C&D International Investment Group Limited
HKEX:1908.HK
14.6 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 51,119.518 | 47,367.877 | 44,586.539 | 27,367.88 | 10,385.864 | 3,665.083 | 1,168.635 | 244.34 | 69.434 | 153.127 | 77.304 | 101.14 | 105.389 |
Short Term Investments
| 1 | 5 | 280.5 | 25.84 | 448.99 | 57.557 | 31.21 | 5.552 | 6.127 | 1.111 | 2.438 | 2.213 | 0 |
Cash and Short Term Investments
| 51,120.518 | 47,372.877 | 44,867.039 | 27,393.72 | 10,834.854 | 3,665.083 | 1,168.635 | 244.34 | 69.434 | 153.127 | 77.304 | 101.14 | 105.389 |
Net Receivables
| 2,818.17 | 1,549.283 | 1,579.49 | 442.069 | 218.07 | 67.549 | 102.537 | 8.008 | 1.659 | 4.274 | 5.556 | 1.422 | 0 |
Inventory
| 269,330.651 | 256,688.806 | 229,996.622 | 118,882.058 | 75,909.134 | 49,802.315 | 14,322.812 | 821.504 | 481.919 | 101.893 | 193.554 | 245.752 | 286.607 |
Other Current Assets
| 61,763.881 | 49,295.098 | 42,359.705 | 23,995.609 | 17,767.495 | 3,652.296 | 6,017.407 | 20.99 | 12.787 | 14.603 | 25.006 | 34.022 | 31.203 |
Total Current Assets
| 391,260.439 | 362,691.3 | 322,502.905 | 172,122.004 | 105,942.145 | 58,258.435 | 21,508.854 | 1,086.834 | 564.14 | 269.624 | 295.863 | 380.914 | 423.199 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 810.911 | 702.195 | 667.872 | 408.028 | 383.883 | 273.169 | 129.348 | 135.373 | 13.45 | 14.07 | 7.933 | 7.822 | 8.762 |
Goodwill
| 690.233 | 690.233 | 648.821 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 42.597 | 48.357 | 43.475 | 0 | 0 | 95.936 | 99.556 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 732.83 | 738.59 | 651.522 | 0.578 | 0 | 95.936 | 99.556 | -89.012 | -20 | 0 | 0 | 0 | 0 |
Long Term Investments
| 25,749.648 | 22,142.638 | 13,719.119 | 6,947.768 | 6,157.579 | 2,130.696 | 397.277 | 89.012 | 20 | 0 | 6.326 | 6.221 | 0 |
Tax Assets
| 7,055.412 | 5,875.31 | 4,390.144 | 2,591.854 | 1,400.495 | 873.924 | 255.327 | 6.904 | 3.038 | 0 | 0 | 0 | 3.917 |
Other Non-Current Assets
| 1,668.273 | 1,313.134 | 1,590.653 | 1,353.322 | 1,704.72 | 1,142.794 | 466.247 | 1,554.082 | 699.85 | 675.862 | 662.323 | 635.787 | 584.844 |
Total Non-Current Assets
| 36,017.074 | 30,771.867 | 21,019.31 | 11,301.55 | 9,646.677 | 4,516.519 | 1,347.755 | 1,696.359 | 716.338 | 689.933 | 676.582 | 649.83 | 597.523 |
Total Assets
| 427,277.513 | 393,463.167 | 343,522.215 | 183,423.554 | 115,588.822 | 62,774.954 | 22,856.609 | 2,783.193 | 1,280.478 | 959.556 | 972.445 | 1,030.745 | 1,020.722 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 26,851.284 | 18,570.229 | 21,311.533 | 11,244.915 | 6,420.444 | 3,293.017 | 705.222 | 34.826 | 15.44 | 30.863 | 29.534 | 14.189 | 8.381 |
Short Term Debt
| 9,106.886 | 5,949.363 | 4,909.053 | 4,029.17 | 3,291.835 | 1,554.077 | 830.363 | 3.236 | 3.749 | 11.285 | 9.61 | 43.171 | 85.378 |
Tax Payables
