Nittoc Construction Co., Ltd.
TSE:1929.T
1002 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 19,644 | 19,457 | 20,723 | 17,722 | 18,713 | 13,346 | 13,114 | 14,462 | 12,681 | 13,698 | 12,277 | 12,132 | 9,163 | 9,578 | 7,170 | 5,933 | 6,588 |
Short Term Investments
| 0 | -350 | -371 | -543 | -559 | -593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Cash and Short Term Investments
| 19,644 | 19,457 | 20,723 | 17,722 | 18,713 | 13,346 | 13,114 | 14,462 | 12,681 | 13,698 | 12,277 | 12,132 | 9,163 | 9,578 | 7,170 | 5,933 | 6,607 |
Net Receivables
| 20,971 | 21,855 | 20,495 | 22,585 | 19,751 | 23,906 | 21,743 | 17,455 | 15,989 | 17,293 | 16,980 | 15,521 | 18,019 | 16,229 | 18,197 | 20,056 | 20,439 |
Inventory
| 962 | 670 | 611 | 1,611 | 2,025 | 2,166 | 1,628 | 2,390 | 1,846 | 1,786 | 1,684 | 1,740 | 1,426 | 1,890 | 1,654 | 3,296 | 5,258 |
Other Current Assets
| 645 | 3,909 | 3,258 | 3,283 | 2,948 | 4,207 | 3,972 | 2,854 | 2,904 | 493 | 418 | 218 | 186 | 195 | 245 | 971 | 880 |
Total Current Assets
| 42,222 | 42,431 | 42,526 | 42,282 | 41,003 | 39,937 | 40,457 | 37,161 | 33,420 | 33,270 | 31,359 | 29,611 | 28,794 | 27,892 | 27,266 | 30,256 | 33,184 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,598 | 6,430 | 5,787 | 5,598 | 5,398 | 5,385 | 4,570 | 4,268 | 4,300 | 5,879 | 6,733 | 6,720 | 6,664 | 6,745 | 6,971 | 7,169 | 8,975 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 557 | 578 | 607 | 445 | 440 | 446 | 438 | 289 | 205 | 223 | 212 | 206 | 204 | 227 | 239 | 218 | 208 |
Goodwill and Intangible Assets
| 557 | 578 | 607 | 445 | 440 | 446 | 438 | 289 | 205 | 223 | 212 | 206 | 204 | 227 | 239 | 218 | 208 |
Long Term Investments
| 3,119 | 1,390 | 788 | 1,517 | 1,350 | 1,507 | 950 | 838 | 664 | 831 | 708 | 566 | 0 | 0 | 0 | 0 | 815 |
Tax Assets
| 1,868 | 1,978 | 2,003 | 2,127 | 1,966 | 1,772 | 1,132 | 1,157 | 1,284 | 1,593 | 1,626 | 1,583 | 0 | 0 | 0 | 0 | 19 |
Other Non-Current Assets
| 374 | -1 | 0 | 0 | 0 | 0 | 593 | 511 | 512 | 510 | 409 | 425 | 914 | 756 | 898 | 930 | 370 |
Total Non-Current Assets
| 12,516 | 10,375 | 9,185 | 9,687 | 9,154 | 9,110 | 7,683 | 7,063 | 6,965 | 9,036 | 9,688 | 9,500 | 7,782 | 7,728 | 8,108 | 8,317 | 10,387 |
Total Assets
| 54,738 | 52,809 | 51,712 | 51,971 | 50,159 | 49,048 | 48,142 | 44,225 | 40,385 | 42,306 | 41,047 | 39,111 | 36,576 | 35,620 | 35,374 | 38,573 | 43,571 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 12,133 | 11,539 | 11,921 | 11,339 | 11,365 | 12,810 | 12,691 | 11,133 | 10,547 | 12,175 | 14,634 | 13,232 | 13,152 | 12,832 | 13,776 | 14,334 | 16,818 |
Short Term Debt
| 783 | -423 | -593 | 281 | 286 | 289 | 294 | 18 | 23 | 420 | 421 | 422 | 622 | 626 | 4,842 | 2,491 | 1,504 |
