Prada S.p.A.
HKEX:1913.HK
59.55 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 661.26 | 689.519 | 766.271 | 1,091.622 | 784.173 | 981.786 | 604.668 | 442.392 | 530.421 | 110.598 | 421.069 | 327.5 | 599.821 | 880.953 | 180.554 | 180.554 | 669.73 | 180.554 | 722.214 | 675.423 | 680.601 | 549.943 | 708.966 | 510.591 | 568.414 | 439.654 | 571.746 | 391.594 | 362.284 | 24.143 | 253.61 | 24.143 | 96.572 | 24.641 | 24.641 | 24.641 |
Short Term Investments
| 0 | -121.959 | -128.62 | 0 | 9.457 | 0 | 6.026 | 6.181 | 7.89 | 0 | -150.299 | -84.567 | -86.3 | -88.084 | 1.761 | 1.761 | 20.416 | 1.761 | 7.045 | -101.868 | 11.682 | 8.025 | 6.287 | 2.754 | 13.984 | 0.983 | 1.214 | 2.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 661.26 | 689.519 | 766.271 | 1,091.622 | 793.63 | 981.786 | 604.668 | 442.392 | 530.421 | 110.598 | 421.069 | 327.5 | 599.821 | 880.953 | 182.315 | 182.315 | 669.73 | 182.315 | 722.214 | 675.423 | 680.601 | 549.943 | 708.966 | 510.591 | 568.414 | 440.637 | 572.96 | 393.991 | 362.284 | 24.143 | 253.61 | 24.143 | 96.572 | 24.641 | 24.641 | 24.641 |
Net Receivables
| 378.719 | 689.796 | 614.521 | 331.915 | 317.861 | 519.591 | 269.679 | 546.274 | 440.446 | 0 | 563.855 | 544.307 | 526.424 | 487.209 | 0 | 0 | 498.057 | 0 | 543.645 | 541.979 | 509.816 | 541.087 | 531.578 | 520.493 | 438.341 | 473.564 | 304.525 | 292.043 | 279.268 | 0 | 304.749 | 0 | 315.44 | 0 | 0 | 0 |
Inventory
| 864.403 | 782.978 | 784.525 | 760.457 | 725.034 | 662.654 | 628.482 | 666.222 | 735.869 | 166.556 | 712.611 | 685.282 | 631.791 | 612.66 | 131.735 | 131.735 | 562.62 | 131.735 | 526.941 | 625.482 | 692.672 | 778.907 | 654.545 | 539.042 | 449.903 | 408.534 | 343.802 | 380.688 | 374.782 | 70.102 | 366.813 | 70.102 | 280.409 | 57.869 | 57.869 | 57.869 |
Other Current Assets
| 165.825 | 0.455 | 1.974 | 9.23 | 243.012 | 5.804 | 224.471 | 0.02 | 0.406 | 136.574 | 0.043 | 0.721 | 3.574 | 4.47 | 138.461 | 138.461 | 13.729 | 138.461 | 17.243 | 13.193 | 5.349 | 15.331 | 4.866 | 10.933 | 4.938 | 9.415 | 166.162 | 153.336 | 100.275 | 98.261 | 98.648 | 98.261 | 77.604 | 89.23 | 89.23 | 89.23 |
Total Current Assets
| 2,175.363 | 2,162.748 | 2,167.291 | 2,424.767 | 2,079.537 | 2,169.835 | 1,726.246 | 1,654.908 | 1,707.142 | 413.727 | 1,697.578 | 1,557.81 | 1,761.61 | 1,985.292 | 452.511 | 452.511 | 1,744.136 | 452.511 | 1,810.043 | 1,856.077 | 1,888.438 | 1,885.268 | 1,899.955 | 1,581.059 | 1,461.596 | 1,332.15 | 1,387.449 | 1,220.058 | 1,117.503 | 192.506 | 1,031.141 | 192.506 | 770.025 | 171.74 | 171.74 | 171.74 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,148.752 | 4,057.428 | 3,672.318 | 3,588.599 | 3,552.408 | 3,521.142 | 3,535.248 | 3,560.349 | 3,777.126 | 890.087 | 4,005.321 | 4,019.912 | 1,577.352 | 1,526.596 | 385.671 | 385.671 | 1,490.151 | 385.671 | 1,542.684 | 1,505.147 | 1,517.779 | 1,520.168 | 1,474.218 | 1,366.552 | 1,230.192 | 1,047.291 | 857.299 | 777.425 | 713.87 | 134.179 | 606.971 | 134.179 | 536.717 | 104.491 | 104.491 | 104.491 |
