Tomoe Corporation
TSE:1921.T
886 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,342.416 | 35,982.936 | 25,301.887 | 23,222.024 | 31,683.767 | 32,584.322 | 33,355.443 | 27,538.234 | 28,767.941 | 22,621.403 | 21,797.06 | 17,081.305 | 20,698.23 | 24,771.764 | 30,425.361 | 25,973.214 | 24,664.925 |
Cost of Revenue
| 27,780.364 | 30,097.775 | 19,848.037 | 19,264.399 | 27,205.895 | 27,463.482 | 27,758.215 | 22,861.852 | 24,204.065 | 19,391.242 | 19,046.378 | 15,814.192 | 18,256.536 | 22,194.532 | 26,146.764 | 22,863.06 | 22,226.594 |
Gross Profit
| 5,562.052 | 5,885.161 | 5,453.85 | 3,957.625 | 4,477.872 | 5,120.84 | 5,597.228 | 4,676.382 | 4,563.876 | 3,230.161 | 2,750.682 | 1,267.113 | 2,441.694 | 2,577.232 | 4,278.597 | 3,110.154 | 2,438.331 |
Gross Profit Ratio
| 0.167 | 0.164 | 0.216 | 0.17 | 0.141 | 0.157 | 0.168 | 0.17 | 0.159 | 0.143 | 0.126 | 0.074 | 0.118 | 0.104 | 0.141 | 0.12 | 0.099 |
Reseach & Development Expenses
| 66.935 | 71 | 81 | 87 | 60 | 68 | 66.74 | 42.116 | 44.826 | 50 | 66 | 102 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 137 | 156 | 147 | 169 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,179.879 | 1,947 | 1,809 | 1,739 | 1,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,316.879 | 2,103 | 1,956 | 1,908 | 1,855 | 1,925 | 1,924.938 | 1,878.685 | 1,833.367 | 1,793 | 1,596 | 1,678 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -151.182 | -39.03 | 17.59 | 0.59 | -26.059 | -2.552 | 1,991.678 | 265.293 | 300.276 | 198.157 | 151.379 | 161.513 | 214.408 | 58.424 | -84.348 | 142.481 | 108.953 |
Operating Expenses
| 2,383.814 | 2,103.125 | 1,956.602 | 1,908.67 | 1,855.823 | 1,925.332 | 1,991.678 | 1,920.801 | 1,878.191 | 1,793.888 | 1,596.232 | 1,678.703 | 1,731.359 | 2,100.842 | 2,105.594 | 1,987.693 | 1,912.697 |
Operating Income
| 3,178.238 | 3,782.035 | 3,497.248 | 2,048.954 | 2,622.048 | 3,195.508 | 3,605.55 | 2,755.581 | 2,685.683 | 1,436.272 | 1,154.448 | -411.589 | 710.334 | 476.389 | 2,173.003 | 1,122.46 | 525.633 |
Operating Income Ratio
| 0.095 | 0.105 | 0.138 | 0.088 | 0.083 | 0.098 | 0.108 | 0.1 | 0.093 | 0.063 | 0.053 | -0.024 | 0.034 | 0.019 | 0.071 | 0.043 | 0.021 |
Total Other Income Expenses Net
| 605.562 | 464 | 423 | 364 | 258 | 1,226 | 554.427 | 765.478 | 360.055 | 64.677 | -144.263 | -354.597 | -8.974 | -204.399 | -247.474 | 11.607 | 234.297 |
Income Before Tax
| 3,783.8 | 4,246.839 | 3,921.246 | 2,413.35 | 2,881.437 | 4,422.647 | 4,159.977 | 3,521.059 | 3,045.74 | 1,500.95 | 1,010.187 | -766.187 | 701.361 | 271.991 | 1,925.529 | 1,134.068 | 759.931 |
Income Before Tax Ratio
| 0.113 | 0.118 | 0.155 | 0.104 | 0.091 | 0.136 | 0.125 | 0.128 | 0.106 | 0.066 | 0.046 | -0.045 | 0.034 | 0.011 | 0.063 | 0.044 | 0.031 |
Income Tax Expense
| 1,001.64 | 1,071.701 | 1,164.855 | 734.231 | 858.744 | 1,336.195 | 1,234.998 | 987.52 | 929.662 | 491.974 | 16.186 | 517.887 | 136.427 | 209.187 | 903.396 | 429.026 | 166.21 |
Net Income
| 2,782.159 | 3,175.138 | 2,756.39 | 1,679.118 | 2,022.693 | 3,086.451 | 2,924.979 | 2,533.539 | 2,116.078 | 1,008.976 | 994.001 | -1,284.074 | 564.933 | 62.803 | 1,022.133 | 705.041 | 593.72 |
Net Income Ratio
| 0.083 | 0.088 | 0.109 | 0.072 | 0.064 | 0.095 | 0.088 | 0.092 | 0.074 | 0.045 | 0.046 | -0.075 | 0.027 | 0.003 | 0.034 | 0.027 | 0.024 |
EPS
| 69.33 | 80.21 | 69.64 | 42.43 | 51.11 | 77.97 | 73.89 | 63.99 | 53.4 | 25.35 | 24.96 | -32.24 | 14.18 | 1.57 | 25.66 | 17.7 | 14.9 |
EPS Diluted
| 69.33 | 80.21 | 69.64 | 42.43 | 51.11 | 77.97 | 73.89 | 63.99 | 53.4 | 25.35 | 24.96 | -32.24 | 14.18 | 1.57 | 25.66 | 17.7 | 14.9 |
EBITDA
| 3,978.965 | 5,068.541 | 4,699.921 | 3,119.876 | 3,515.75 | 4,146.261 | 4,744.138 | 3,757.359 | 3,758.589 | 2,354.65 | 2,021.337 | 477.579 | 1,524.541 | 1,121.486 | 2,848.654 | 2,157.706 | 1,477.71 |
EBITDA Ratio
| 0.119 | 0.141 | 0.186 | 0.134 | 0.111 | 0.127 | 0.142 | 0.136 | 0.131 | 0.104 | 0.093 | 0.028 | 0.074 | 0.045 | 0.094 | 0.083 | 0.06 |