China Risun Group Limited

HKEX:1907.HK

3 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,239.271,239.272,595.8732,595.8731,200.6691,200.6692,125.9352,125.9352,280.9142,280.9143,950.0523,950.0521,181.391,181.955929.424929.4241,059.8571,059.8571,494.9321,494.932759.037667.254-611.105599.987
Short Term Investments 10.2499.416118.54854.47203.01178.01332.414252.189.64789.581126.632125.6868.1755.2934.00933.95210.52510.4921.8091.8090.28616.9891,222.2142.338
Cash and Short Term Investments 1,249.5191,248.6862,714.4212,675.3491,403.6791,402.6172,458.3492,433.1892,370.5612,370.4954,076.6844,075.7381,189.5651,187.245963.433963.3761,070.3821,070.3491,496.7411,496.741759.323684.243611.105642.325
Net Receivables 3,465.8853,465.8852,651.8552,651.8553,072.4913,072.4911,472.8941,472.8943,059.5063,059.5061,458.541,458.541,100.0871,100.0871,533.2621,533.262735.328735.3281,628.241,628.248,333.0878,627.36207,968.24
Inventory 3,406.0556,623.522,896.1225,688.0053,221.1545,413.7652,676.3524,748.2832,189.0784,398.4761,632.2573,121.7431,507.3832,660.8621,097.1121,709.174963.6791,640.7881,189.0992,284.0191,009.035715.0630807.49
Other Current Assets 5,805.1445,805.1443,966.7113,966.7113,523.9173,523.9177,503.2744,038.7637,587.7452,408.4885,777.1222,955.7284,500.6712,259.8062,829.8732,829.8732,167.5092,167.5092,979.4822,979.48227.37825.141027.1
Total Current Assets 17,133.81917,133.81914,956.91414,956.91413,388.85213,388.85212,637.97512,637.97512,147.38412,147.38411,486.06311,486.0637,197.6197,202.717,001.7337,001.7335,603.4825,603.4828,386.6738,386.67310,128.82310,051.809611.1059,445.155
Non-Current Assets:
Property, Plant & Equipment, Net 29,114.51429,114.51429,697.93829,574.74824,527.24324,157.71921,622.10320,509.78519,676.33418,382.82517,468.31116,566.61912,621.72112,417.35511,626.27311,626.27311,107.86910,895.94910,552.41810,552.4189,414.19,323.84408,995.981
Goodwill 232.435232.435232.435232.435232.435232.435232.435232.435232.435232.435152.435152.43531.80831.80831.80831.80831.80831.80831.80831.80831.80831.808031.808
Intangible Assets 1,280.7051,346.2451,311.7231,339.397764.124814.432796.695796.695847.108877.77894.261894.26178.74878.74870.53770.53775.91475.91475.59875.5981,174.161,057.51701,168.981
Goodwill and Intangible Assets 1,513.141,578.681,544.1581,571.832996.5591,046.8671,029.131,029.131,079.5431,110.2051,046.6961,046.696110.556110.556102.345102.345107.722107.722107.406107.4061,205.9681,089.32501,200.789
Long Term Investments 4,253.1844,253.1845,279.7445,398.2926,035.5436,238.5534,925.9915,258.4052,590.0972,679.7442,589.5232,716.1551,945.0611,953.2361,689.4921,723.5011,793.3221,803.8471,659.5191,661.3281,380.5281,582.67601,125.788
Tax Assets 144.3360118.5870128.3330141.6210125.2510159.7720187.7870233.0390202.2420276.0740289.249289.0680340.481
Other Non-Current Assets 1,677.2561,756.0521,222.6551,318.211,026.0941,270.6331,302.4832,224.0081,179.5692,461.359897.8011,832.6332,151.8962,777.1981,694.5521,893.5821,386.7591,790.396142.632416.897183.441431.486-611.105730.857
Total Non-Current Assets 36,702.4336,702.4337,863.08237,863.08232,713.77232,713.77229,021.32829,021.32824,650.79424,634.13322,162.10322,162.10317,017.02117,258.34515,345.70115,345.70114,597.91414,597.91412,738.04912,738.04912,473.28612,716.399-611.10512,393.896
Total Assets 53,836.24953,836.24952,819.99652,819.99646,102.62446,102.62441,659.30341,659.30336,798.17836,781.51733,648.16633,648.16624,214.6424,461.05522,347.43422,347.43420,201.39620,201.39621,124.72221,124.72222,602.10922,768.208021,839.051
Liabilities & Equity:
Current Liabilities:
Account Payables 8,773.6158,773.6154,556.6555,808.6513,224.3153,667.3332,209.7422,551.0722,419.442,692.4951,889.8222,182.6891,441.7061,813.4873,783.722,278.7081,707.9222,205.7962,757.4673,730.4566,528.9437,048.2506,646.553
