China Risun Group Limited
HKEX:1907.HK
3.3 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 55.926 | 55.926 | 72.581 | 72.581 | 357.826 | 357.826 | 59.081 | 59.081 | 868.48 | 868.48 | 445.315 | 445.315 | 861.53 | 861.53 | 651.005 | 651.005 | 175.491 | 175.491 | 260.712 | 260.712 | 420.871 | 420.871 | 839.717 | 0 | 346.713 | 346.713 | 194.272 |
Depreciation & Amortization
| 591.54 | 591.54 | 704.347 | 704.347 | 462.726 | 462.726 | 350.149 | 350.149 | 362.269 | 362.269 | 318.184 | 318.184 | 357.387 | 357.387 | 192.924 | 192.924 | 176.393 | 176.393 | 190.059 | 190.059 | 160.054 | 160.054 | 143.507 | 0 | 144.653 | 144.653 | 124.577 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -432.796 | -432.796 | 0 | 0 | -1,326.582 | -1,326.582 | 0 | 0 | -835.393 | -835.393 | 0 | 0 | -957.324 | -957.324 | 0 | 0 | 1,178.985 | 1,178.985 | 0 | 0 | -602.033 | 0 | 0 | 0 | -44.867 |
Accounts Receivables
| 0 | 0 | -68.869 | -68.869 | 0 | 0 | 58.687 | 58.687 | 0 | 0 | 17.008 | 17.008 | 0 | 0 | -152.901 | -152.901 | 0 | 0 | -82.521 | -82.521 | 0 | 0 | 137.212 | 0 | 0 | 0 | 530.453 |
Change In Inventory
| 0 | 0 | 62.719 | 62.719 | 0 | 0 | -516.988 | -516.988 | 0 | 0 | -109.216 | -109.216 | 0 | 0 | -271.852 | -271.852 | 0 | 0 | 22.678 | 22.678 | 0 | 0 | -293.972 | 0 | 0 | 0 | -10.345 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -426.646 | -426.646 | 0 | 0 | -868.28 | -868.28 | 0 | 0 | -743.184 | -743.184 | 0 | 0 | -532.571 | -532.571 | 0 | 0 | 1,238.828 | 1,238.828 | 0 | 0 | -308.061 | 0 | 0 | 0 | -34.522 |
Other Non Cash Items
| -166.542 | -166.542 | -143.786 | -143.786 | 81.287 | 81.287 | 1,642.28 | 1,642.28 | -373.822 | -373.822 | 626.849 | 626.849 | 328.994 | 328.994 | 642.205 | 642.205 | -295.54 | -295.54 | -1,249.99 | -1,249.99 | -522.326 | -522.326 | -236.821 | 0 | -70.597 | -70.597 | 38.195 |
Operating Cash Flow
| 480.924 | 480.924 | 200.347 | 200.347 | 901.838 | 901.838 | 724.928 | 724.928 | 856.927 | 856.927 | 554.955 | 554.955 | 1,547.911 | 1,547.911 | 528.81 | 528.81 | 56.344 | 56.344 | 379.766 | 379.766 | 58.599 | 58.599 | 144.37 | 1,261.277 | 420.768 | 420.768 | 312.177 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -608.084 | -608.084 | -461.228 | -461.228 | -503.821 | -503.821 | -1,102.115 | -1,102.115 | -1,029.246 | -1,029.246 | -1,019.091 | -1,019.091 | -695.904 | -695.904 | -401.913 | -401.913 | -503.137 | -503.137 | -575.983 | -575.983 | -257.087 | -257.087 | -437.566 | 0 | -209.364 | -209.364 | -133.57 |
Acquisitions Net
| 0 | 0 | -679.445 | -679.445 | 679.445 | 679.445 | 909.219 | 0 | -1,450.5 | -1,450.5 | 0 | 0 | -103.075 | -103.075 | -544 | -544 | 0 | 0 | -337.5 | -337.5 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -1,108.474 | 0 | -338.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.841 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 117.54 | 0 | 693.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.3 | 0 | 0 | 0 | 62.224 |