Goodwill
| 515.507 | 515.507 | 513.681 | 513.681 | 513.486 | 513.486 | 513.411 | 513.486 | -28.985 | 128.372 | 518.703 | 518.246 | 518.266 | 518.347 | 129.649 | 129.649 | 518.269 | 129.649 | 518.597 | 514.898 | 513.218 | 514.059 | 513.214 | 512.69 | 504.373 | 503.819 | 503.987 | 504.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 337.531 | 330.517 | 313.388 | 304.128 | 316.343 | 315.919 | 316.288 | 318.959 | 868.264 | 79.74 | 325.127 | 306.314 | 401.745 | 408.695 | 100.801 | 100.801 | 397.644 | 100.801 | 403.203 | 403.787 | 419.02 | 432.877 | 430.09 | 434.385 | 396.916 | 375.658 | 373.086 | 353.76 | 863.526 | 217.28 | 867.196 | 217.28 | 869.119 | 223.33 | 223.33 | 223.33 |
Goodwill and Intangible Assets
| 853.038 | 846.024 | 827.069 | 817.809 | 829.829 | 829.405 | 829.699 | 832.445 | 839.279 | 208.111 | 843.83 | 824.56 | 920.011 | 927.042 | 230.45 | 230.45 | 915.913 | 230.45 | 921.8 | 918.685 | 932.238 | 946.936 | 943.304 | 947.075 | 901.289 | 879.477 | 877.073 | 858.575 | 863.526 | 217.28 | 867.196 | 217.28 | 869.119 | 223.33 | 223.33 | 223.33 |
Long Term Investments
| 36.154 | 163.569 | 161.402 | 26.974 | 6.419 | 5.696 | 28.786 | 66.191 | 51.976 | 16.548 | 231.747 | 199.411 | 185.838 | 97.24 | 0 | 0 | -11.105 | 0 | 4.73 | 118.557 | 5.672 | 17.744 | 24.242 | 24.474 | 7.202 | 15.689 | 23.024 | 19.459 | 0 | 0.438 | 1.753 | 0.438 | 1.753 | 2.377 | 2.377 | 2.377 |
Tax Assets
| 0 | 374.847 | 379.917 | 373.09 | 0 | 287.462 | 246.162 | 251.888 | 292.859 | 62.972 | 244.206 | 228.973 | 217.104 | 215.578 | 61.817 | 61.817 | 237.478 | 61.817 | 247.266 | 272.505 | 280.572 | 296.606 | 280.983 | 212.958 | 201.245 | 182.244 | 0 | 0 | 175.736 | 35.345 | 158.079 | 35.345 | 141.378 | 27.843 | 27.843 | 27.843 |
Other Non-Current Assets
| 527.167 | 10.435 | 15.071 | 146.339 | 497.874 | 145.471 | 162.786 | 162.146 | 164.608 | 40.537 | 15.757 | 48.991 | 16.897 | 18.609 | 33.784 | 33.784 | 134.961 | 33.784 | 130.406 | 18.748 | 131.856 | 130.778 | 116.175 | 89.452 | 86.768 | 73.209 | 240.434 | 273.78 | 72.933 | 11.756 | 49.788 | 11.756 | 47.023 | 7.089 | 7.089 | 7.089 |
Total Non-Current Assets
