Prada S.p.A.
HKEX:1913.HK
59.55 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 383.499 | 365.858 | 305.168 | 276.929 | 188.264 | 197.011 | 97.243 | 126.193 | -180.332 | -12.953 | 100.894 | 154.894 | 99.775 | 105.668 | 75.635 | 71.048 | 0 | 71.048 | 136.406 | 141.923 | 142.295 | 188.593 | 205.882 | 244.848 | 319.546 | 308.239 | 339.272 | 286.409 | 150.727 | 97.057 | 97.057 | 97.057 | 97.057 | 38.211 | 38.211 | 38.211 | 38.211 |
Depreciation & Amortization
| 351.429 | 329.249 | 330.072 | 337.977 | 324.447 | 312.201 | 312.017 | 303.428 | 344.202 | 161.908 | 340.639 | 337.98 | 110.011 | 109.871 | 54.971 | 0 | 0 | 0 | 99.349 | 112.703 | 144.606 | 145.802 | 130.28 | 118.367 | 100.602 | 91.825 | 76.569 | 73.63 | 31.576 | 27.864 | 27.864 | 27.864 | 27.864 | 23.575 | 23.575 | 23.575 | 23.575 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -107.221 | -45.375 | -133.877 | -52.521 | -90.913 | -101.553 | 89 | 5.847 | 135.118 | 26.518 | 5.471 | -98.169 | -55.069 | -68.932 | -30.858 | 0 | 0 | 0 | 125.084 | 4.669 | 133.686 | -182.017 | -85.698 | -174.414 | -16.037 | -127.589 | 45.188 | -58.668 | -20.864 | -18.862 | -18.862 | -18.862 | -18.862 | 12.309 | 12.309 | 12.309 | 12.309 |
Accounts Receivables
| 19.89 | -83.221 | -2.179 | -19.67 | 16.092 | -53.036 | 23.246 | -93.528 | 109.714 | 0 | 14.941 | -13.864 | -30.359 | -1.365 | 0 | 0 | 0 | 0 | 29.579 | -57.234 | 91.701 | -0.654 | 39.988 | -63.655 | 7.817 | -13.674 | -23.84 | -20.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -100.076 | -4.169 | -56.615 | -58.909 | -62.917 | -29.209 | 40.711 | 45.066 | -35.932 | 2.284 | -10.318 | -50.401 | -19.625 | -41.106 | -15.183 | 0 | 0 | 0 | 102.123 | 68.426 | 55.66 | -119.316 | -90.998 | -82.308 | -37.639 | -65.911 | 17.936 | 0.381 | -21.585 | -11.594 | -11.594 | -11.594 | -11.594 | 3.762 | 3.762 | 3.762 | 3.762 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -16.561 | -16.561 | -24.234 | -24.234 | 0 | 11.929 | 11.929 | 11.929 | 15.675 | 0 | 0 | 0 | 0 | 0 | 35.004 | 35.004 | 1.597 | 1.597 | 4.908 | 4.908 | -6.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -27.035 | 42.015 | -75.083 | 26.058 | -44.088 | -19.308 | 25.043 | 54.309 | 61.336 | 24.234 | 0.848 | -33.904 | -5.085 | -26.461 | -15.675 | 0 | 0 | 0 | -6.618 | -6.523 | -13.675 | -62.047 | -34.688 | -28.451 | 13.785 | -48.004 | 51.092 | -38.378 | 0.721 | -7.267 | -7.267 | -7.267 | -7.267 | 8.547 | 8.547 | 8.547 | 8.547 |
Other Non Cash Items
| 171.57 | 112.045 | -107.859 | 186.637 | -47.123 | 228.995 | 8.614 | 5.817 | -147.854 | -27.368 | -1.292 | -30.522 | 30.373 | 33.411 | -8.471 | 40.582 | 111.629 | 40.582 | 4.283 | 7.433 | -115.496 | -89.004 | 23.947 | 20.385 | -38.439 | 131.289 | -33.948 | 30.82 | -41.451 | -14.132 | -14.132 | -14.132 | -14.132 | -4.124 | -4.124 | -4.124 | -4.124 |
Operating Cash Flow
| 799.277 | 761.777 | 393.504 | 749.022 | 374.675 | 636.654 | 506.874 | 441.285 | 151.134 | 148.105 | 445.712 | 364.183 | 185.09 | 180.018 | 91.277 | 111.629 | 111.629 | 111.629 | 365.122 | 266.728 | 305.091 | 63.374 | 274.411 | 209.186 | 365.672 | 403.764 | 427.081 | 332.191 | 119.989 | 91.928 | 91.928 | 91.928 | 91.928 | 69.972 | 69.972 | 69.972 | 69.972 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -182.916 | -610.472 | -149.204 | -152.898 | -88.597 | -143.04 | -76.588 | -59.652 | -49.905 | -27.389 | -123.726 | -187.231 | -143.07 | -139.065 | -70.534 | 0 | 0 | 0 | -113.288 | -114.335 | -154.409 | -239.496 | -141.201 | -220.423 | -256.88 | -292.484 | -208.235 | -142.008 | -62.155 | -46.902 | -46.902 | -46.902 | -46.902 | -33.198 | -33.198 | -33.198 | -33.198 |
Acquisitions Net
