JH Educational Technology INC.
HKEX:1935.HK
0.87 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 517.419 | 432.29 | 441.055 | 433.813 | 385.545 | 366.244 | 318.352 | 286.581 | 274.733 | 230.288 | 254.829 | 203.364 | 98.454 | 75.455 | 42.998 | 42.998 | 42.998 | 40.62 | 40.62 | 40.62 |
Cost of Revenue
| 170.181 | 159.122 | 146.254 | 168.917 | 136.357 | 137.893 | 126.026 | 117.35 | 109.63 | 119.662 | 107.353 | 110.247 | 29.822 | 35.017 | 17.419 | 17.419 | 17.419 | 16.468 | 16.468 | 16.468 |
Gross Profit
| 347.238 | 273.168 | 294.801 | 264.896 | 249.188 | 228.351 | 192.326 | 169.231 | 165.103 | 110.626 | 147.476 | 93.117 | 68.632 | 40.437 | 25.579 | 25.579 | 25.579 | 24.153 | 24.153 | 24.153 |
Gross Profit Ratio
| 0.671 | 0.632 | 0.668 | 0.611 | 0.646 | 0.623 | 0.604 | 0.591 | 0.601 | 0.48 | 0.579 | 0.458 | 0.697 | 0.536 | 0.595 | 0.595 | 0.595 | 0.595 | 0.595 | 0.595 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 42.497 | 76.387 | 30.913 | 50.527 | 19.574 | 24.06 | 16.95 | 21.022 | 12.768 | 22.548 | 27.738 | 29.614 | 11.994 | 6.769 | 0.705 | 0.705 | 0.705 | 0.574 | 0.574 | 0.574 |
Selling & Marketing Expenses
| 2.558 | 5.772 | 2.135 | 6.21 | 2.589 | 5.543 | 2.363 | 5.26 | 0.674 | 4.164 | 2.857 | 3.128 | 0.755 | 0.971 | 0.494 | 0.494 | 0.494 | 0.37 | 0.37 | 0.37 |
SG&A
| 45.055 | 82.159 | 33.048 | 56.737 | 22.163 | 29.603 | 19.313 | 26.282 | 13.442 | 26.712 | 30.595 | 32.742 | 12.749 | 7.74 | 1.198 | 1.198 | 1.198 | 0.943 | 0.943 | 0.943 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.63 | -1.081 | -1.081 | -1.081 | -0.863 | -0.863 | -0.863 |
Operating Expenses
| 45.055 | 82.159 | 45.046 | 57.572 | 13.697 | 27.52 | 10.37 | 14.036 | 10.541 | 20.764 | 16.634 | 59.59 | 64.127 | 0.11 | 0.118 | 0.118 | 0.118 | 0.081 | 0.081 | 0.081 |
Operating Income
| 302.183 | 191.009 | 233.604 | 200.342 | 226.618 | 194.039 | 170.664 | 141.976 | 145.134 | 82.722 | 115.929 | 55.433 | 55.259 | 39.874 | 30.749 | 30.749 | 30.749 | 32.589 | 32.589 | 32.589 |
Operating Income Ratio
| 0.584 | 0.442 | 0.53 | 0.462 | 0.588 | 0.53 | 0.536 | 0.495 | 0.528 | 0.359 | 0.455 | 0.273 | 0.561 | 0.528 | 0.715 | 0.715 | 0.715 | 0.802 | 0.802 | 0.802 |
Total Other Income Expenses Net
| 39.021 | 40.332 | 11.236 | 17.733 | 21.907 | 16.953 | 23.369 | 20.684 | 12.043 | 16.12 | 14.612 | 97.997 | 79.477 | 32.168 | 17.151 | 17.151 | 17.151 | 10.218 | 10.218 | 10.218 |
Income Before Tax
| 341.204 | 231.341 | 272.989 | 225.892 | 248.932 | 215.701 | 194.033 | 163.633 | 163.704 | 98.842 | 131.493 | 153.43 | 134.736 | 72.042 | 47.899 | 47.899 | 47.899 | 42.807 | 42.807 | 42.807 |
Income Before Tax Ratio
| 0.659 | 0.535 | 0.619 | 0.521 | 0.646 | 0.589 | 0.609 | 0.571 | 0.596 | 0.429 | 0.516 | 0.754 | 1.369 | 0.955 | 1.114 | 1.114 | 1.114 | 1.054 | 1.054 | 1.054 |
Income Tax Expense
| 0.206 | 0.693 | 0.826 | 0.525 | 1.357 | 0.73 | 1.494 | 0.071 | 1.81 | 0.339 | 2.769 | 8.673 | 9.983 | 0.328 | 0.247 | 0.247 | 0.247 | 8.455 | 8.455 | 8.455 |
Net Income
| 267.523 | 176.548 | 211.648 | 170.332 | 196.395 | 177.425 | 148.611 | 137.647 | 128.285 | 77.204 | 98.57 | 98.775 | 57.271 | 71.714 | 47.653 | 47.653 | 47.653 | 34.351 | 34.351 | 34.351 |
Net Income Ratio
| 0.517 | 0.408 | 0.48 | 0.393 | 0.509 | 0.484 | 0.467 | 0.48 | 0.467 | 0.335 | 0.387 | 0.486 | 0.582 | 0.95 | 1.108 | 1.108 | 1.108 | 0.846 | 0.846 | 0.846 |
EPS
| 0.17 | 0.11 | 0.13 | 0.11 | 0.12 | 0.11 | 0.093 | 0.086 | 0.08 | 0.048 | 0.08 | 0.082 | 0.048 | 0.045 | 0.03 | 0.03 | 0.03 | 0.022 | 0.022 | 0.022 |
EPS Diluted
| 0.17 | 0.11 | 0.13 | 0.11 | 0.12 | 0.11 | 0.093 | 0.086 | 0.08 | 0.048 | 0.08 | 0.082 | 0.048 | 0.045 | 0.03 | 0.03 | 0.03 | 0.022 | 0.022 | 0.022 |
EBITDA
| 334.505 | 221.033 | 265.048 | 229.068 | 254.874 | 218.803 | 194.933 | 165.497 | 168.578 | 107.054 | 140.752 | 79.613 | 61.811 | 49.058 | 35.071 | 35.071 | 35.071 | 37 | 37 | 37 |
EBITDA Ratio
| 0.646 | 0.511 | 0.601 | 0.528 | 0.661 | 0.597 | 0.612 | 0.577 | 0.614 | 0.465 | 0.552 | 0.391 | 0.628 | 0.65 | 0.816 | 0.816 | 0.816 | 0.911 | 0.911 | 0.911 |