Daiwa House Industry Co., Ltd.

TSE:1925.T

4490 (JPY) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 450,129358,086337,632425,980281,434279,859330,806216,749192,571238,776212,114248,799250,649149,379179,792105,84098,889102,127123,822150,461141,546103,950148,520173,201140,617132,672140,672215,846
Short Term Investments 4493,5707,5685508148912,0402,006161618821,90916,9659,7465,6271,4862431993041243351,7793,3322,1733,3315,4648,765
Cash and Short Term Investments 450,578361,656345,200426,530282,248280,750332,846218,755192,587238,792212,132248,807272,558166,344189,538111,467100,375102,370124,021150,765141,670104,285150,299176,533142,790136,003146,136224,611
Net Receivables 640,061568,921525,778475,813486,653437,381450,794381,265338,605302,850283,745237,536123,449141,859122,49587,162166,78700000000000
Inventory 2,287,7612,091,6741,562,4071,173,6101,094,841955,663784,252624,281640,162598,687455,574398,581371,936301,984300,000396,440495,613432,328368,334324,239267,920267,199298,424258,002229,793231,343273,104320,536
Other Current Assets 271,681229,737259,409278,411240,124247,249206,864180,887157,495129,918124,28096,62276,81471,07466,72466,118-898131,636127,664137,53986,70196,812000000
Total Current Assets 3,650,0813,251,9882,692,7942,354,3642,103,8661,921,0431,774,7561,405,1881,328,8491,270,2471,075,731981,546844,757681,261678,757661,187761,877666,334620,019612,543496,291468,296542,815521,163449,266423,578480,262625,853
Non-Current Assets:
Property, Plant & Equipment, Net 2,008,0292,290,2102,220,1162,110,2041,962,7461,838,3371,723,5511,622,1191,396,3631,269,6821,142,880993,178748,548760,123778,612728,952642,816602,260505,471441,388344,268349,646426,630383,853376,489365,502346,543338,166
Goodwill 95,42994,46793,89574,04663,45772,89860,91652,89254,41348,13649,91049,6520000000000000000
Intangible Assets 108,13299,12777,02261,57954,71551,74142,85234,09732,79332,44232,26330,6060000000000000000
Goodwill and Intangible Assets 203,561193,594170,917135,625118,172124,639103,76886,98987,20680,57882,17380,25832,05621,49120,15313,1769,9642431993041243351,7793,3322,173000
Long Term Investments 228,415517,030527,426537,472509,305518,550248,482268,106265,854252,966199,008153,59196,425100,75394,84293,11699,608121,522107,07667,14292,59851,55362,44071,57287,117100,662109,100105,267
Tax Assets 111,804141,265159,203161,458170,274157,49891,07085,35788,25552,74484,785101,027107,318117,685109,604104,94777,15953,35759,11375,40576,577100,12328,44417,8943,953000
Other Non-Current Assets 331,831-252,022-248,800-246,076-236,978-226,03493,64188,12291,27594,78581,36561,636256,993252,923234,959209,195199,628186,306183,319162,02577,800124,488125,01968,64362,89560,95977,16776,658
Total Non-Current Assets 2,883,6402,890,0772,828,8622,698,6832,523,5192,412,9902,260,5122,150,6931,928,9531,750,7551,590,2111,389,6901,241,3401,252,9751,238,1701,149,3861,029,175963,688855,178746,264591,367626,145644,312545,294532,627527,123532,810520,091
Total Assets 6,533,7216,142,0675,521,6625,053,0524,627,3884,334,0374,035,2723,555,8853,257,8053,021,0072,665,9462,371,2382,086,0971,934,2361,916,9271,810,5731,791,0521,630,0221,475,1971,358,8071,087,6581,094,4411,187,1271,066,457981,893950,7011,013,0721,145,944
Liabilities & Equity:
Current Liabilities:
Account Payables 361,313380,004355,936296,165360,338530,472479,451383,232368,494309,261274,776337,767288,715206,217185,655200,016161,079253,255169,854156,973122,441116,902174,773149,80391,15889,152112,812156,389
Short Term Debt 349,033350,146264,820218,860296,271237,791179,001151,05398,617180,778185,75549,126151,65940,54018,78522,44862,2948,0039,11114,5436012,80055,0004,005030,00068,763147,258