Other Investing Activites
| -488.293 | -488.293 | -104.281 | -104.281 | -466.42 | -466.42 | 124.849 | 124.849 | -1,133.305 | -1,133.305 | -240.498 | -240.498 | -504.984 | -504.984 | 483.623 | 483.623 | -136.331 | -136.331 | 360.263 | 360.263 | 711.473 | 711.473 | 362.252 | 0 | -354.65 | -354.65 | 673.275 |
Investing Cash Flow
| -1,096.377 | -1,096.377 | -565.509 | -565.509 | -290.796 | -290.796 | -977.266 | -977.266 | -3,613.051 | -3,613.051 | -1,259.589 | -1,259.589 | -1,303.962 | -1,303.962 | -462.29 | -462.29 | -639.468 | -639.468 | -553.221 | -553.221 | 454.386 | 454.386 | -0.014 | 268.55 | -564.014 | -564.014 | 567.088 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -185.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -18.928 | -18.928 | -18.587 | -18.587 | 0 | 0 | -9.795 | -9.795 | -14.156 | -14.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -26.434 | -26.434 | -108.391 | -108.391 | -19.909 | -19.909 | -272.153 | -272.153 | -139.577 | -139.577 | -273.06 | -273.06 | -233.1 | -233.1 | -130.88 | -130.88 | 0 | 0 | -439.675 | -439.675 | -233.767 | -233.767 | -81.2 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1,859.062 | 1,859.062 | -186.973 | -186.973 | 106.281 | 106.281 | 67.413 | 67.413 | 2,831.233 | 2,831.233 | 144.488 | 144.488 | 1,372.726 | 1,372.726 | 191.411 | 191.411 | 517.724 | 517.724 | 395.4 | 395.4 | 88.691 | 88.691 | 2,005.659 | 0 | 102.69 | 102.69 | 1,349.89 |
Financing Cash Flow
| 1,813.7 | 1,813.7 | -313.95 | -313.95 | 86.373 | 86.373 | -214.535 | -214.535 | 2,677.501 | 2,677.501 | -128.572 | -128.572 | 1,139.626 | 1,139.626 | 60.531 | 60.531 | 517.724 | 517.724 | -44.275 | -44.275 | -145.076 | -145.076 | -52.194 | -1,383.435 | 102.69 | 102.69 | -729.277 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.483 | 0.483 | 0.811 | 0.811 | 0.188 | 0.188 | 4.241 | 4.241 | 1.134 | 1.134 | -1.645 | -1.645 | 0.757 | 0.757 | -1.656 | -1.656 | 0.184 | 0.184 | 0.193 | 0.193 | 0.04 | 0.04 | -0.379 | 0 | 0.232 | 0.232 | -0.452 |
Net Change In Cash
| 1,198.729 | 1,198.729 | -678.302 | -678.302 | 2,731.939 | 697.602 | -1,290.494 | -462.633 | -77.49 | -77.49 | -834.851 | -834.851 | 1,384.331 | 1,384.331 | 125.395 | 125.395 | -65.217 | -65.217 | -217.538 | -217.538 | 367.948 | 367.948 | 91.783 | 146.392 | -40.325 | -40.325 | 149.536 |
Cash At End Of Period
| 1,198.729 | 1,198.729 | -678.302 | -678.302 | 5,229.173 | 697.602 | 2,497.234 | 1,663.302 | 2,125.935 | -77.49 | -834.851 | 3,115.201 | 3,950.052 | 1,384.331 | 125.395 | 1,054.819 | 929.424 | -65.217 | -217.538 | 1,277.395 | 1,494.932 | 1,126.985 | 759.037 | 667.254 | 519.338 | 559.663 | 599.987 |