Bonny International Holding Limited
HKEX:1906.HK
0.4 (HKD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 122.794 | 143.943 | 81.209 | 96.462 | 74.883 | 86.027 | 123.505 | 125.279 | 135.903 | 151.906 | 156.845 | 127.604 | 207.289 | 126.436 | 83.431 | 157.292 | 78.646 | 163.268 | 81.634 |
| Cost of Revenue
| 85.947 | 101.926 | 64.609 | 71.394 | 63.412 | 65.854 | 91.273 | 91.852 | 78.172 | 91.921 | 105.186 | 77.124 | 112.753 | 75.532 | 47.071 | 87.45 | 43.725 | 92.939 | 46.469 |
| Gross Profit
| 36.847 | 42.017 | 16.6 | 25.068 | 11.471 | 20.173 | 32.232 | 33.427 | 57.731 | 59.985 | 51.659 | 50.48 | 94.536 | 50.904 | 36.36 | 69.842 | 34.921 | 70.329 | 35.165 |
| Gross Profit Ratio
| 0.3 | 0.292 | 0.204 | 0.26 | 0.153 | 0.234 | 0.261 | 0.267 | 0.425 | 0.395 | 0.329 | 0.396 | 0.456 | 0.403 | 0.436 | 0.444 | 0.444 | 0.431 | 0.431 |
| Reseach & Development Expenses
| 9.762 | 8.563 | 8.89 | 8.233 | 8.116 | 13.082 | 13.626 | 12.076 | 11.031 | 9.676 | 8.665 | 9.831 | 9.527 | 8.438 | 4.475 | 8.251 | 4.126 | 7.994 | 3.997 |
| General & Administrative Expenses
| 16.839 | 14.127 | 15.238 | 12.981 | 16.948 | 11.789 | 16.749 | 13.631 | 16.738 | 10.488 | 26.916 | 11.578 | 19.154 | 10.124 | 3.556 | 4.53 | 2.265 | 2.663 | 1.331 |
| Selling & Marketing Expenses
| 21.305 | 20.197 | 20.19 | 19.969 | 19.756 | 22.094 | 25.874 | 25.693 | 25.736 | 22.798 | 29.833 | 29.935 | 29.236 | 30.69 | 14.982 | 31.846 | 15.923 | 37.344 | 18.672 |
| SG&A
| 38.599 | 34.631 | 35.811 | 33.819 | 38.828 | 32.793 | 38.663 | 39.399 | 58.371 | 32.618 | 57.031 | 41.231 | 47.816 | 41.401 | 18.538 | 36.375 | 18.188 | 40.006 | 20.003 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.436 | -43.185 | -21.592 | -47.328 | -23.664 |
| Operating Expenses
| 48.361 | 43.194 | 37.548 | 38.465 | 50.587 | 47.88 | 51.082 | 21.585 | 13.887 | 39.875 | 48.288 | 57.842 | 54.472 | 48.053 | 0.578 | 1.442 | 0.721 | 0.672 | 0.336 |
| Operating Income
| -11.514 | -1.177 | -28.101 | -18.082 | -42.66 | -30.988 | -22.038 | -19.146 | -28.394 | 17.423 | -14.302 | -0.62 | 37.514 | 0.536 | 10.853 | 16.151 | 8.075 | 15.38 | 7.69 |
| Operating Income Ratio
| -0.094 | -0.008 | -0.346 | -0.187 | -0.57 | -0.36 | -0.178 | -0.153 | -0.209 | 0.115 | -0.091 | -0.005 | 0.181 | 0.004 | 0.13 | 0.103 | 0.103 | 0.094 | 0.094 |
| Total Other Income Expenses Net
| -10.675 | 6.701 | 3.429 | 2.53 | 0.604 | 1.712 | 0.792 | 28.332 | 68.636 | -3.223 | 13.098 | -13.895 | -3.832 | -3.879 | -3.268 | -5.726 | -2.863 | -4.684 | -2.342 |
| Income Before Tax
| -22.189 | 5.524 | -24.672 | -15.552 | -42.056 | -29.276 | -21.246 | 9.186 | 40.242 | 14.2 | -1.204 | -14.515 | 33.682 | -3.343 | 7.585 | 10.425 | 5.212 | 10.697 | 5.348 |
| Income Before Tax Ratio
| -0.181 | 0.038 | -0.304 | -0.161 | -0.562 | -0.34 | -0.172 | 0.073 | 0.296 | 0.093 | -0.008 | -0.114 | 0.162 | -0.026 | 0.091 | 0.066 | 0.066 | 0.066 | 0.066 |
| Income Tax Expense
| 0.117 | 0.185 | 5.982 | 0.996 | 5.427 | 5.817 | 5.225 | 0.278 | 4.388 | 1.78 | 0.893 | 2.464 | 4.362 | 0.398 | 0.991 | 1.22 | 0.61 | 1.049 | 0.524 |
| Net Income
| -22.072 | 5.341 | -30.649 | -14.622 | -47.48 | -23.455 | -16.016 | 9.468 | 35.808 | 12.473 | -0.24 | -11.959 | 29.476 | -2.774 | 6.594 | 9.205 | 4.602 | 9.648 | 4.824 |
| Net Income Ratio
| -0.18 | 0.037 | -0.377 | -0.152 | -0.634 | -0.273 | -0.13 | 0.076 | 0.263 | 0.082 | -0.002 | -0.094 | 0.142 | -0.022 | 0.079 | 0.059 | 0.059 | 0.059 | 0.059 |
| EPS
| -0.016 | 0.005 | -0.026 | -0.012 | -0.04 | -0.02 | -0.013 | 0.008 | 0.03 | 0.01 | -0 | -0.012 | 0.033 | -0.003 | 0.006 | 0.008 | 0.004 | 0.008 | 0.004 |
| EPS Diluted
| -0.016 | 0.005 | -0.026 | -0.012 | -0.04 | -0.02 | -0.013 | 0.008 | 0.03 | 0.01 | -0 | -0.012 | 0.033 | -0.003 | 0.006 | 0.008 | 0.004 | 0.008 | 0.004 |
| EBITDA
| 13.462 | 3.971 | -28.871 | -12.309 | -38.681 | -21.743 | -17.082 | -11.97 | -19.817 | 24.117 | -8.621 | 6.318 | 44.031 | 7.389 | 14.521 | 23.757 | 11.878 | 23.725 | 11.862 |
| EBITDA Ratio
| 0.11 | 0.028 | -0.356 | -0.128 | -0.517 | -0.253 | -0.138 | -0.096 | -0.146 | 0.159 | -0.055 | 0.05 | 0.212 | 0.058 | 0.174 | 0.151 | 0.151 | 0.145 | 0.145 |