China Risun Group Limited

HKEX:1907.HK

3.2 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,636.7283,636.7281,239.271,239.272,595.8732,595.8731,200.6691,200.6692,125.9352,125.9352,280.9142,280.9143,950.0523,950.0521,181.391,181.955929.424929.4241,059.8571,059.8571,494.9321,494.932759.037667.254-611.105599.987
Short Term Investments 15015010.2499.416118.54854.47203.01178.01332.414252.189.64789.581126.632125.6868.1755.2934.00933.95210.52510.4921.8091.8090.28616.9891,222.2142.338
Cash and Short Term Investments 3,820.0073,820.0071,249.5191,248.6862,714.4212,675.3491,403.6791,402.6172,458.3492,433.1892,370.5612,370.4954,076.6844,075.7381,189.5651,187.245963.433963.3761,070.3821,070.3491,496.7411,496.741759.323684.243611.105642.325
Net Receivables 4,433.64,433.603,465.8852,651.8552,651.85503,072.49101,472.8943,059.5063,059.50601,458.541,100.0871,100.0871,533.2621,533.262735.328735.3281,628.241,628.240004,448.832
Inventory 7,558.3527,558.3523,406.0556,623.522,896.1225,688.0053,221.1545,413.7652,676.3524,748.2832,189.0784,398.4761,632.2573,121.7431,507.3832,660.8621,097.1121,709.174963.6791,640.7881,189.0992,284.0191,009.035715.0630807.49
Other Current Assets 7,586.4627,586.4625,795.7285,795.7283,941.7053,941.7053,499.9793,499.9793,983.6093,983.6092,318.9072,318.9072,830.0422,830.0422,249.4252,254.5162,795.9212,795.9212,157.0172,157.0172,977.6732,977.6734,373.3958,652.50303,069.95
Total Current Assets 23,398.42123,398.42117,133.81917,133.81914,956.91414,956.91413,388.85213,388.85212,637.97512,637.97512,147.38412,147.38411,486.06311,486.0637,197.6197,202.717,001.7337,001.7335,603.4825,603.4828,386.6738,386.67310,128.82310,051.809611.1059,445.155
Non-Current Assets:
Property, Plant & Equipment, Net 28,698.09728,698.09729,114.51429,114.51429,697.93829,574.74824,527.24324,157.71921,622.10320,509.78519,676.33418,382.82517,468.31116,566.61912,621.72112,417.35511,626.27311,626.27311,107.86910,895.94910,552.41810,552.4189,414.19,323.84408,995.981
Goodwill 232.435232.435232.435232.435232.435232.435232.435232.435232.435232.435232.435232.435152.435152.43531.80831.80831.80831.80831.80831.80831.80831.80831.80831.808031.808
Intangible Assets 1,370.3771,370.3771,280.7051,346.2451,311.7231,339.397764.124814.432796.695796.695847.108877.77894.261894.26178.74878.74870.53770.53775.91475.91475.59875.5981,174.161,057.51701,168.981
Goodwill and Intangible Assets 1,602.8121,602.8121,513.141,578.681,544.1581,571.832996.5591,046.8671,029.131,029.131,079.5431,110.2051,046.6961,046.696110.556110.556102.345102.345107.722107.722107.406107.4061,205.9681,089.32501,200.789
Long Term Investments 4,189.0514,189.0514,253.1844,253.1845,279.7445,398.2926,035.5436,238.5534,925.9915,258.4052,590.0972,679.7442,589.5232,716.1551,945.0611,953.2361,689.4921,723.5011,793.3221,803.8471,659.5191,661.3281,380.5281,582.67601,125.788
Tax Assets 00144.3360118.5870128.3330141.6210125.2510159.7720187.7870233.0390202.2420276.0740289.249289.0680340.481
Other Non-Current Assets 1,956.131,956.131,677.2561,756.0521,222.6551,318.211,026.0941,270.6331,302.4832,224.0081,179.5692,461.359897.8011,832.6332,151.8962,777.1981,694.5521,893.5821,386.7591,790.396142.632416.897183.441431.486-611.105730.857
Total Non-Current Assets 36,446.0936,446.0936,702.4336,702.4337,863.08237,863.08232,713.77232,713.77229,021.32829,021.32824,650.79424,634.13322,162.10322,162.10317,017.02117,258.34515,345.70115,345.70114,597.91414,597.91412,738.04912,738.04912,473.28612,716.399-611.10512,393.896
Total Assets 59,844.51159,844.51153,836.24953,836.24952,819.99652,819.99646,102.62446,102.62441,659.30341,659.30336,798.17836,781.51733,648.16633,648.16624,214.6424,461.05522,347.43422,347.43420,201.39620,201.39621,124.72221,124.72222,602.10922,768.208021,839.051
Liabilities & Equity:
Current Liabilities:
Account Payables 6,649.3746,649.3748,773.6158,773.6155,808.6515,808.6513,667.3333,667.3332,551.0722,551.0722,692.4952,692.4952,182.6892,182.6891,813.4871,813.4872,278.7082,278.7082,205.7962,205.7963,730.4563,730.4566,840.9227,048.2507,348.699