| 5,565.111 | 5,452.303 | 5,055.777 | 4,952.811 | 4,886.53 | 4,789.176 | 4,802.681 | 4,873.019 | 5,125.848 | 1,218.255 | 5,340.861 | 5,321.847 | 2,917.202 | 2,785.065 | 711.722 | 711.722 | 2,767.398 | 711.722 | 2,846.886 | 2,833.642 | 2,868.117 | 2,912.232 | 2,838.922 | 2,640.511 | 2,426.696 | 2,197.91 | 1,997.83 | 1,929.239 | 1,826.065 | 398.998 | 1,683.787 | 398.998 | 1,595.99 | 365.13 | 365.13 | 365.13 |
Total Assets
| 7,740.474 | 7,615.051 | 7,223.068 | 7,377.578 | 6,966.067 | 6,959.011 | 6,528.927 | 6,527.927 | 6,832.99 | 1,631.982 | 7,038.439 | 6,879.657 | 4,678.812 | 4,770.357 | 1,164.232 | 1,164.232 | 4,511.534 | 1,164.232 | 4,656.929 | 4,689.719 | 4,756.555 | 4,797.5 | 4,738.877 | 4,221.57 | 3,888.292 | 3,530.06 | 3,385.279 | 3,149.297 | 2,943.568 | 591.504 | 2,714.928 | 591.504 | 2,366.015 | 536.87 | 536.87 | 536.87 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 463.253 | 453.387 | 386.559 | 401.799 | 369.597 | 390.163 | 275.958 | 289.578 | 289.801 | 72.395 | 327.33 | 320.683 | 315.211 | 301.427 | 64.024 | 64.024 | 276.73 | 64.024 | 256.094 | 265.376 | 281.699 | 378.826 | 437.42 | 402.673 | 348.534 | 402.921 | 330.613 | 320.857 | 283.538 | 58.467 | 303.963 | 58.467 | 233.866 | 49.099 | 49.099 | 49.099 |
Short Term Debt
| 188.17 | 565.48 | 557.412 | 395.694 | 163.363 | 670.678 | 723.866 | 704.17 | 936.004 | 0 | 651.001 | 647.914 | 421.481 | 611.562 | 0 | 0 | 359.206 | 0 | 151.211 | 334.741 | 270.766 | 379.16 | 263.356 | 242.498 | 62.433 | 159.665 | 180.588 | 241.691 | 166.938 | 0 | 166.373 | 0 | 199.84 | 0 | 0 | 0 |
Tax Payables
| 0 | 121.823 | 133.002 | 277.656 | 0 | 144.159 | 75.422 | 68.863 | 64.973 | 0 | 83.809 | 85.486 | 85.043 | 80.555 | 0 | 0 | 49.737 | 0 | 65.467 | 70.396 | 80.744 | 105.51 | 133.914 | 119.534 | 132.145 | 105.229 | 0 | 0 | 117.77 | 0 | 150.555 | 0 | 107.592 | 0 | 0 | 0 |
Deferred Revenue
| 655.65 | 0 | 0 | -395.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250.17 | 0 | 0 | 0 | 0 | 0 | 84.643 | 101.868 | 97.083 | 0 | 0 | 136.224 | 140.842 | 0 | 0 | 0 | 137.331 | 0 | 154.737 | 0 | 113.978 | 0 | 0 | 0 |
Other Current Liabilities
| 293.542 | 431.514 | 383.389 | 1,088.068 | 808.2 | 358.89 | 251.579 | 233.515 | 208.316 | 234.421 | 253.477 | 227.514 | -0.001 | 236.845 | 95.17 | 95.17 | 198.566 | 95.17 | 144.827 | 127.263 | 142.271 | 293.684 | 414.249 | 203.764 | 154.666 | 244.245 | 230.861 | 252.702 | 128.777 | 106.325 | 117.981 | 106.325 | 111.482 | 158.289 | 158.289 | 158.289 |
Total Current Liabilities
