Haitong Unitrust International Financial Leasing Co., Ltd.

HKEX:1905.HK

0.77 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Operating Activities:
Net Income 438.084393.37405.629375.273431.101389.091378.013359.413404.939377.871349.785321.443363.066293.769200.632290.317330.792321.011296.1386.535312.989314.532318.654365.657266.312289.632296.362342.395288.682186.135189.252215.503180.425196.3192.71699.039186.793150.6375.1377.90297.201
Depreciation & Amortization 0377.362-190.987190.9870363.081-175.913175.9130416.882-240.229240.2290353.76-158.918158.9180252.853-117.097117.09764.26183.001-39.8439.8421.52329.346011.41411.4143.93301.7071.7072.5840003.121000
Deferred Income Tax 00000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000-15.88700025.79500019.4150003.757000
Change In Working Capital 0888.09000-12,826.31000-7,661.41000-7,502.494000-13,765.8570-3,211.649-3,211.649-12,154.4730-3,611.934-3,611.934-12,306.3420-2,837.087-2,837.087-10,587.3560-2,654.379-2,654.379-9,056.052000-7,532.168000
Accounts Receivables 00000000000000000000000000000000000000000
Change In Inventory 00000000000000000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000
Other Working Capital 0888.09000-12,826.31000-7,661.41000-7,502.494000-13,765.857000-12,154.473000-12,306.342000-10,587.356000-9,056.052000-7,532.168000
Other Non Cash Items 5,618.175838.5394,953.141-1,022.81975.7486,871.455-2,045.214-92.326631.2783,307.17-1,296.037-2,927.6712,997.597,619.121-1,737.173-5,195.1191,944.510,552.31-2,837.783-4,177.524-706.8675,294.813-13.415-3,920.538-2,639.0074,637.348-1,986.827-1,152.459-1,093.9326,204.975-1,763.387-2,166.749-1,759.4314,695.299-1,116.029-1,119.493-1,826.4174,263.911-1,832.736-1,255.367-930.679
Operating Cash Flow 6,056.2582,497.3615,167.783-456.551,406.849-5,202.683-1,843.1144431,036.217-3,559.486-1,186.482-2,365.9993,360.656764.156-1,695.459-4,745.8842,275.292-2,639.683-2,658.78-3,673.892-393.878-6,462.127265.399-3,515.041-2,372.695-7,365.904-1,690.465-810.064-805.25-4,166.519-1,574.135-1,951.246-1,579.005-4,142.435-1,113.312-1,020.453-1,639.624-3,110.75-1,757.606-1,177.464-833.478
Investing Activities:
Investments In Property Plant And Equipment -1.699-97.093-18.275-5.235-7.692-56.452-1,620.539-4.676-7.428-79.934-283.509-260.264-30.478-3.653-16.787-1,206.139-1,539.162-306.979-31.442-95.221-484.505-2,625.167-1.655-39.038-7.661-10.388-1,226.567-3.791-2.43-11.107-7.245-2.832-2.389-1.188-1.012-2.614-0.232-0.491-0.506-0.591-0.076
Acquisitions Net 0000.0280-11.1890000000-0-812.602000-172.3140000000000000000000000
Purchases Of Investments 000-1,903.730-4,520.7840000000000000-1,572.75-1,572.75-1,572.750-5,921.941-5,921.941-5,921.9410-8,107.225-8,107.225-8,107.2250-7,384.866-7,384.866-7,384.8660000000
Sales Maturities Of Investments 0001,582.84106,034.11800000000000001,578.1421,578.1421,578.14205,932.0055,932.0055,932.00508,380.5298,380.5298,380.52907,098.3187,098.3187,098.3180000000
