763 | -51.779 | -51.779 | 321.028 | 321.028 | -369.94 | -369.94 | -245.493 | -245.493 | -228.175 | -228.175 | 191.288 | 191.288 | 273.492 | 273.492 | 136.145 | 136.145 | 43.827 | 43.827 | -57.519 | -57.519 | 212.663 | 212.663 | 261.699 | 261.699 | 503.219 | 503.219 | 300.503 | 300.503 | -288.303 | -288.303 | 26.491 | 26.491 | -189.785 | -189.785 | -32.693 | -32.693 | -100.464 | -100.464 | -92.519 | -92.519 | -92.519 | -69.667 | -69.667 | -69.667 | -69.667 | -35.202 | -35.202 | -35.202 | -35.202 | -65.594 | -65.594 | -65.594 | -65.594 | -2.712 | -2.712 | -2.712 | -2.712 | 93.126 | 93.126 | 93.126 | 93.126 |
| Other Non Cash Items
| -84.592 | -84.592 | 126.883 | 126.883 | -311.843 | -311.843 | -270.765 | -270.765 | 231.126 | 231.126 | 51.041 | 51.041 | 29.892 | 29.892 | 36.189 | 36.189 | -417.375 | -417.375 | 353.257 | 353.257 | -109.67 | -109.67 | 210.345 | 210.345 | 107.846 | 107.846 | 297.216 | 297.216 | 81.01 | 81.01 | 330.288 | 330.288 | 102.72 | 102.72 | -110.312 | -110.312 | 480.266 | 480.266 | -167.456 | -167.456 | 151.714 | 151.714 | -327.55 | -327.55 | 164.933 | 164.933 | 27.601 | 27.601 | 27.601 | 20.441 | 20.441 | 20.441 | 20.441 | 5.232 | 5.232 | 5.232 | 5.232 | -5.598 | -5.598 | -5.598 | -5.598 | 3.062 | 3.062 | 3.062 | 3.062 |
| Operating Cash Flow
| 146.922 | 146.922 | 68.612 | 68.612 | 22.562 | 22.562 | 54.472 | 54.472 | -196.238 | -196.238 | -256.077 | -256.077 | -14.506 | -14.506 | 50.189 | 50.189 | -10.061 | -10.061 | 273.937 | 273.937 | -69.706 | -69.706 | 91.513 | 91.513 | 116.59 | 116.59 | 162.241 | 162.241 | 235.393 | 235.393 | 246.167 | 246.167 | 224.728 | 224.728 | -174.306 | -174.306 | 172.236 | 172.236 | -111.125 | -111.125 | -7.661 | -7.661 | -272.289 | -272.289 | 250.31 | 250.31 | 146.722 | 146.722 | 146.722 | 0.333 | 0.333 | 0.333 | 0.333 | -146.597 | -146.597 | -146.597 | -146.597 | 148.001 | 148.001 | 148.001 | 148.001 | 103.868 | 103.868 | 103.868 | 103.868 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -26.645 | -26.645 | -21.485 | -21.485 | 5.566 | 5.566 | -12.222 | -12.222 | -15.118 | -15.118 | -3.783 | -3.783 | -8.209 | -8.209 | -6.098 | -6.098 | -24.676 | -24.676 | -0.019 | -0.019 | -4.501 | -4.501 | -8.004 | -8.004 | 5.997 | 5.997 | -11.04 | -11.04 | -48.207 | -48.207 | -30.654 | -30.654 | 54.778 | 54.778 | -171.076 | -171.076 | -160.151 | -160.151 | -141.309 | -141.309 | -152.479 | -152.479 | -149.714 | -149.714 | -422.052 | -422.052 | -254.482 | -254.482 | -254.482 | -115.144 | -115.144 | -115.144 | -115.144 | -90.263 | -90.263 | -90.263 | -90.263 | -98.149 | -98.149 | -98.149 | -98.149 | -16.851 | -16.851 | -16.851 | -16.851 |
| Acquisitions Net