| 5,468.722 | 5,994.538 | 3,692.972 | 4,030.001 | 1,987.801 | 1,756.69 | 329.932 | 20.915 | 15.032 | 11.436 | 7.677 | 9.846 | 33.459 |
Deferred Revenue
| -3,184.881 | 0 | 0 | 0 | 47,764.611 | 0 | 7,619.022 | 358.262 | 96.696 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 228,087.173 | 205,013.919 | 178,637.815 | 80,442.865 | 188.367 | 20,649.423 | 85.699 | 21.103 | 29.155 | 74.959 | 153.893 | 241.378 | 319.694 |
Total Current Liabilities
| 260,860.462 | 229,533.511 | 204,858.401 | 95,716.95 | 57,665.257 | 25,496.517 | 9,240.306 | 417.427 | 145.04 | 117.107 | 193.037 | 298.738 | 413.453 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 74,119.849 | 83,588.899 | 74,586.605 | 48,080.89 | 37,171.585 | 22,876.675 | 10,432.436 | 1,059.893 | 115.507 | 59.38 | 29.854 | 34.626 | 38.971 |
Deferred Revenue Non-Current
| -1,358.333 | 83,447.726 | 74,445.369 | 0 | 0 | -18,308.497 | -171.779 | -173.62 | -170.69 | -167.398 | -158.967 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,358.333 | 920.269 | 820.389 | 280.562 | 239.264 | 278.916 | 171.194 | 173.62 | 170.69 | 167.055 | 159.094 | 149.228 | 134.444 |
Other Non-Current Liabilities
| 1,358.333 | -83,447.726 | -74,445.369 | 1,993.583 | 902.774 | 21,827.297 | 171.779 | 173.62 | 170.69 | 167.398 | 158.967 | 0 | 0 |
Total Non-Current Liabilities
| 75,478.182 | 84,509.168 | 75,406.994 | 50,355.035 | 38,313.623 | 26,674.391 | 10,603.63 | 1,233.513 | 286.197 | 226.436 | 188.947 | 183.854 | 173.415 |
Total Liabilities
| 336,338.644 | 314,042.679 | 280,265.395 | 146,071.985 | 95,978.88 | 52,170.908 | 19,843.936 | 1,650.94 | 431.237 | 343.543 | 381.984 | 482.592 | 586.867 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 163.148 | 148.689 | 117.215 | 100.636 | 76.921 | 61.532 | 61.532 | 35.219 | 29.135 | 23.989 | 23.442 | 24.156 | 0 |
Retained Earnings
| 15,161.858 | 13,274.906 | 9,054.829 | 4,905.205 | 3,386.101 | 1,986.037 | 730.478 | 489.755 | 475.116 | 427.775 | 4.22 | 9.662 | 318.321 |
Accumulated Other Comprehensive Income/Loss
| 33,293.331 | 12,340.566 | 14,500.668 | 9,527.003 | 1,650.729 | 2,505.568 | -37.793 | -20.22 | -14.611 | -14.465 | -12.958 | -11.641 | -10.329 |
Other Total Stockholders Equity
| -15,161.858 | 5,873.059 | 2,938.601 | 3,282.521 | 2,184.398 | 1,540.885 | 1,646.174 | 508.488 | 267.546 | 117.034 | 518.475 | 473.164 | 80.539 |
Total Shareholders Equity
| 33,456.479 | 31,637.22 | 26,611.313 | 17,815.365 | 7,298.149 | 6,094.022 | 2,400.391 | 1,013.242 | 757.186 | 554.333 | 533.179 | 495.341 | 388.531 |
Total Equity
| 90,938.869 | 79,420.488 | 63,256.82 | 37,351.569 | 19,609.942 | 10,604.046 | 3,012.673 | 1,132.253 | 849.241 | 616.013 | 590.461 | 548.153 | 433.855 |
Total Liabilities & Shareholders Equity
| 427,277.513 | 393,463.167 | 343,522.215 | 183,423.554 | 115,588.822 | 62,774.954 | 22,856.609 | 2,783.193 | 1,280.478 | 959.556 | 972.445 | 1,030.745 | 1,020.722 |