| 1,600.615 | 1,450.381 | 1,327.36 | 1,489.867 | 1,341.16 | 1,419.731 | 1,251.403 | 1,227.263 | 1,434.121 | 306.816 | 1,231.808 | 1,196.111 | 986.861 | 1,149.834 | 159.194 | 159.194 | 834.502 | 159.194 | 636.775 | 829.248 | 791.819 | 1,051.67 | 1,115.025 | 985.159 | 706.475 | 806.831 | 742.062 | 815.25 | 716.584 | 164.792 | 743.054 | 164.792 | 659.166 | 207.388 | 207.388 | 207.388 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 208.076 | 2,038.021 | 2,118.517 | 2,111.107 | 2,094.788 | 2,119.998 | 2,101.126 | 2,181.019 | 2,394.468 | 112.8 | 2,589.902 | 2,601.937 | 487.431 | 505.008 | 136.339 | 136.339 | 529.428 | 136.339 | 547.628 | 586.735 | 520.475 | 428.829 | 255.203 | 265.972 | 207.969 | 81.572 | 79.348 | 64.154 | 1.1 | 75.852 | 223.012 | 75.852 | 305.917 | 27.86 | 27.86 | 27.86 |
Deferred Revenue Non-Current
| 0 | 98.713 | 103.2 | 107.687 | 0 | 116.661 | 121.148 | 104 | 80 | 26 | 142.452 | 114.9 | 118.388 | 125.142 | -80.101 | -80.101 | 145.124 | -80.101 | 157.784 | 150.588 | 148.685 | 144.267 | 180.116 | 139.129 | 130.655 | 105.795 | 0 | 0 | 271.596 | -30.563 | 90.094 | -30.563 | 87.558 | 6.388 | 6.388 | 6.388 |
Deferred Tax Liabilities Non-Current
| 0 | 35.731 | 43.168 | 40.855 | 0 | 29.806 | 29.636 | 29.25 | 27.667 | 7.313 | 29.337 | 30.691 | 30.05 | 31.031 | 7.785 | 7.785 | 34.109 | 7.785 | 31.14 | 33.754 | 36.882 | 40.811 | 41.634 | 40.466 | 42.671 | 45.505 | 0 | 0 | 47.665 | 13.178 | 48.451 | 13.178 | 52.711 | 14.851 | 14.851 | 14.851 |
Other Non-Current Liabilities
| 1,994.556 | 115.396 | 109.582 | 127.04 | 286.839 | 144.172 | 131.244 | 134.675 | 142.026 | 466.124 | 56.365 | 16.445 | 159.013 | 165.535 | 164.883 | 164.883 | 169.436 | 164.883 | 179.072 | 174.344 | 161.317 | 153.539 | 128.752 | 108.444 | 98.982 | 89.054 | 233.377 | 242.549 | 75.656 | 65.711 | 69.183 | 65.711 | 50.525 | 16.219 | 16.219 | 16.219 |
Total Non-Current Liabilities
| 2,202.632 | 2,287.861 | 2,374.467 | 2,386.689 | 2,381.627 | 2,410.637 | 2,383.154 | 2,448.944 | 2,644.161 | 612.236 | 2,818.056 | 2,763.973 | 794.882 | 826.716 | 228.906 | 228.906 | 878.097 | 228.906 | 915.624 | 945.421 | 867.359 | 767.446 | 605.705 | 554.011 | 480.277 | 321.926 | 312.725 | 306.703 | 396.017 | 124.178 | 430.74 | 124.178 | 496.711 | 65.318 | 65.318 | 65.318 |
Total Liabilities
| 3,803.247 | 3,738.242 | 3,701.827 | 3,876.556 | 3,722.787 | 3,830.368 | 3,634.557 | 3,676.207 | 4,078.282 | 919.052 | 4,049.864 | 3,960.084 | 1,781.743 | 1,976.55 | 388.1 | 388.1 | 1,712.599 | 388.1 | 1,552.399 | 1,774.669 | 1,659.178 | 1,819.116 | 1,720.73 | 1,539.17 | 1,186.752 | 1,128.757 | 1,054.787 | 1,121.953 | 1,112.601 | 288.969 | 1,173.794 | 288.969 | 1,155.877 | 272.706 | 272.706 | 272.706 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 410.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 63.971 | 255.882 | 255.882 | 255.882 | 255.882 | 63.971 | 63.971 | 255.882 | 63.971 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 255.882 | 62.5 | 255.882 | 62.5 | 250 | 62.5 | 62.5 | 62.5 |
