Sands China Ltd.
HKEX:1928.HK
19.82 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,551 | 3,639 | 2,895 | 690 | 915 | 1,254 | 1,620 | 839 | 848 | 4,340 | 4,468 | 4,400 | 4,265 | 3,951 | 3,635 | 3,559 | 3,094 | 3,303.406 | 3,516.594 | 4,429.975 | 5,075.255 | 4,837.588 | 4,070.271 | 1,962.218 | 1,325.182 | 1,085.252 |
| Cost of Revenue
| 647 | 698 | 600 | 579 | 539 | 582 | 565 | 573 | 565 | 773 | 701 | 714 | 716 | 684 | 690 | 714 | 676 | 659.922 | 721.078 | 763.128 | 794.393 | 741.712 | 686.801 | 356.599 | 574.857 | 477.483 |
| Gross Profit
| 2,904 | 2,941 | 2,295 | 111 | 376 | 672 | 1,055 | 266 | 283 | 3,567 | 3,767 | 3,686 | 3,549 | 3,267 | 2,945 | 2,845 | 2,418 | 2,643.484 | 2,795.516 | 3,666.847 | 4,280.862 | 4,095.876 | 3,383.47 | 1,605.619 | 750.325 | 607.769 |
| Gross Profit Ratio
| 0.818 | 0.808 | 0.793 | 0.161 | 0.411 | 0.536 | 0.651 | 0.317 | 0.334 | 0.822 | 0.843 | 0.838 | 0.832 | 0.827 | 0.81 | 0.799 | 0.782 | 0.8 | 0.795 | 0.828 | 0.843 | 0.847 | 0.831 | 0.818 | 0.566 | 0.56 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 11 | 0 | 2 | 0 | 1 | 0 | 3 | 0 | 8 | 0 | 7 | 8 | 15 | 15 | 15 | 13 | 13.21 | 13.79 | 23.599 | 14.304 | 14.846 | 13.458 | 19.366 | 354.084 | 0 |
| Selling & Marketing Expenses
| 0 | 65 | 0 | 24 | 0 | 42 | 0 | 27 | 0 | 129 | 0 | 70 | 54 | 62 | 54 | 65 | 40 | 51.133 | 67.867 | 91.035 | 78.875 | 71.624 | 44.704 | 80.367 | 74.437 | 0 |
| SG&A
| 0 | 76 | 0 | 26 | 0 | 43 | 0 | 30 | 0 | 137 | 0 | 77 | 62 | 77 | 69 | 80 | 53 | 64.343 | 81.657 | 114.634 | 93.179 | 86.47 | 58.162 | 99.733 | 428.521 | 0 |
| Other Expenses
| 2,216 | 2,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.132 | 0 | 0 | 0 |
| Operating Expenses
| 2,216 | 2,158 | 1,862 | 709 | 950 | 1,170 | 1,244 | 909 | 892 | 2,479 | 2,580 | 2,674 | 2,488 | 2,254 | 2,185 | 2,096 | 1,816 | 1,870.04 | 2,049.96 | 2,462.478 | 2,879.013 | 2,785.981 | 2,403.245 | 1,122.054 | 408.775 | 183.405 |
| Operating Income
| 688 | 813 | 433 | -591 | -574 | -302 | -189 | -608 | -609 | 1,216 | 1,187 | 1,123 | 1,158 | 1,024 | 772 | 763 | 600 | 778.042 | 759.958 | 1,202.181 | 1,427.522 | 1,327.678 | 988.349 | 634.422 | 338.621 | 238.9 |
| Operating Income Ratio
| 0.194 | 0.223 | 0.15 | -0.857 | -0.627 | -0.241 | -0.117 | -0.725 | -0.718 | 0.28 | 0.266 | 0.255 | 0.272 | 0.259 | 0.212 | 0.214 | 0.194 | 0.236 | 0.216 | 0.271 | 0.281 | 0.274 | 0.243 | 0.323 | 0.256 | 0.22 |
