Doumob
HKEX:1917.HK
0.057 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 30.558 | 30.558 | 38.172 | 38.172 | 37.176 | 37.176 | 41.295 | 41.295 | 46.163 | 46.163 | 59.002 | 59.002 | 59.338 | 59.338 | 89.714 | 89.714 | 36.441 | 36.441 | 118.915 | 118.915 | 39.37 | 39.37 | 132.912 | 127.992 | -54.116 | 10.468 | 21.375 |
Short Term Investments
| 3.084 | 3.084 | 18.684 | 2.7 | 2.617 | 2.617 | 1.066 | 1.066 | 1.425 | 1.425 | 44.376 | 1.331 | 20 | 0.57 | 32.622 | 33.183 | 108.945 | 110.387 | 47.017 | 48.458 | 141.885 | 142.634 | 0.712 | 0 | 108.232 | 0.805 | 36.058 |
Cash and Short Term Investments
| 33.642 | 33.642 | 38.172 | 40.872 | 37.176 | 39.793 | 41.295 | 42.361 | 46.163 | 47.588 | 59.002 | 60.333 | 79.338 | 79.908 | 122.336 | 122.897 | 145.386 | 146.828 | 165.932 | 167.373 | 181.255 | 182.004 | 132.912 | 127.992 | 54.116 | 54.116 | 57.433 |
Net Receivables
| 8.735 | 8.735 | 1.843 | 1.843 | 7.865 | 7.865 | 8.383 | 8.383 | 11.936 | 11.936 | 15.781 | 15.781 | 25.521 | 25.521 | 40.195 | 40.195 | 58.381 | 58.381 | 73.011 | 73.011 | 118.862 | 118.862 | 136.082 | 0 | 0 | 106.07 | 75.766 |
Inventory
| 0 | 0 | 18.684 | 0 | 2.617 | 0 | 0 | 0 | -11.936 | 0 | 0 | 0 | -20 | -20 | -40.195 | 0 | 0 | 0 | 0 | 0 | -118.862 | 0 | -136.082 | 0 | 0 | 1.996 | 1.929 |
Other Current Assets
| 13.734 | 13.734 | 0.204 | 16.188 | 18.173 | 18.173 | 15.286 | 15.286 | 32.362 | 19.001 | 45.119 | 28.007 | 56.517 | 50.426 | 65.954 | 25.198 | 85.364 | 25.541 | 95.039 | 20.587 | 131.623 | 12.012 | 154.691 | 153.197 | 0 | 54.055 | 89.735 |
Total Current Assets
| 56.111 | 56.111 | 58.903 | 58.903 | 65.831 | 65.831 | 66.03 | 66.03 | 78.525 | 78.525 | 104.121 | 104.121 | 135.855 | 135.855 | 188.29 | 188.29 | 230.75 | 230.75 | 260.971 | 260.971 | 312.878 | 312.878 | 287.603 | 281.189 | 54.116 | 173.394 | 149.097 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.154 | 0.154 | 0.19 | 0.19 | 0.24 | 0.24 | 0.249 | 0.249 | 0.238 | 0.238 | 0.264 | 0.264 | 4.432 | 4.432 | 5.698 | 5.698 | 0.268 | 0.268 | 0.612 | 0.612 | 1.488 | 1.488 | 0.5 | 0.514 | 0 | 0.765 | 0.629 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.522 | 0.522 | 1.176 | 1.176 | 2.322 | 2.322 | 4.745 | 4.745 | 19.406 | 19.406 | 27.912 | 27.912 | 39.328 | 39.328 | 45.866 | 45.866 | 50.388 | 50.388 | 57.175 | 57.175 | 36.039 | 36.039 | 24.106 | 12.989 | 0 | 13.653 | 9.05 |
Goodwill and Intangible Assets
| 0.522 | 0.522 | 1.176 | 1.176 | 2.322 | 2.322 | 4.745 | 4.745 | 19.406 | 19.406 | 27.912 | 27.912 | 39.328 | 39.328 | 45.866 | 45.866 | 50.388 | 50.388 | 57.175 | 57.175 | 36.039 | 36.039 | 24.106 | 12.989 | 0 | 13.653 | 9.05 |
Long Term Investments
| 4.492 | 4.492 | 8.208 | 8.208 | 4.976 | 4.976 | 4.965 | 4.965 | 16.513 | 16.513 | -27.912 | 16.464 | 0.514 | 20.514 | -8.794 | 23.828 | -95.504 | 13.441 | -38.517 | 8.5 | -36.039 | 0 | -0.37 | 0 | 0 | 0 | -0.229 |
Tax Assets
| 0 | 0 | -8.208 | 0 | -4.976 | 0 | -4.965 | 0 | 0.815 | 0 | 0.815 | 0 | 3.352 | 0 | 2.412 | 0 | 1.373 | 0 | 0.842 | 0 | 0.767 | 0 | 0.37 | 0.198 | 0 | 0 | 0.229 |
Other Non-Current Assets
| 0 | 0 | 8.208 | 0 | 4.976 | -7.538 | 4.965 | -9.959 | 0.361 | 1.176 | 44.737 | 1.176 | 20.362 | 3.714 | 32.622 | 2.412 | 110.895 | 3.323 | 47.017 | 0.842 | 36.039 | 0.767 | 0.37 | 0 | -54.116 | 0.237 | 0.229 |
Total Non-Current Assets
| 5.168 | 5.168 | 9.574 | 9.574 | 7.538 | 7.538 | 9.959 | 9.959 | 37.333 | 37.333 | 45.816 | 45.816 | 67.988 | 67.988 | 77.804 | 77.804 | 67.42 | 67.42 | 67.129 | 67.129 | 38.294 | 38.294 | 24.976 | 13.701 | -54.116 | 14.655 | 9.908 |
Total Assets