| 0 | 0 | 1.042 | 0 | 223.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.686 | -4.686 | 0 | 0 | -15 | -15 | 0.722 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.055 | -102.055 | -102.055 | 0 | 0 | 0 | 0 | -105.525 | -105.525 | -105.525 | -105.525 | -508.75 | -508.75 | -508.75 | -508.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 34.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.825 | 111.825 | 111.825 | 111.825 | 502.25 | 502.25 | 502.25 | 502.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 27.915 | 27.915 | 15.875 | 15.875 | 21.937 | 21.937 | 3.804 | 3.804 | 917.866 | 917.866 | 382.016 | 382.016 | 695.279 | 695.279 | 150.027 | 150.027 | 625.686 | 625.686 | 4.541 | 4.541 | 156.202 | 156.202 | -139.66 | -139.66 | -126.95 | -126.95 | 26.461 | 26.461 | -97.863 | -97.863 | -37.399 | -37.399 | -75.959 | -75.959 | -8.333 | -8.333 | 7.892 | 7.892 | -135.249 | -135.249 | -151.73 | -151.73 | -307.352 | -307.352 | 195.714 | 195.714 | 254.482 | 254.482 | 254.482 | 115.144 | 115.144 | 115.144 | 115.144 | 90.263 | 90.263 | 90.263 | 90.263 | 98.149 | 98.149 | 98.149 | 98.149 | 16.851 | 16.851 | 16.851 | 16.851 |
| Investing Cash Flow
| 1.27 | 1.27 | -5.611 | -5.611 | 27.503 | 27.503 | -8.419 | -8.419 | 902.749 | 902.749 | 378.233 | 378.233 | 687.07 | 687.07 | 143.929 | 143.929 | 601.01 | 601.01 | 4.522 | 4.522 | 151.701 | 151.701 | -147.663 | -147.663 | -120.953 | -120.953 | 15.421 | 15.421 | -146.07 | -146.07 | -68.053 | -68.053 | -21.182 | -21.182 | -179.409 | -179.409 | -156.944 | -156.944 | -276.557 | -276.557 | -319.209 | -319.209 | -456.343 | -456.343 | -226.338 | -226.338 | -297.937 | -297.937 | -297.937 | -171.575 | -171.575 | -171.575 | -171.575 | -100.476 | -100.476 | -100.476 | -100.476 | -98.149 | -98.149 | -98.149 | -98.149 | -16.851 | -16.851 | -16.851 | -16.851 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | -44.26 | 0 | -19.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -567.393 | -567.393 | -567.393 | 0 | -752.798 | -752.798 | -752.798 | 0 | -1,593.391 | -1,593.391 | -1,593.391 | 0 | -1,181.751 | -1,181.751 | -1,181.751 | -1,119.48 | -1,119.48 | -1,119.48 | -1,119.48 | -1,351.942 | -1,351.942 | -1,351.942 | -1,351.942 | -544.95 | -544.95 | -544.95 | -544.95 | -670.461 | -670.461 | -670.461 | -670.461 | -562.606 | -562.606 | -562.606 | -562.606 | -201.044 | -201.044 | -201.044 | -201.044 | -501.042 | -501.042 | -501.042 | -501.042 | -670.762 | -670.762 | -670.762 | -670.762 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.429 | 244.429 | 244.429 | 244.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | -0.741 | -0.371 | -0.371 | -0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.156 | -31.156 | -15.578 | -15.578 | -23.363 | -23.363 | -11.681 | -11.681 | -11.681 | -5.378 | -5.378 | -5.378 | -5.378 | 0 | 0 | 0 | 0 | -12.427 | -12.427 | -12.427 | -12.427 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -162.111 | -162.111 | -20.906 | -20.906 | -57.734 | -57.734 | -16.818 | -16.818 | -749.113 | -749.113 | -105.466 | -105.466 | -685.663 | -685.663 | -206.906 | -206.906 | -606.133 | -606.133 | -273.616 | -273.616 | -96.132 | -96.132 | 70.241 | 70.241 | -80.069 | -80.069 | -375.711 | -375.711 | 50.905 | 50.905 | -280.597 | -280.597 | -249.74 | -249.74 | 187.544 | 187.544 | -58.994 | -58.994 | -57.944 | -57.944 | 542.726 | 542.726 | 828.972 | 828.972 | 304.758 | 304.758 | 682.143 | 682.143 | 682.143 | 567.984 | 567.984 | 567.984 | 567.984 | -43.386 | -43.386 | -43.386 | -43.386 | 513.469 | 513.469 | 513.469 | 513.469 | 670.762 | 670.762 | 670.762 | 670.762 |