| Total Other Income Expenses Net
| -190 | -245 | -260 | -235 | -188 | -366 | -188 | -183 | -107 | -244 | -126 | -231 | -182 | -89 | -82 | -67 | -28 | -31.875 | -36.125 | -19.124 | -54.377 | -52.336 | -46.905 | -166.206 | -25.649 | -21.569 |
| Income Before Tax
| 498 | 568 | 173 | -826 | -762 | -668 | -377 | -791 | -716 | 972 | 1,061 | 892 | 976 | 935 | 690 | 696 | 572 | 746.167 | 723.833 | 1,183.057 | 1,373.145 | 1,275.342 | 941.444 | 468.216 | 312.972 | 217.331 |
| Income Before Tax Ratio
| 0.14 | 0.156 | 0.06 | -1.197 | -0.833 | -0.533 | -0.233 | -0.943 | -0.844 | 0.224 | 0.237 | 0.203 | 0.229 | 0.237 | 0.19 | 0.196 | 0.185 | 0.226 | 0.206 | 0.267 | 0.271 | 0.264 | 0.231 | 0.239 | 0.236 | 0.2 |
| Income Tax Expense
| 43 | 51 | 2 | 4 | 2 | 1 | 4 | 16 | 0 | 6 | 6 | 4 | 3 | 10 | 12 | 23 | 21 | 21.66 | 10.66 | 5.769 | 2.729 | 0.955 | 0.949 | 0.495 | 0.523 | 0.529 |
| Net Income
| 541 | 517 | 175 | -822 | -760 | -667 | -381 | -807 | -716 | 966 | 1,067 | 896 | 979 | 925 | 678 | 673 | 551 | 724.507 | 734.493 | 1,177.288 | 1,370.416 | 1,274.387 | 940.495 | 467.721 | 312.449 | 216.802 |
| Net Income Ratio
| 0.152 | 0.142 | 0.06 | -1.191 | -0.831 | -0.532 | -0.235 | -0.962 | -0.844 | 0.223 | 0.239 | 0.204 | 0.23 | 0.234 | 0.187 | 0.189 | 0.178 | 0.219 | 0.209 | 0.266 | 0.27 | 0.263 | 0.231 | 0.238 | 0.236 | 0.2 |
| EPS
| 0.067 | 0.064 | 0.022 | -0.1 | -0.094 | -0.082 | -0.047 | -0.1 | -0.089 | 0.12 | 0.13 | 0.11 | 0.12 | 0.11 | 0.084 | 0.083 | 0.068 | 0.09 | 0.091 | 0.15 | 0.17 | 0.16 | 0.12 | 0.058 | 0.039 | 0.027 |
| EPS Diluted
| 0.067 | 0.064 | 0.022 | -0.1 | -0.094 | -0.082 | -0.047 | -0.1 | -0.089 | 0.12 | 0.13 | 0.11 | 0.12 | 0.11 | 0.084 | 0.083 | 0.068 | 0.09 | 0.091 | 0.15 | 0.17 | 0.16 | 0.12 | 0.058 | 0.039 | 0.027 |
| EBITDA
| 1,071 | 1,205 | 816 | -258 | -195 | 32 | 169 | -304 | -271 | 1,441 | 1,551 | 1,461 | 1,466 | 1,308 | 1,157 | 1,090 | 878 | 1,040.585 | 1,028.415 | 1,465.32 | 1,684.772 | 1,578.611 | 1,234.625 | 723.197 | 385.863 | 312.583 |
| EBITDA Ratio
| 0.302 | 0.331 | 0.282 | -0.374 | -0.213 | 0.026 | 0.104 | -0.362 | -0.32 | 0.332 | 0.347 | 0.332 | 0.344 | 0.331 | 0.318 | 0.306 | 0.284 | 0.315 | 0.292 | 0.331 | 0.332 | 0.326 | 0.303 | 0.369 | 0.291 | 0.288 |