Shinelong Automotive Lightweight Application Limited
HKEX:1930.HK
0.25 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 7.278 | 6.781 | 13.771 | 9.534 | 7.778 | 12.451 | 8.744 | 10.472 | 17.875 | 22.174 | 1.539 | 18.832 | 12.519 | 5.231 | 5.231 | 5.231 |
Depreciation & Amortization
| 10.381 | 8.741 | 8.542 | 9.052 | 8.14 | 7.96 | 6.908 | 6.708 | 5.986 | 5.79 | 5.678 | 4.295 | 3.916 | 1.654 | 1.654 | 1.654 |
Deferred Income Tax
| 0 | 0 | 22.081 | 59.405 | 25.779 | 12.563 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.105 | 0.079 | 0.186 | 0.271 | 0.616 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -32.055 | 1.515 | -23.762 | -52.208 | -28.027 | -12.206 | -6.433 | -12.499 | -28.116 | -19.145 | -11.24 | 1.883 | -43.667 | -0.097 | -0.097 | -0.097 |
Accounts Receivables
| -6.131 | -2.219 | 3.649 | -32.035 | 18.166 | -9.762 | -3.462 | -2.999 | 12.882 | -18.96 | -9.107 | -7.421 | -16.607 | 0 | 0 | 0 |
Change In Inventory
| -25.532 | 2.357 | -25.809 | -27.556 | -44.216 | -3.417 | 2.074 | -10.603 | -41.048 | 7.931 | -9.916 | 3.718 | -24.111 | -4.18 | -4.18 | -4.18 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.392 | 1.377 | -1.602 | 7.383 | -1.977 | 0.973 | -5.045 | 1.103 | 0.05 | -8.116 | 7.783 | 5.586 | -2.949 | 4.083 | 4.083 | 4.083 |
Other Non Cash Items
| 28.442 | 5.497 | 15.171 | 9.713 | 20.697 | 12.653 | -14.387 | 1.872 | 45.137 | -45.887 | 19.6 | -0.519 | 29.11 | 1.543 | 1.543 | 1.543 |
Operating Cash Flow
| 14.046 | 22.639 | 13.801 | -23.723 | 8.859 | 21.474 | -4.992 | 6.553 | 40.882 | -37.068 | 15.577 | 24.491 | 1.878 | 8.331 | 8.331 | 8.331 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -26.567 | -33.787 | -25.792 | -41.396 | -6.768 | -6.493 | -5.152 | -9.468 | -11.268 | -0.206 | -4.552 | -5.792 | -15.13 | -2.692 | -2.692 | -2.692 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.513 | 2.088 | 1.187 | 4.7 | 5.115 | 6.399 | 1.011 | 13.362 | -20.052 | 0.505 | 1.053 | -0.053 | 0.513 | 2.692 | 2.692 | 2.692 |
Investing Cash Flow
| -24.054 | -31.699 | -24.605 | -36.696 | -1.653 | -0.094 | -4.141 | 3.894 | -31.32 | 0.299 | -3.499 | -5.845 | -14.617 | -2.692 | -2.692 | -2.692 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -1.017 | 0 | -5.832 | 0 | -2.018 | 0 | -2.064 | 0 | -1.599 | 0 | -1.662 | 0 | -8.524 | -1.175 | -1.175 | -1.175 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.863 | 0 | 0 | 0 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -1.386 | 0 | -1.538 | 0 | -2.039 | 0 | -3.709 | 0 | 0 | 0 | -6.426 | 0 | -1.51 | -1.51 | -1.51 |
Other Financing Activities
| -0.477 | 4.243 | -0.448 | 4.232 | 6.708 | -3.218 | -0.053 | -1.838 | -0.414 | 97.797 | -0.531 | -10.186 | -0.339 | 2.685 | 2.685 | 2.685 |
Financing Cash Flow
| 0.54 | 1.994 | 5.384 | 2.694 | 4.69 | -6.817 | -2.117 | -5.547 | -2.013 | 97.797 | -2.193 | -16.612 | -8.863 | -2.705 | -2.705 | -2.705 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.158 | -0.175 | 0.381 | 0.666 | 1.541 | -0.639 | -0.521 | -3.638 | 0.203 | 1.879 | 14.112 | 0.039 | 0.01 | 0.03 | 0.03 | 0.03 |
Net Change In Cash
| -9.31 | 0 | -5.039 | -57.059 | 13.437 | 13.924 | -11.771 | 1.262 | 7.752 | 62.907 | 23.997 | 2.073 | -21.592 | 2.921 | 2.921 | 2.921 |
Cash At End Of Period
| 32.859 | 49.41 | 49.41 | 54.449 | 111.508 | 98.071 | 84.147 | 95.918 | 94.656 | 86.904 | 23.997 | 14.112 | 12.039 | 4.845 | 4.845 | 4.845 |