Sands China Ltd.
HKEX:1928.HK
19.82 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,787 | 1,361 | 1,228 | 790 | 766 | 678 | 861 | 861 | 1,592 | 2,471 | 1,785 | 2,676 | 1,063 | 1,239 | 781 | 1,284 | 656.162 | 1,283 | 1,955.421 | 2,535.315 | 1,507.785 | 2,943.424 | 1,639.043 | 1,948.414 | 1,360.34 | 2,491.284 | 1,543.185 | 1,040.761 | 698.804 | 908.334 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | -782.106 | -756.423 | -1,033.964 | -1,421.145 | 173.461 | -708.467 |
Cash and Short Term Investments
| 1,787 | 1,361 | 1,228 | 790 | 766 | 678 | 861 | 861 | 1,665 | 2,506 | 1,785 | 2,676 | 1,063 | 1,239 | 781 | 1,284 | 656.162 | 1,283 | 1,955.421 | 2,535.315 | 1,507.785 | 2,943.439 | 1,639.043 | 1,948.414 | 1,360.34 | 2,491.284 | 1,543.185 | 1,040.761 | 872.265 | 908.334 |
Net Receivables
| 160 | 222 | 151 | 81 | 52 | 116 | 92 | 120 | 229 | 400 | 308 | 367 | 253 | 237 | 193 | 297 | 343.207 | 451 | 454.403 | 577.637 | 602.902 | 764.396 | 736.234 | 734.191 | 696.921 | 0 | 309.589 | 291.623 | 0 | 295.4 |
Inventory
| 26 | 26 | 21 | 19 | 16 | 15 | 15 | 15 | 16 | 16 | 14 | 14 | 14 | 15 | 15 | 14 | 11.143 | 12 | 11.976 | 13.913 | 13.561 | 13.361 | 13.636 | 15.069 | 13.971 | 10.489 | 9.153 | 8.71 | 8.307 | 9.63 |
Other Current Assets
| 73 | 74 | 62 | 977 | 82 | 83 | 82 | 86 | 155 | 160 | 123 | 123 | 79 | 67 | 77 | 65 | 69.292 | 55 | 86.753 | 68.081 | 83.641 | 62.208 | 81.072 | 55.096 | 3.906 | 560.846 | 167.642 | 137.456 | 282.803 | 17.172 |
Total Current Assets
| 2,046 | 1,683 | 1,462 | 1,867 | 916 | 892 | 1,050 | 1,082 | 1,992 | 3,047 | 2,230 | 3,180 | 1,409 | 1,558 | 1,066 | 1,660 | 1,079.804 | 1,801 | 2,508.553 | 3,194.946 | 2,207.889 | 3,783.389 | 2,469.985 | 2,752.77 | 2,075.138 | 3,062.619 | 2,029.569 | 1,478.55 | 1,163.375 | 1,230.536 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,324 | 7,377 | 7,570 | 7,944 | 8,164 | 8,518 | 8,743 | 8,874 | 8,684 | 8,404 | 8,103 | 8,178 | 8,190 | 7,687 | 7,809 | 8,111 | 7,878.13 | 7,588 | 7,204.694 | 6,912.974 | 6,850.706 | 6,722.586 | 6,634.725 | 6,656.73 | 6,535.596 | 6,249.686 | 5,748.197 | 5,503.312 | 5,414.194 | 5,305.458 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 453 | 476 | 498 | 31 | 34 | 38 | 42 | 41 | 46 | 48 | 46 | 46 | 37 | 34 | 35 | 35 | 29.338 | 28 | 23.117 | 20.705 | 22.023 | 20.147 | 14.141 | 16.202 | 15.13 | 0 | 30.784 | 34.637 | 38.05 | 41.005 |
Goodwill and Intangible Assets
| 453 | 476 | 498 | 31 | 34 | 38 | 42 | 41 | 46 | 48 | 46 | 46 | 37 | 34 | 35 | 35 | 29.338 | 28 | 23.117 | 20.705 | 22.023 | 20.147 | 14.141 | 16.202 | 15.13 | 31.824 | 30.784 | 34.637 | 38.05 | 41.005 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.927 | -23.547 | -37.7 | -23.91 | -0.058 | -0.195 | 0.132 | 0.183 | 782.107 | 756.487 | 1,034.309 | 1,422.446 | -173.347 | 709.996 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.927 | 23.547 | 37.7 | 23.91 | 0.058 | 0.195 | 0.15 | 0.153 | 0.061 | 0.03 | 0.031 | 0.013 | 0.096 | 0.113 |
Other Non-Current Assets