Short Term Debt 17,569.52517,509.0414,570.11214,510.28212,673.57212,624.24112,272.5612,230.3468,281.0548,209.8467,388.7817,339.4367,799.5917,823.998,345.1978,324.8477,310.3567,290.4717,142.3097,135.1617,641.6386,908.01807,380.707
Tax Payables 379.8340437.2460930.14901,083.44801,021.4430939.8640418.2160202.1710249.3050317.2360388.842236.5620104.159
Deferred Revenue 767.0670000000271.5830939.8640418.21600000000000
Other Current Liabilities 2,845.2213,672.7738,407.4077,215.2419,149.1928,755.5056,386.0636,086.9475,868.4645,938.24,170.2224,866.5643,390.0893,552.1551,269.0622,794.4242,871.4932,393.5043,702.0982,736.2572,243.4912,665.92101,924.018
Total Current Liabilities 29,955.42829,955.42827,534.17427,534.17425,047.07925,047.07920,868.36520,868.36516,840.54116,840.54114,388.68914,388.68913,049.60213,189.63213,397.97913,397.97911,889.77111,889.77113,601.87413,601.87416,414.07216,622.189015,951.278
Non-Current Liabilities:
Long Term Debt 8,736.0138,736.01310,165.19210,165.1928,028.3358,028.3357,818.7697,818.7695,519.6348,420.6344,774.0634,774.0632,767.6692,767.6691,734.2261,748.5011,395.3511,395.351813.705813.7051,273.1311,817.75202,456.081
Deferred Revenue Non-Current 125.5950129.8430136.8630126.570127.736084.832081.652085.997080.021068.099068.70362.164047.999
Deferred Tax Liabilities Non-Current 419.8790432.3410295.3180287.60297.9920316.355039.314039.258036.151098.671064.86653.896055.792
Other Non-Current Liabilities 126.889672.36398.457660.6410432.1810414.172,901425.7282,9013,302.1870120.96691.03202.010116.1720166.7768.314144.8690218.192
Total Non-Current Liabilities 9,408.3769,408.37610,825.83310,825.8338,460.5168,460.5168,232.9398,232.9398,846.3628,846.3628,076.258,076.252,888.6352,888.6351,950.5111,950.5111,511.5231,511.523980.475980.4751,475.0142,078.68102,778.064
Total Liabilities 39,363.80439,363.80438,360.00738,360.00733,507.59533,507.59529,101.30429,101.30425,686.90325,686.90322,464.93922,464.93915,938.23716,078.26715,348.4915,348.4913,401.29413,401.29414,582.34914,582.34917,889.08618,700.87018,729.342
Equity:
Preferred Stock 000000000000000000000000
Common Stock 382.246382.246382.246382.246382.246382.246383.433383.433383.604383.604383.604383.604354.699354.699354.699354.699354.699354.699354.699354.69987.12387.123080.6
Retained Earnings 9,164.6659,164.6659,236.2859,236.2857,050.1538,560.458,986.5948,986.5947,528.7877,528.7877,267.4527,267.4525,944.4545,944.4544,295.1954,799.5314,104.0174,604.7884,336.1264,336.1263,437.1392,811.98902,258.341
Accumulated Other Comprehensive Income/Loss 12,516.17381.522393.728393.728160.578160.57832.48332.4831.7581.758360.121360.121562.371562.371356.547356.547354.693354.693362.094362.094346.38303,016.39364.094
Other Total Stockholders Equity -9,164.6652,969.9833,007.1563,007.1564,517.4533,007.1563,025.5593,025.5593,070.3613,053.73,053.73,053.71,270.8391,377.2241,881.561,377.2241,877.9951,377.2241,377.2241,377.224733.1951,060.69493.319313.355
Total Shareholders Equity 12,898.41612,898.41613,019.41513,019.41512,110.4312,110.4312,428.06912,428.06910,984.5110,967.84911,064.87711,064.8778,132.3638,238.7486,888.0016,888.0016,691.4046,691.4046,430.1436,430.1434,603.843,959.8063,109.7093,016.39
Total Equity 14,472.44514,472.44514,459.98914,459.98912,595.02912,595.02912,557.99912,557.99911,111.27511,094.61411,183.22711,183.2278,276.4038,382.7886,998.9446,998.9446,800.1026,800.1026,542.3736,542.3734,713.0234,067.3383,109.7093,109.709
Total Liabilities & Shareholders Equity 53,836.24953,836.24952,819.99652,819.99646,102.62446,102.62441,659.30341,659.30336,798.17836,781.51733,648.16633,648.16624,214.6424,461.05522,347.43422,347.43420,201.39620,201.39621,124.72221,124.72222,602.10922,768.2083,109.70921,839.051