Short Term Debt 19,374.38319,374.38317,569.52517,569.52514,570.11214,570.11212,673.57212,673.57212,272.5612,272.568,281.0548,281.0547,412.0617,412.0617,851.787,851.788,345.1978,345.1977,310.3567,310.3567,142.3097,142.3097,641.6386,908.01807,380.707
Tax Payables 00379.8340437.2460930.14901,083.44801,021.4430939.8640418.2160202.1710249.3050317.2360388.842236.5620104.159
Deferred Revenue 0206.412767.0670000000271.5830939.8640418.21600000000000
Other Current Liabilities 7,395.5287,395.5281,698.323,612.2886,718.1657,155.4117,776.0258,706.1744,961.2856,044.7334,845.5495,866.9923,854.0754,793.9392,966.1193,524.3652,571.9032,774.0742,124.3142,373.6192,411.8732,729.1091,542.672,429.35901,117.713
Total Current Liabilities 33,419.28533,419.28529,955.42829,955.42827,534.17427,534.17425,047.07925,047.07920,868.36520,868.36516,840.54116,840.54114,388.68914,388.68913,049.60213,189.63213,397.97913,397.97911,889.77111,889.77113,601.87413,601.87416,414.07216,622.189015,951.278
Non-Current Liabilities:
Long Term Debt 11,275.20611,275.2068,736.0138,736.01310,165.19210,165.1928,028.3358,028.3357,818.7697,818.7698,420.6348,420.6344,774.0634,774.0632,767.6692,767.6691,748.5011,748.5011,395.3511,395.351813.705813.7051,273.1311,817.75202,456.081
Deferred Revenue Non-Current 00125.5950129.8430136.8630126.570127.736084.832081.652085.997080.021068.099068.70362.164047.999
Deferred Tax Liabilities Non-Current 00419.8790432.3410295.3180287.60297.9920316.355039.314039.258036.151098.671064.86653.896055.792
Other Non-Current Liabilities 659.973659.973672.363672.363660.641660.6410432.1810414.17425.728425.7282,9013,302.1870120.966202.01202.010116.1720166.77201.883144.8690321.983
Total Non-Current Liabilities 11,935.17911,935.1799,408.3769,408.37610,825.83310,825.8338,460.5168,460.5168,232.9398,232.9398,846.3628,846.3628,076.258,076.252,888.6352,888.6351,950.5111,950.5111,511.5231,511.523980.475980.4751,475.0142,078.68102,778.064
Total Liabilities 45,354.46445,354.46439,363.80439,363.80438,360.00738,360.00733,507.59533,507.59529,101.30429,101.30425,686.90325,686.90322,464.93922,464.93915,938.23716,078.26715,348.4915,348.4913,401.29413,401.29414,582.34914,582.34917,889.08618,700.87018,729.342
Equity:
Preferred Stock 02,933.705000000000000000000000000
Common Stock 380.669380.669382.246382.246382.246382.246382.246382.246383.433383.433383.604383.604383.604383.604354.699354.699354.699354.699354.699354.699354.699354.69987.12387.123080.6
Retained Earnings 9,223.6489,223.6489,164.6659,164.6659,236.2859,236.2857,050.1538,560.458,986.5948,986.5947,528.7877,528.7877,267.4527,267.4525,944.4545,944.4544,295.1954,799.5314,104.0174,604.7884,336.1264,336.1263,437.1392,811.98902,258.341
Accumulated Other Comprehensive Income/Loss 405.422405.42212,516.17381.522393.728393.728160.578160.57832.48332.4831.7581.758360.121360.121562.371562.371356.547356.547354.693354.693362.094362.094346.38303,016.39364.094
Other Total Stockholders Equity 2,933.7052,933.7052,969.9832,969.9833,007.1563,007.1563,007.1563,007.1563,025.5593,025.5593,070.3613,053.73,053.73,053.71,270.8391,377.2241,377.2241,377.2241,377.2241,377.2241,377.2241,377.224475.9491,060.69493.31970.433
Total Shareholders Equity 12,943.44412,943.44412,898.41612,898.41613,019.41513,019.41512,110.4312,110.4312,428.06912,428.06910,984.5110,967.84911,064.87711,064.8778,132.3638,238.7486,888.0016,888.0016,691.4046,691.4046,430.1436,430.1434,603.843,959.8063,109.7093,016.39
Total Equity 14,490.04714,490.04714,472.44514,472.44514,459.98914,459.98912,595.02912,595.02912,557.99912,557.99911,111.27511,094.61411,183.22711,183.2278,276.4038,382.7886,998.9446,998.9446,800.1026,800.1026,542.3736,542.3734,713.0234,067.3383,109.7093,109.709
Total Liabilities & Shareholders Equity 59,844.51159,844.51153,836.24953,836.24952,819.99652,819.99646,102.62446,102.62441,659.30341,659.30336,798.17836,781.51733,648.16633,648.16624,214.6424,461.05522,347.43422,347.43420,201.39620,201.39621,124.72221,124.72222,602.10922,768.2083,109.70921,839.051