Tax Payables 76,22257,25469,17057,09358,98069,94461,82652,51160,42927,41546,79633,05124,8266,67524,0376,96223,16315,83316,21215,69914,2188,4192,37913,20113,3513,84711,06220,042
Deferred Revenue 195,458581,527595,601538,420469,305474,469406,756367,132399,739342,808303,386237,567108,65969,01379,36992,766202,322144,975165,031150,493103,855100,89670,94867,732041,00618,90124,503
Other Current Liabilities 625,596215,170228,235225,413171,340159,117133,141120,556106,94083,25781,55793,09182,83973,93560,79257,40658,62883,35583,37363,24752,55648,21344,00545,740103,51545,27778,974108,738
Total Current Liabilities 1,531,4001,526,8471,444,5921,278,8581,297,2541,401,8491,198,3491,021,973973,790916,104845,474717,551631,872389,705344,601372,636484,323489,588427,369385,256279,453268,811344,726267,280194,673205,435279,450436,888
Non-Current Liabilities:
Long Term Debt 1,747,9091,601,9271,269,2271,154,480830,459593,635638,616516,436417,436413,138236,810350,261257,143372,012446,682322,084193,37750,57013,5286,5559113,2372,0001,0002,0902,8412,8433,236
Deferred Revenue Non-Current 107,236161,626249,657299,843316,943308,351299,608309,143313,226208,904232,215235,118211,013197,204163,711160,202124,17094,2930000000000
Deferred Tax Liabilities Non-Current 18,28518,40519,11719,63420,03720,04220,07420,82320,72921,32923,90924,05624,18429,07628,53928,43327,90227,4580000000000
Other Non-Current Liabilities 605,126444,351427,685406,736389,307366,446365,042357,611350,640348,717334,854309,371303,994311,053315,625319,791311,839306,968383,110371,087294,851315,952234,048160,855144,198139,120135,350121,663
Total Non-Current Liabilities 2,478,5562,226,3091,965,6861,880,6931,556,7461,288,4741,323,3401,204,0131,102,031992,088827,788918,806796,334909,345954,557830,510657,288479,289396,638377,642295,762319,189236,048161,855146,288141,961138,193124,899
Total Liabilities 4,009,9563,753,1563,410,2783,159,5512,854,0002,690,3232,521,6892,225,9862,075,8211,908,1921,673,2621,636,3571,428,2061,299,0501,299,1581,203,1461,141,611968,877824,007762,898575,215588,000580,774429,135340,961347,396417,643561,787
Equity:
Preferred Stock 02,155,8421,921,5011,772,8331,678,6711,530,9680000000000000000000000
Common Stock 161,957161,845161,699161,699161,699161,699161,699161,699161,699161,699161,699110,120110,120110,120110,120110,120110,120110,120110,120110,120110,120110,120110,120108,781108,781108,781108,781108,780
Retained Earnings 1,903,3261,710,5821,486,9001,339,5581,217,4071,066,705903,550734,242591,850534,639465,719404,979380,751362,281375,154370,240381,480387,842355,495325,893313,215289,840387,591387,594390,206372,240351,891341,538
Accumulated Other Comprehensive Income/Loss 149,345128,36898,65662,45248,42565,136102,124109,520110,157116,66165,76111,6980000000000000000
Other Total Stockholders Equity 223,234-1,872,427-1,648,599-1,501,257-1,379,106-1,228,404307,281302,943306,609292,667293,376206,825166,241161,750131,547126,323140,971161,346110,91988,09769,71583,72484,727117,492118,434122,039134,757133,839
Total Shareholders Equity 2,437,8622,284,2102,020,1571,835,2851,727,0961,596,1041,474,6541,308,4041,170,3151,105,666986,555733,622657,112634,151616,821606,683632,571659,308576,534524,110493,050483,684582,438613,867617,421603,060595,429584,157
Total Equity 2,523,7622,388,9112,111,3841,893,5011,773,3881,643,7141,513,5831,329,8991,181,9841,112,815992,684734,881657,891635,186617,769607,427649,441661,145651,190595,909512,443506,441606,353637,322640,932603,305595,429584,157
Total Liabilities & Shareholders Equity 6,533,7216,142,0675,521,6625,053,0524,627,3884,334,0374,035,2723,555,8853,257,8053,021,0072,665,9462,371,2382,086,0971,934,2361,916,9271,810,5731,791,0521,630,0221,475,1971,358,8071,087,6581,094,4411,187,1271,066,457981,893950,7011,013,0721,145,944