| 732 | 722 | 737 | 720 | 667 | 646 | 580 | 551 | 613 | 601 | 713 | 654 | 709 | 1,368 | 1,353 | 1,377 | 1,400.078 | 1,355 | 1,291.217 | 1,218.966 | 958.345 | 939.378 | 956.709 | -0.153 | 31.59 | 27.039 | 29.897 | 35.591 | 1,008.393 | 48.794 |
Total Non-Current Assets
| 8,509 | 8,575 | 8,805 | 8,695 | 8,865 | 9,202 | 9,365 | 9,466 | 9,343 | 9,053 | 8,862 | 8,878 | 8,936 | 9,089 | 9,197 | 9,523 | 9,307.546 | 8,971 | 8,519.028 | 8,152.645 | 7,831.074 | 7,682.111 | 7,605.857 | 6,673.115 | 7,364.484 | 7,065.066 | 6,843.218 | 6,995.999 | 6,287.386 | 6,105.366 |
Total Assets
| 10,555 | 10,258 | 10,267 | 10,562 | 9,781 | 10,094 | 10,415 | 10,548 | 11,335 | 12,100 | 11,092 | 12,058 | 10,345 | 10,647 | 10,263 | 11,183 | 10,387.35 | 10,772 | 11,027.581 | 11,347.591 | 10,038.963 | 11,465.5 | 10,075.842 | 10,387.479 | 9,439.622 | 10,127.685 | 8,872.787 | 8,474.549 | 7,450.761 | 7,335.902 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 1,191 | 1,181 | 1,069 | 833 | 759 | 980 | 951 | 1,171 | 950 | 1,358 | 1,286 | 1,381 | 810 | 1,089 | 1,560 | 1,622 | 1,508.989 | 1,429 | 1,395.361 | 1,608.344 | 1,531.608 | 1,724.343 | 1,626.709 | 1,503.274 | 1,368.13 | 1,179.875 | 865.475 | 960.226 | 860.99 | 818.471 |
Short Term Debt
| 0 | 1 | 14 | 1,949 | 1 | 1 | 1 | 21 | 19 | 19 | 18 | 10 | 73 | 47 | 34 | 20 | 59.705 | 6.078 | 5.769 | 5.817 | 6.08 | 200.554 | 28.552 | 48.916 | 47.845 | 80.372 | 676.363 | 386.75 | 306.662 | 86.685 |
Tax Payables
| 0 | 57 | 2 | 0 | 3 | 5 | 3 | 5 | 2 | 5 | 2 | 5 | 3 | 6 | 3 | 6 | 2.785 | 5.402 | 2.91 | 5.644 | 2.697 | 1.968 | 1.018 | 1.953 | 1.266 | 2.153 | 1.277 | 3.739 | 0.242 | 0.172 |
Deferred Revenue
| 0 | 0 | -14 | 0 | 0 | 0 | 0 | -21 | -19 | -19 | -18 | -10 | 0 | 0 | 0 | 0 | 0 | -6.078 | -5.769 | -5.817 | -6.08 | 0 | -28.552 | -48.916 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 126 | 190 | 115 | 89 | 84 | 113 | 184 | 243 | 441 | 540 | 599 | 562 | 1,018 | 461 | 8 | 12 | 7.83 | 12 | 1,049.859 | 11.461 | 8.777 | 8.2 | 29.57 | 50.869 | 1.266 | 2.153 | 1.277 | 3.739 | 0.242 | 0.172 |
Total Current Liabilities
| 1,317 | 1,372 | 1,184 | 2,871 | 844 | 1,094 | 1,136 | 1,414 | 1,391 | 1,898 | 1,885 | 1,943 | 1,901 | 1,597 | 1,602 | 1,654 | 1,576.524 | 1,441 | 2,445.22 | 1,619.805 | 1,540.385 | 1,933.097 | 1,656.279 | 1,554.143 | 1,417.241 | 1,262.4 | 1,543.115 | 1,350.715 | 1,167.894 | 905.328 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 8,000 | 8,312 | 9,023 | 8,255 | 8,643 | 7,946 | 7,553 | 7,044 | 7,054 | 5,589 | 5,602 | 5,552 | 4,782 | 4,358 | 4,865 | 4,348 | 4,325.784 | 3,379 | 3,368.866 | 3,194.369 | 3,186.855 | 3,022.903 | 3,218.785 | 3,124.014 | 3,221.532 | 3,328.843 | 2,404.005 | 2,746.451 | 2,324.213 | 2,732.612 |
Deferred Revenue Non-Current