| Financing Cash Flow
| -162.111 | -162.111 | -20.906 | -20.906 | -57.734 | -57.734 | -16.818 | -16.818 | -749.113 | -749.113 | -105.466 | -105.466 | -685.663 | -685.663 | -206.906 | -206.906 | -606.874 | -606.874 | -273.616 | -273.616 | -96.132 | -96.132 | 70.241 | 70.241 | -80.069 | -80.069 | -375.711 | -375.711 | 50.905 | 50.905 | -280.597 | -280.597 | -249.74 | -249.74 | 187.544 | 187.544 | -58.994 | -58.994 | -57.944 | -57.944 | 511.57 | 511.57 | 828.972 | 828.972 | 281.396 | 281.396 | -684.229 | -684.229 | -684.229 | -538.616 | -538.616 | -538.616 | -538.616 | 43.386 | 43.386 | 43.386 | 43.386 | -513.469 | -513.469 | -513.469 | -513.469 | -670.762 | -670.762 | -670.762 | -670.762 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -13.617 | -13.617 | -6.528 | -6.528 | 6.547 | 6.547 | -30.344 | -30.344 | 9.023 | 9.023 | 17.449 | 17.449 | 15.976 | 15.976 | -9.648 | -9.648 | 3.265 | 3.265 | 3.655 | 3.655 | 19.174 | 19.174 | -3.87 | -3.87 | 79.745 | 79.745 | 1.398 | 1.398 | 29.533 | 29.533 | 9.189 | 9.189 | 34.547 | 34.547 | 2.096 | 2.096 | -0.577 | -0.577 | 3.935 | 3.935 | 0.006 | 0.006 | 0.039 | 0.039 | -0.347 | -0.347 | 849.836 | 849.836 | 849.836 | 805.508 | 805.508 | 805.508 | 805.508 | 266.107 | 266.107 | 266.107 | 266.107 | 510.932 | 510.932 | 510.932 | 510.932 | 586.356 | 586.356 | 586.356 | 586.356 |
| Net Change In Cash
| -27.537 | -27.537 | 67.77 | 35.569 | -14.734 | -1.122 | -1.108 | -1.108 | -33.579 | -33.579 | 34.14 | 34.14 | 2.877 | 2.877 | -22.437 | -22.437 | -12.659 | -12.659 | 67.176 | -2.081 | -2.081 | 5.037 | 47.736 | 7.629 | 7.629 | -4.687 | -64.001 | -100.669 | -100.669 | 169.76 | 28.013 | 38.233 | 38.233 | -237.894 | 150.034 | -87.861 | -87.861 | -566.74 | 323.755 | -242.985 | -242.985 | -837.726 | 980.268 | 142.542 | 142.542 | 14.392 | 14.392 | 14.392 | 14.392 | 95.65 | 95.65 | 95.65 | 95.65 | 62.42 | 62.42 | 62.42 | 62.42 | 47.316 | 47.316 | 47.316 | 47.316 | 2.611 | 2.611 | 2.611 | 2.611 |
| Cash At End Of Period
| -27.537 | -27.537 | 102.629 | 35.569 | 34.859 | 17.25 | 18.372 | -1.108 | -33.579 | 54.167 | 87.746 | 34.14 | 2.877 | 16.589 | 13.712 | -22.437 | -12.659 | 71.244 | 83.903 | 14.646 | 14.646 | 61.871 | 56.834 | 16.727 | 16.727 | 41.079 | 45.766 | 9.098 | 9.098 | 269.307 | 99.547 | 109.767 | 109.767 | 71.534 | 309.428 | 71.534 | 71.534 | 159.394 | 726.134 | 159.394 | 159.394 | 402.379 | 1,240.105 | 402.379 | 402.379 | 259.837 | 259.837 | 259.837 | 259.837 | 245.445 | 245.445 | 245.445 | 245.445 | 149.795 | 149.795 | 149.795 | 149.795 | 87.375 | 87.375 | 87.375 | 87.375 | 40.059 | 40.059 | 40.059 | 40.059 |