Other Investing Activites 651.939-346.536-62.775-1.078-277.283163.7551,208.848-880.771,377.088-299.5921,778.644-1,185.29121.101-1,131.74816.655939.486-54.011-2,167.6081,780.273707.117-254.8011,636.358-2,592.08-16.15431.026820.4771,413.543-214.143389.527-910.945434.107-1,972.5841,133.164-881.498485.767-779.562346.524318.402-377.14-210.87-386.956
Investing Cash Flow 650.24-443.628-81.051-6.314-284.974107.302-411.69-885.4461,369.66-379.5271,495.136-1,445.555-9.377-1,135.393-12.734-266.652-1,593.174-2,474.5871,576.517611.896-739.306-988.809-2,593.735-55.19323.366810.089186.976-217.934387.097-922.051426.862-1,975.4171,130.775-882.685484.755-782.176346.292317.911-377.646-211.461-387.032
Financing Activities:
Debt Repayment -4,351.084-92.399-4,582.909-1,698.765-2,502.556-4,665.877-1,416.318-3,718.403-1,186.315-4,730.123-1,488.801-3,370.958-1,160.608-833.814-1,370.067-6,332.858-317.446-6,297.258-103.761-2,724.491-1,472.73-6,805.179-2,926.454-2,660.442-5,201.277-6,947.471-1,295.275-1,288.761-1,581.933-2,045.6-166.231-3,281.471-1,065.032-4,639.818-461.996-2,115.012-1,341.227-2,693.805-1,774.088-1,752.695-1,089.473
Common Stock Issued 0001,125.00913,855.508478.1480000000000000510.091510.091510.0910000000000000000000
Common Stock Repurchased -1,970-1.566-530-0.066-600-21.10700-1,200-286.50-21.8-1,20000-10.850-5.397000-1.8040000000000000000000
Dividends Paid -86.642-416.376-494.321-7.163-60.279-333.039-262.742-7.246-73.761-399.035-127.191-3.661-53.673-312.942-362.353-0.001-50.21-411.765-0-0-50.062-0-0-0-49.826-38.250-0.416-53.64000000000000
Other Financing Activities 765.294-1,035.152-4,495.19735.562262.127-458.535-909.041-1,490.557918.366268.536492.881-73.1891,468.242262.759-59.844-39.54-50.631-77.963-41.2552,012.794-56.575-59.305-49.571-17.118-17.547-13.589-14.48-124.107-33.4343,075.881,176.835-39.101-3.865-3.480-4.1440209.221000
Financing Cash Flow -5,642.432-1,453.094-5,519.51828.3332,104.4043,874.303244.5352,220.6-1,541.714,313.124-1,123.1113,272.308-946.039-883.998947.8716,282.467-418.2875,802.132-145.0154,737.2841,366.0946,744.072,876.8832,643.3245,133.9046,895.6321,280.7951,164.2381,494.8595,121.4811,343.0663,242.371,061.1674,636.338461.9962,110.8681,341.2272,903.0261,774.0881,752.6951,089.473
Other Information:
Effect Of Forex Changes On Cash 1.5810.12.0230.1712.673-2.0072.0910.030.580.1661.127-0.4490.364-0.692-6.2852.3234.281-9.88625.8975.61-0.0432.211-8.7240.901-0.6060.218-0.444-0.257-00.021-0.0050.001-02.913-0.30711.8880.410.1371.909-1.9090
Net Change In Cash 1,065.647600.739-430.763-434.363,228.952-1,223.085-2,008.1781,778.184864.747374.277-813.33-539.6952,405.604-1,255.928-766.6061,272.253268.113677.977-1,201.3821,680.899232.866-704.654539.822-926.0092,783.969340.036-223.137125.1561,076.70632.931195.788-684.292612.936-385.871-166.867320.12748.307110.324-359.255361.861-131.037
Cash At End Of Period 9,439.6988,374.0517,773.3128,204.0758,638.4355,409.4836,632.5688,640.7466,862.5625,997.8155,623.5386,436.8686,976.5634,570.9595,826.8876,593.4935,321.245,053.1274,375.155,576.5323,895.6333,662.7674,367.4213,827.5994,753.6081,969.6391,629.6031,852.741,727.584650.878617.947422.1581,106.45493.514879.3851,046.252726.126677.819567.495926.75564.889