Tax Payables
| 658 | 1,149 | 555 | 1,274 | 1,189 | 884 | 788 | 1,035 | 133 | 1,491 | 657 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 980 | 423 | 593 | 5,153 | 4,731 | 3,702 | 788 | 5,090 | 3,441 | 4,687 | 3,041 | 2,677 | 2,639 | 3,116 | 2,406 | 3,646 | 4,859 |
Other Current Liabilities
| 2,526 | 5,020 | 4,869 | 2,158 | 2,832 | 2,832 | 6,189 | 2,044 | 2,418 | 2,090 | 885 | 1,727 | 1,096 | 842 | 1,350 | 1,806 | 1,320 |
Total Current Liabilities
| 16,422 | 16,559 | 16,790 | 18,931 | 19,214 | 19,633 | 19,962 | 18,285 | 16,429 | 19,372 | 18,981 | 18,058 | 17,509 | 17,416 | 22,374 | 22,277 | 24,501 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 4 | 5 | 287 | 573 | 863 | 49 | 34 | 834 | 1,231 | 1,653 | 2,531 | 3,229 | 44 | 4,873 | 8,492 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,013 | 3,831 | 4,241 | 4,034 | 4,040 | 3,954 | 3,885 | 3,613 | 4,770 |
Deferred Tax Liabilities Non-Current
| 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 134 | 98 | 70 | 25 | 21 | 47 | 41 | 166 |
Other Non-Current Liabilities
| 3,964 | 4,125 | 4,309 | 4,236 | 4,108 | 4,166 | 4,062 | 4,078 | 53 | 19 | 126 | 267 | 427 | 597 | 755 | 952 | 96 |
Total Non-Current Liabilities
| 4,277 | 4,125 | 4,313 | 4,241 | 4,395 | 4,739 | 4,925 | 4,127 | 4,175 | 4,818 | 5,696 | 6,024 | 7,023 | 7,801 | 4,731 | 9,479 | 13,524 |
Total Liabilities
| 20,699 | 20,684 | 21,103 | 23,172 | 23,609 | 24,372 | 24,887 | 22,412 | 20,604 | 24,190 | 24,677 | 24,082 | 24,532 | 25,217 | 27,105 | 31,756 | 38,025 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,064 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 |
Retained Earnings
| 25,024 | 23,918 | 22,560 | 21,419 | 19,420 | 17,496 | 16,109 | 14,144 | 12,228 | 10,500 | 8,774 | 7,366 | 3,989 | 2,362 | -1,541 | -2,985 | -4,438 |
Accumulated Other Comprehensive Income/Loss
| 1,006 | 126 | 57 | 183 | -49 | 25 | 11 | 1 | -119 | 92 | 61 | 127 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,764 | 1,751 | 1,752 | 965 | 917 | 966 | 967 | 1,470 | 1,351 | 1,472 | 1,483 | 1,484 | 2,003 | 1,989 | 3,758 | 3,750 | 3,932 |
Total Shareholders Equity
| 33,858 | 31,847 | 30,421 | 28,619 | 26,389 | 24,539 | 23,139 | 21,667 | 19,631 | 18,116 | 16,370 | 15,029 | 12,044 | 10,403 | 8,269 | 6,817 | 5,546 |
Total Equity
| 34,037 | 32,125 | 30,609 | 28,799 | 26,550 | 24,676 | 23,255 | 21,813 | 19,781 | 18,116 | 16,370 | 15,029 | 12,044 | 10,403 | 8,269 | 6,817 | 5,546 |
Total Liabilities & Shareholders Equity
| 54,736 | 52,809 | 51,712 | 51,971 | 50,159 | 49,048 | 48,142 | 44,225 | 40,385 | 42,306 | 41,047 | 39,111 | 36,576 | 35,620 | 35,374 | 38,573 | 43,571 |