Nippon Dry-Chemical Co., Ltd.
TSE:1909.T
3445 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,878.15 | 50,224.931 | 44,793.09 | 43,073.81 | 39,846.863 | 36,304.107 | 32,622.772 | 30,919.054 | 33,797.435 | 30,418.677 | 31,316.179 | 28,931.683 | 23,765.512 | 21,248.932 | 21,409.846 |
Cost of Revenue
| 42,894.99 | 38,585.783 | 34,933.969 | 32,771.67 | 30,416.665 | 28,403.926 | 25,757.303 | 24,340.584 | 26,461.528 | 23,998.524 | 24,659.542 | 23,062.365 | 19,055.474 | 17,183.175 | 17,365.043 |
Gross Profit
| 12,983.16 | 11,639.148 | 9,859.121 | 10,302.14 | 9,430.198 | 7,900.181 | 6,865.469 | 6,578.47 | 7,335.907 | 6,420.153 | 6,656.637 | 5,869.318 | 4,710.038 | 4,065.757 | 4,044.803 |
Gross Profit Ratio
| 0.232 | 0.232 | 0.22 | 0.239 | 0.237 | 0.218 | 0.21 | 0.213 | 0.217 | 0.211 | 0.213 | 0.203 | 0.198 | 0.191 | 0.189 |
Reseach & Development Expenses
| 634.267 | 534 | 503 | 490 | 670 | 478 | 442.889 | 239.841 | 259.151 | 189 | 152 | 163 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,573.797 | 7,780 | 7,031 | 6,905 | 6,455 | 6,197 | 5,756.115 | 5,070.024 | 5,211.071 | 4,851 | 4,967 | 4,257 | 0 | 0 | 0 |
Other Expenses
| 34.259 | 99.309 | -97.478 | -275.878 | 26.737 | 10.76 | 5,756.115 | 53.494 | 61.994 | 35.127 | 26.429 | 31.557 | -10.826 | 37.142 | 47.554 |
Operating Expenses
| 8,208.064 | 7,780.861 | 7,031.225 | 6,905.823 | 6,455.368 | 6,197.211 | 5,756.115 | 5,309.865 | 5,470.221 | 4,851.46 | 4,967.925 | 4,257.165 | 3,668.127 | 3,327.51 | 3,425.99 |
Operating Income
| 4,775.096 | 3,858.287 | 2,827.895 | 3,396.316 | 2,974.829 | 1,702.968 | 1,109.353 | 1,268.604 | 1,865.685 | 1,568.692 | 1,688.711 | 1,612.152 | 1,041.909 | 738.246 | 618.812 |
Operating Income Ratio
| 0.085 | 0.077 | 0.063 | 0.079 | 0.075 | 0.047 | 0.034 | 0.041 | 0.055 | 0.052 | 0.054 | 0.056 | 0.044 | 0.035 | 0.029 |
Total Other Income Expenses Net
| 340.392 | 193 | -219 | -74 | -579 | 27 | 629.076 | 31.417 | 0.191 | 168.501 | -1.092 | -38.701 | -57.664 | -11.611 | 37.207 |
Income Before Tax
| 5,115.488 | 4,052.279 | 2,610.029 | 3,322.098 | 2,396.677 | 1,730.131 | 1,738.429 | 1,300.022 | 1,865.877 | 1,737.194 | 1,687.62 | 1,573.452 | 984.247 | 726.636 | 656.02 |
Income Before Tax Ratio
| 0.092 | 0.081 | 0.058 | 0.077 | 0.06 | 0.048 | 0.053 | 0.042 | 0.055 | 0.057 | 0.054 | 0.054 | 0.041 | 0.034 | 0.031 |
Income Tax Expense
| 1,539.969 | 1,205.329 | 839.221 | 1,037.879 | 811.967 | 614.034 | 634.222 | 432.708 | 729.763 | 667.983 | 792.55 | 713.462 | 579.353 | 383.574 | -747.858 |
Net Income
| 3,287.384 | 2,539.042 | 1,890.844 | 2,312.148 | 1,584.71 | 1,116.096 | 1,104.207 | 867.314 | 1,136.114 | 1,050.793 | 835.337 | 809.159 | 404.893 | 343.062 | 1,403.879 |
Net Income Ratio
| 0.059 | 0.051 | 0.042 | 0.054 | 0.04 | 0.031 | 0.034 | 0.028 | 0.034 | 0.035 | 0.027 | 0.028 | 0.017 | 0.016 | 0.066 |
EPS
| 481.54 | 366.51 | 270.08 | 330.25 | 224.12 | 157.61 | 155.94 | 121.3 | 169.56 | 158.46 | 148.69 | 156.2 | 66.42 | 58.46 | 312.89 |
EPS Diluted
| 481.54 | 366.51 | 270.08 | 330.25 | 224.12 | 157.61 | 155.94 | 121.3 | 169.56 | 158.46 | 148.69 | 156.2 | 66.42 | 58.46 | 312.89 |
EBITDA
| 5,665.077 | 4,949.515 | 3,778.683 | 4,200.26 | 3,451.694 | 2,345.892 | 1,728.312 | 1,803.244 | 2,318.152 | 1,960.858 | 2,047.096 | 1,962.13 | 1,223.839 | 963.162 | 837.703 |
EBITDA Ratio
| 0.101 | 0.099 | 0.084 | 0.098 | 0.087 | 0.065 | 0.053 | 0.058 | 0.069 | 0.064 | 0.065 | 0.068 | 0.051 | 0.045 | 0.039 |