| 0 | -37 | -40 | -45 | -50 | -54 | -57 | -56 | -42 | -45 | -42 | -50 | -57 | -62 | -56 | -47 | -34.994 | -31.848 | -26.807 | -26.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 37 | 40 | 45 | 50 | 54 | 57 | 56 | 42 | 45 | 42 | 50 | 57 | 62 | 56 | 47 | 34.994 | 31.848 | 26.807 | 26.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 711 | 578 | 586 | 136 | 164 | 166 | 164 | 161 | 161 | 167 | 149 | 154 | 161 | 154 | 189 | 174 | 161.554 | 113 | 107.137 | 104.07 | 69.477 | 59.618 | 49.834 | -3,124.014 | 28.44 | 20.67 | 16.297 | 15.016 | 14.794 | 12.57 |
Total Non-Current Liabilities
| 8,711 | 8,890 | 9,609 | 8,391 | 8,807 | 8,112 | 7,717 | 7,205 | 7,215 | 5,756 | 5,751 | 5,706 | 4,943 | 4,512 | 5,054 | 4,522 | 4,487.338 | 3,492 | 3,476.003 | 3,298.439 | 3,256.332 | 3,082.521 | 3,268.619 | 3,124.014 | 3,249.972 | 3,349.513 | 2,420.302 | 2,761.467 | 2,339.007 | 2,745.182 |
Total Liabilities
| 10,028 | 10,262 | 10,793 | 11,262 | 9,651 | 9,206 | 8,853 | 8,619 | 8,606 | 7,654 | 7,636 | 7,649 | 6,844 | 6,109 | 6,656 | 6,176 | 6,063.862 | 4,933 | 5,921.223 | 4,918.244 | 4,796.717 | 5,015.618 | 4,924.898 | 4,801.353 | 4,667.213 | 4,611.913 | 3,963.417 | 4,112.182 | 3,506.901 | 3,650.51 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 80.701 | 81 | 80.689 | 80.677 | 80.659 | 80.632 | 80.575 | 80.554 | 80.512 | 80.493 | 80.487 | 80.479 | 80.479 | 80.479 |
Retained Earnings
| -1,213 | -1,766 | -2,285 | -2,463 | -1,641 | -884 | -218 | 162 | 964 | 2,702 | 1,734 | 2,720 | 1,821 | 2,870 | 1,944 | 3,333 | 2,658.492 | 4,177 | 3,451.326 | 4,788.489 | 3,611.201 | 4,040.785 | 2,766.398 | 3,207.449 | 2,405.138 | 0 | 2,573.329 | 2,033.788 | 0 | 1,353.836 |
Accumulated Other Comprehensive Income/Loss
| 56 | 78 | 75 | 80 | 88 | 89 | 97 | 101 | 103 | 85 | 70 | 64 | 56 | 72 | 76 | 95 | 90.925 | 91 | 85.745 | 75.744 | 72.517 | 60.535 | 58.963 | 0 | 0 | -1,209.64 | 0 | -972.552 | 0 | -682.128 |
Other Total Stockholders Equity
| 1,603 | 1,603 | 1,603 | 1,602 | 1,602 | 1,602 | 1,602 | 1,585 | 1,581 | 1,578 | 1,571 | 1,544 | 1,543 | 1,515 | 1,506 | 1,498 | 1,493.37 | 1,490 | 1,488.598 | 1,484.437 | 1,477.869 | 2,267.93 | 2,245.008 | 2,298.123 | 2,286.759 | 6,644.919 | 2,255.554 | 3,220.652 | 3,863.381 | 2,933.205 |
Total Shareholders Equity
| 527 | -4 | -526 | -700 | 130 | 888 | 1,562 | 1,929 | 2,729 | 4,446 | 3,456 | 4,409 | 3,501 | 4,538 | 3,607 | 5,007 | 4,323.488 | 5,839 | 5,106.358 | 6,429.347 | 5,242.246 | 6,449.882 | 5,150.944 | 5,586.126 | 4,772.409 | 5,515.772 | 4,909.37 | 4,362.367 | 3,943.86 | 3,685.392 |
Total Equity
| 527 | -4 | -526 | -700 | 130 | 888 | 1,562 | 1,929 | 2,729 | 4,446 | 3,456 | 4,409 | 3,501 | 4,538 | 3,607 | 5,007 | 4,323.488 | 5,839 | 5,106.358 | 6,429.347 | 5,242.246 | 6,449.882 | 5,150.944 | 5,586.126 | 4,772.409 | 5,515.772 | 4,909.37 | 4,362.367 | 3,943.86 | 3,685.392 |
Total Liabilities & Shareholders Equity
| 10,555 | 10,258 | 10,267 | 10,562 | 9,781 | 10,094 | 10,415 | 10,548 | 11,335 | 12,100 | 11,092 | 12,058 | 10,345 | 10,647 | 10,263 | 11,183 | 10,387.35 | 10,772 | 11,027.581 | 11,347.591 | 10,038.963 | 11,465.5 | 10,075.842 | 10,387.479 | 9,439.622 | 10,127.685 | 8,872.787 | 8,474.549 | 7,450.761 | 7,335.902 |