| 61.279 | 61.279 | 68.477 | 68.477 | 73.369 | 73.369 | 75.989 | 75.989 | 115.858 | 115.858 | 149.937 | 149.937 | 203.843 | 203.843 | 266.094 | 266.094 | 298.17 | 298.17 | 328.1 | 328.1 | 351.172 | 351.172 | 312.579 | 294.89 | 0 | 188.049 | 159.005 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2.314 | 2.314 | 0.501 | 0.501 | 1.515 | 1.515 | 3.902 | 3.902 | 9.144 | 9.144 | 10.734 | 10.734 | 9.276 | 9.276 | 21.754 | 21.754 | 11.447 | 11.447 | 11.743 | 11.743 | 18.694 | 18.694 | 44.459 | 45.451 | 0 | 31.39 | 15.323 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.438 | 0 | 2.386 | 0 | 0 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.85 | 0 | 0.85 | 0 | 0.85 | 0 | 0.887 | 0 | 12.781 | 0 | 4.95 | 0 | 0.85 | 0 | 7.073 | 0 | 6.656 | 0 | 8.726 | 0 | 11.497 | 12.112 | 0 | 0 | 9.204 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.95 | 0 | 0.85 | 0 | 0 | 0 | 0 | 0 | 8.726 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.561 | 5.561 | 10.404 | 10.404 | 6.232 | 6.232 | 7.445 | 7.445 | 8.934 | 8.934 | 20.442 | 20.442 | 6.442 | 13.83 | 17.106 | 20.342 | 15.176 | 15.176 | 16.012 | 16.012 | 9.316 | 19.172 | 28.126 | 24.636 | 0 | 15.516 | 16.03 |
Total Current Liabilities
| 7.875 | 7.875 | 10.905 | 10.905 | 7.747 | 7.747 | 11.347 | 11.347 | 18.078 | 18.078 | 31.176 | 31.176 | 23.106 | 23.106 | 42.096 | 42.096 | 26.623 | 26.623 | 27.755 | 27.755 | 37.866 | 37.866 | 72.585 | 70.087 | 0 | 46.906 | 31.353 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 1.207 | 2.44 | 2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 3.902 | 0 | 9.144 | 0 | 10.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 3.902 | 0 | 9.144 | 0 | 10.734 | 0 | 1.207 | 1.207 | 2.44 | 2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 7.875 | 7.875 | 10.905 | 10.905 | 7.747 | 7.747 | 11.347 | 11.347 | 18.078 | 18.078 | 31.176 | 31.176 | 24.313 | 24.313 | 44.536 | 44.536 | 26.623 | 26.623 | 27.755 | 27.755 | 37.866 | 37.866 | 72.585 | 70.087 | 0 | 46.906 | 31.353 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 1.967 | 0.195 | 0.195 | 0 | 0 | 0 |
Retained Earnings
| -131.645 | -131.645 | -133.73 | -127.523 | -127.062 | -120.855 | -126.208 | -120.001 | -89.804 | -89.804 | -68.429 | -68.429 | -6.497 | -6.497 | 33.118 | 40.512 | 78.265 | 85.659 | 106.871 | 114.265 | 116.327 | 127.131 | 95.839 | 81.976 | 0 | 73.862 | 53 |
Accumulated Other Comprehensive Income/Loss
| 135.532 | 135.532 | 55.605 | 135.578 | 136.96 | 136.96 | 135.126 | 135.126 | 138.067 | 138.067 | 137.673 | 137.673 | 136.51 | 136.51 | 131.321 | 131.321 | 135.329 | 135.329 | -3.57 | 135.33 | 135.33 | 135.33 | -0.21 | -0.186 | 138.813 | 64.951 | -0.124 |
Other Total Stockholders Equity
| 47.55 | 47.55 | 133.73 | 47.55 | 53.757 | 47.55 | 53.757 | 47.55 | 47.55 | 47.55 | 47.55 | 47.55 | 47.55 | 47.55 | 54.944 | 47.55 | 54.944 | 47.55 | 193.844 | 47.55 | 58.43 | 47.626 | 142.934 | 142.513 | 2.33 | 0 | 72.072 |
Total Shareholders Equity
| 53.404 | 53.404 | 57.572 | 57.572 | 65.622 | 65.622 | 64.642 | 64.642 | 97.78 | 97.78 | 118.761 | 118.761 | 179.53 | 179.53 | 221.35 | 221.35 | 270.505 | 270.505 | 299.112 | 299.112 | 312.054 | 312.054 | 238.758 | 224.498 | 141.143 | 138.813 | 124.948 |
Total Equity
| 53.404 | 53.404 | 57.572 | 57.572 | 65.622 | 65.622 | 64.642 | 64.642 | 97.78 | 97.78 | 118.761 | 118.761 | 179.53 | 179.53 | 221.558 | 221.558 | 271.547 | 271.547 | 300.345 | 300.345 | 313.306 | 313.306 | 239.994 | 224.803 | 141.143 | 141.143 | 127.652 |
Total Liabilities & Shareholders Equity
| 61.279 | 61.279 | 68.477 | 68.477 | 73.369 | 73.369 | 75.989 | 75.989 | 115.858 | 115.858 | 149.937 | 149.937 | 203.843 | 203.843 | 266.094 | 266.094 | 298.17 | 298.17 | 328.1 | 328.1 | 351.172 | 351.172 | 312.579 | 294.89 | 141.143 | 188.049 | 159.005 |