Samsonite International S.A.

HKEX:1910.HK

18.2 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010
Revenue 3,682.42,879.62,020.81,536.73,638.83,7973,490.9212,810.4972,432.4772,350.7072,037.8121,771.7261,565.1471,215.307
Cost of Revenue 1,499.61,274.2919.3830.41,6221,652.41,530.9651,289.5451,153.5131,106.881949.475820.721708.199525.628
Gross Profit 2,182.81,605.41,101.5706.32,016.82,144.61,959.9561,520.9521,278.9641,243.8261,088.337951.005856.948689.679
Gross Profit Ratio 0.5930.5580.5450.460.5540.5650.5610.5410.5260.5290.5340.5370.5480.567
Reseach & Development Expenses 19.817.217.419.432.432.629.925.39522.34526.1422.38618.46300
General & Administrative Expenses 250.2221.9206200229.6233239.933177.933154.465151.137133.073121.132113.61397.096
Selling & Marketing Expenses 1,269.1963.3781.9817.91,392.71,4331,278.545962.217797.83771.033669.799583.682533.711422.074
SG&A 1,519.31,185.2987.91,017.91,622.31,6661,518.4781,140.15952.295922.17802.872704.814647.324519.17
Other Expenses 3.81-4.6-15.925.111.217.59549.60117.79822.3794.1734.449-0.3066.733
Operating Expenses 1,523.11,185.2983.31,0021,647.41,677.21,536.0731,189.751970.093944.549807.045709.263647.018525.903
Operating Income 743.7492.1132.7-295.7283467.4423.883331.201308.871299.277281.292241.742211.177543.602
Operating Income Ratio 0.2020.1710.066-0.1920.0780.1230.1210.1180.1270.1270.1380.1360.1350.447
Total Other Income Expenses Net -158.8-129.5-165.4-1,086.7-98.1-123.5-92.636-58.536-17.811-16.905-10.956-17.042-71.879349.166
Income Before Tax 584.9362.6-32.7-1,382.4184.9343.9331.247272.665291.06282.372270.336224.7139.298514.589
Income Before Tax Ratio 0.1590.126-0.016-0.90.0510.0910.0950.0970.120.120.1330.1270.0890.423
Income Tax Expense 134.624.3-56.2-94.431.586.7-24.194-2.1674.04377.01872.91558.07335.68147.775
Net Income 417312.723.5-1,288132.5236.7334.256255.667197.639186.256176.087148.43986.748355.022
Net Income Ratio 0.1130.1090.012-0.8380.0360.0620.0960.0910.0810.0790.0860.0840.0550.292
EPS 0.290.240.016-0.90.0930.170.240.180.140.130.130.110.060.27
EPS Diluted 0.290.230.016-0.90.0930.160.230.180.140.130.130.110.060.27
EBITDA 844.5594.6309.6-52.2677522.6532.327414.716359.567342.079324.761277.796249.668186.167
EBITDA Ratio 0.2290.2060.153-0.0340.1860.1380.1520.1480.1480.1460.1590.1570.160.153