| -4.589 | 0 | 0 | -2.638 | 0 | -6.741 | -7.827 | -10.122 | -32.828 | 0 | -18.299 | -5.77 | -0.57 | -2 | 0 | 0 | 0 | 0 | -1.941 | -1.623 | 0 | 0 | 0 | -7.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.248 | -1.248 | -1.248 | -24.539 | -24.539 | 0 | 0 | 0 | 0 | -0.535 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.489 | -1 | -1 | -1 | -1 | -2.328 | -2.328 | -2.328 | -2.328 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 19.116 | 19.116 | 0 | 0 | 0 | 7.019 | 7.019 | 7.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.08 | 0.256 | 0.229 | -1.606 | -4.47 | 45.878 | 51.053 | 2.085 | 0.512 | 27.389 | 24.512 | 2.483 | -96.656 | 1.94 | 95.073 | 0 | 0 | 0 | 3.577 | 1.283 | -1.827 | 3.607 | 0.001 | 0.454 | 1.72 | -0.705 | 16.644 | 1.954 | 64.737 | 47.902 | 47.902 | 47.902 | 47.902 | 35.525 | 35.525 | 35.525 | 35.525 |
Investing Cash Flow
| -184.425 | -610.216 | -148.975 | -157.142 | -93.067 | -103.903 | -33.362 | -67.689 | -82.221 | -27.389 | -117.513 | -184.748 | -240.296 | -139.125 | -95.715 | 0 | 0 | 0 | -111.652 | -114.675 | -156.236 | -235.889 | -141.2 | -227.67 | -255.16 | -293.189 | -191.591 | -140.054 | -64.737 | -47.902 | -47.902 | -47.902 | -47.902 | -35.525 | -35.525 | -35.525 | -35.525 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -266.41 | 0 | -259.086 | 0 | -352.992 | -54.319 | -250.887 | -52.086 | -157.548 | -52.086 | -67.829 | -349.429 | -72.58 | -64.648 | -68.719 | 0 | 0 | 0 | 0 | -73.45 | -11.348 | -170.97 | -10.722 | -53.101 | -40.845 | -113.624 | 0 | -31.632 | -42.921 | -104.293 | -104.293 | -104.293 | -104.293 | -34.646 | -34.646 | -34.646 | -34.646 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 51.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.369 | 98.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -331.06 | -14.653 | -266.818 | -9.325 | -169.793 | -4.7 | -84.859 | 0 | 0 | 0 | -7.993 | -145.536 | -10 | -181.912 | -47.978 | 0 | 0 | 0 | 0 | -281.471 | -70.368 | -281.471 | -70.368 | -281.471 | -57.574 | -230.294 | -4.978 | -122.963 | -0.621 | -14.846 | -14.846 | -14.846 | -14.846 | -12.023 | -12.023 | -12.023 | -12.023 |
Other Financing Activities
| -51.066 | -207.88 | -27.291 | -257.451 | 2.183 | -166.57 | 12.289 | -438.947 | 201.225 | 52.086 | -230.648 | 41.115 | -210.397 | 48.833 | 116.697 | 0 | 0 | 0 | -219.975 | 51.778 | -11.679 | 112.403 | 5.812 | 165.531 | 26.121 | 98 | -24.942 | -13.45 | -7.752 | 119.139 | 119.139 | 119.139 | 119.139 | 46.669 | 46.669 | 46.669 | 46.669 |
Financing Cash Flow
| -648.536 | -222.533 | -553.195 | -266.776 | -520.602 | -171.27 | -323.457 | -438.947 | 43.677 | -51.086 | -238.641 | -453.85 | -220.397 | -68.431 | -116.611 | 0 | 0 | 0 | -219.975 | -156.243 | -11.679 | 1.902 | 5.812 | -62.839 | 26.121 | -245.918 | -29.92 | -168.045 | 8.105 | -119.14 | -119.14 | -119.14 | -119.14 | -46.669 | -46.669 | -46.669 | -46.669 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 5.441 | -5.861 | -16.62 | -17.152 | 40.878 | 15.637 | 12.221 | -22.678 | -3.238 | -64.299 | 4.011 | 2.094 | -5.529 | 15.881 | 47.852 | 0 | 0 | 0 | 13.3 | -0.986 | -6.495 | 11.653 | 73.826 | 9.048 | -7.976 | 3.262 | -25.04 | 13.546 | 5.158 | 77.689 | 77.689 | 77.689 | 77.689 | 14.556 | 14.556 | 14.556 | 14.556 |
Net Change In Cash
| -28.243 | -76.833 | -325.286 | 307.952 | -198.116 | -359.222 | 494.07 | -419.823 | 425.154 | 5.331 | -222.233 | 177.545 | -775.686 | 657.801 | -73.197 | 111.629 | 111.629 | 111.629 | -563.79 | 498.201 | -379.765 | 407.838 | -318.806 | 353.094 | -297.566 | 351.253 | 180.53 | 37.638 | 68.514 | 2.576 | 2.576 | 2.576 | 2.576 | 2.333 | 2.333 | 2.333 | 2.333 |
Cash At End Of Period
| 661.26 | 689.438 | 766.271 | 1,091.622 | 783.67 | 245.447 | 604.668 | 110.598 | 530.421 | 110.598 | 105.267 | 327.5 | 105.267 | 880.953 | 149.955 | 111.629 | 111.629 | 111.629 | 111.629 | 675.419 | 170.149 | 549.913 | 177.218 | 496.024 | 142.075 | 439.641 | 571.722 | 391.192 | 88.389 | 19.875 | 19.875 | 19.875 | 19.875 | 17.299 | 17.299 | 17.299 | 17.299 |