Retained Earnings
| 383.499 | 671.026 | 305.168 | 465.193 | 188.264 | 294.254 | 97.243 | -54.139 | -180.332 | -13.535 | 255.788 | 154.894 | 205.443 | 105.668 | 69.582 | 69.582 | 115.742 | 69.582 | 278.329 | 141.923 | 330.888 | 188.593 | 450.73 | 244.848 | 627.785 | 308.239 | 625.681 | 286.409 | 431.929 | 62.705 | 179.532 | 62.705 | 250.819 | 25.041 | 25.041 | 25.041 |
Accumulated Other Comprehensive Income/Loss
| 2,870.439 | 2,516.84 | 2,530.319 | 2,351.095 | 2,372.345 | 2,153.711 | 2,117.909 | 2,220.267 | 2,250.735 | -442.071 | 2,045.441 | 2,079.12 | 2,006.614 | 2,004.569 | -360.104 | -360.104 | 0 | -360.104 | 2,136.244 | 2,087.132 | 2,083.523 | 2,106.387 | 1,884.078 | 1,756.146 | 1,393.84 | 1,413.928 | 1,028.412 | 1,065.144 | 1,134.932 | -135.057 | 1,105.72 | -135.057 | 0 | -115.5 | -115.5 | -115.5 |
Other Total Stockholders Equity
| -0 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 1,104.566 | 410.047 | 410.047 | 410.047 | 410.047 | 1,002.684 | 1,002.684 | 2,404.721 | 1,002.684 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 410.047 | 0 | 312.386 | 0 | 312.386 | 703.531 | 292.124 | 292.124 | 292.124 |
Total Shareholders Equity
| 3,919.867 | 3,853.795 | 3,501.416 | 3,482.217 | 3,226.538 | 3,113.894 | 2,881.081 | 2,832.057 | 2,736.332 | 712.93 | 2,967.158 | 2,899.943 | 2,877.986 | 2,776.166 | 776.133 | 776.133 | 2,776.345 | 776.133 | 3,080.502 | 2,894.984 | 3,080.34 | 2,960.909 | 3,000.737 | 2,666.923 | 2,687.554 | 2,388.096 | 2,320.022 | 2,017.482 | 1,822.743 | 302.535 | 1,541.134 | 302.535 | 1,204.35 | 264.165 | 264.165 | 264.165 |
Total Equity
| 3,937.227 | 3,876.809 | 3,521.241 | 3,501.022 | 3,243.28 | 3,128.643 | 2,894.37 | 2,851.72 | 2,754.708 | 712.93 | 2,988.575 | 2,919.573 | 2,897.069 | 2,793.807 | 776.133 | 776.133 | 2,798.935 | 776.133 | 3,104.53 | 2,915.05 | 3,097.377 | 2,978.384 | 3,018.147 | 2,682.4 | 2,701.54 | 2,401.303 | 2,330.492 | 2,027.344 | 1,830.967 | 302.535 | 1,541.134 | 302.535 | 1,210.138 | 264.165 | 264.165 | 264.165 |
Total Liabilities & Shareholders Equity
| 7,740.474 | 7,615.051 | 7,223.068 | 7,377.578 | 6,966.067 | 6,959.011 | 6,528.927 | 6,527.927 | 6,832.99 | 1,631.982 | 7,038.439 | 6,879.657 | 4,678.812 | 4,770.357 | 1,164.232 | 1,164.232 | 4,511.534 | 1,164.232 | 4,656.929 | 4,689.719 | 4,756.555 | 4,797.5 | 4,738.877 | 4,221.57 | 3,888.292 | 3,530.06 | 3,385.279 | 3,149.297 | 2,943.568 | 591.504 | 2,714.928 | 591.504 | 2,366.015 | 536.87 | 536.87 | 536.87 |