Haitong Unitrust International Financial Leasing Co., Ltd.
HKEX:1905.HK
0.87 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,493.161 | 10,446.049 | 8,382.34 | 8,431.315 | 8,212.317 | 9,356.525 | 5,420.497 | 7,356.727 | 8,660.271 | 7,580.868 | 6,103.132 | 6,406.78 | 6,753.298 | 7,594.685 | 4,603.65 | 6,243.031 | 6,593.484 | 5,698.321 | 5,458.838 | 4,812.716 | 5,576.523 | 4,594.087 | 4,283.957 | 4,497.882 | 3,948.929 | 4,951.076 | 2,597.341 | 1,674.334 | 1,892.976 | 1,761.977 | 869.917 | 811.402 | 604.027 | 1,310.661 | 763.751 | 924.559 | 1,089.865 | 768.952 | 731.041 | 0 |
Short Term Investments
| 0 | 0 | 953.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,493.161 | 10,446.049 | 9,335.839 | 8,431.315 | 8,212.317 | 9,356.525 | 5,420.497 | 7,356.727 | 8,660.271 | 7,580.868 | 6,103.132 | 6,406.78 | 6,753.298 | 7,594.685 | 4,603.65 | 6,243.031 | 6,593.484 | 5,698.321 | 5,458.838 | 4,812.716 | 5,576.523 | 4,594.087 | 4,283.957 | 4,497.882 | 3,948.929 | 4,951.076 | 2,597.341 | 1,674.334 | 1,892.976 | 1,761.977 | 869.917 | 811.402 | 604.027 | 1,310.661 | 763.751 | 924.559 | 1,089.865 | 768.952 | 731.041 | 0 |
Net Receivables
| 0 | 0 | 2,182.342 | 0 | 2,270.692 | 0 | 86,658.907 | 0 | 69,953.488 | 0 | 56,312.954 | 0 | 42,222.21 | 0 | 35,714.691 | 0 | 27,738.792 | 0 | 0 | 0 | 11,527.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8,493.161 | 10,446.049 | 9,335.839 | 8,431.315 | 10,483.009 | 9,356.525 | 92,079.404 | 7,356.727 | 78,613.759 | 7,580.868 | 62,416.086 | 6,406.78 | 48,975.508 | 7,594.685 | 40,318.341 | 6,243.031 | 34,332.276 | 5,698.321 | 5,458.838 | 4,812.716 | 17,103.847 | 4,594.087 | 4,283.957 | 4,497.882 | 3,948.929 | 4,951.076 | 2,597.341 | 1,674.334 | 1,892.976 | 1,761.977 | 869.917 | 811.402 | 604.027 | 1,310.661 | 763.751 | 924.559 | 1,089.865 | 768.952 | 731.041 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,018.5 | 6,889.509 | 7,164.505 | 7,033.719 | 7,379.51 | 6,942.259 | 7,356.224 | 5,607.868 | 5,713.54 | 5,196.924 | 5,584.259 | 5,907.005 | 6,019.37 | 6,952.839 | 7,325.232 | 7,310.697 | 7,979.022 | 5,771.176 | 4,915.768 | 4,816.174 | 4,816.081 | 4,468.165 | 4,217.428 | 1,472.329 | 1,430.538 | 1,373.058 | 1,448.651 | 1,605.152 | 293.289 | 26.516 | 296.393 | 5.824 | 4.626 | 4.101 | 4.478 | 3.893 | 3.444 | 2.995 | 3.062 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.598 | 53.89 | 57.278 | 32.257 | 21.909 | 19.182 | 17.843 | 14.845 | 13.283 | 14.823 | 15.205 | 13.4 | 13.781 | 15.171 | 15.386 | 15.992 | 14.978 | 14.695 | 15.774 | 13.61 | 13.874 | 14.448 | 14.342 | 14.833 | 15.519 | 8.658 | 8.416 | 3.662 | 3.586 | 3.856 | 4.253 | 3.233 | 3.279 | 2.494 | 2.314 | 2.001 | 2.339 | 2.642 | 2.982 | 0 |
Goodwill and Intangible Assets
| 52.598 | 53.89 | 57.278 | 32.257 | 21.909 | 19.182 | 17.843 | 14.845 | 13.283 | 14.823 | 15.205 | 13.4 | 13.781 | 15.171 | 15.386 | 15.992 | 14.978 | 14.695 | 15.774 | 13.61 | 13.874 | 14.448 | 14.342 | 14.833 | 15.519 | 8.658 | 8.416 | 3.662 | 3.586 | 3.856 | 4.253 | 3.233 | 3.279 | 2.494 | 2.314 | 2.001 | 2.339 | 2.642 | 2.982 | 0 |
Long Term Investments
| 0 | 0 | 1,634.432 | 0 | 1,559.301 | 0 | 1,255.601 | 0 | 2,155.763 | 0 | 2,834.694 | 0 | 1,247.669 | 0 | 961.332 | 0 | 1,499.012 | 0 | 0 | 0 | 1,117.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -1,638.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 97,517.591 | 101,356.465 | 106,797.329 | 108,226.817 | -8,960.72 | 110,597.936 | -8,629.668 | 105,436.058 | -7,882.586 | 99,912.236 | -8,434.158 | 97,961.437 | -7,280.82 | 92,885.291 | -8,301.95 | 95,004.393 | -9,493.012 | 87,959.74 | 88,656.895 | 82,535.971 | -5,947.729 | 74,963.168 | 73,595.654 | 67,987.282 | 64,364.776 | 59,673.13 | 56,634.394 | 48,957.164 | 47,414.402 | 45,700.297 | 44,809.992 | 38,584.1 | 36,408.583 | 32,017.804 | 31,096.615 | 25,633.117 | 24,911.928 | 22,849.672 | 21,185.123 | 0 |
Total Non-Current Assets
| 104,588.689 | 108,299.863 | 114,015.289 | 115,292.793 | 8,960.72 | 117,559.377 | 8,629.668 | 111,058.771 | 7,882.586 | 105,123.983 | 8,434.158 | 103,881.841 | 7,280.82 | 99,853.302 | 8,301.95 | 102,331.082 | 9,493.012 | 93,745.612 | 93,588.437 | 87,365.755 | 5,947.729 | 79,445.782 | 77,827.424 | 69,474.444 | 65,810.833 | 61,054.845 | 58,091.461 | 50,565.978 | 47,711.277 | 45,730.669 | 45,110.639 | 38,593.157 | 36,416.488 | 32,024.398 | 31,103.407 | 25,639.011 | 24,917.711 | 22,855.309 | 21,191.168 | 0 |
Total Assets
| 113,081.85 | 118,745.912 | 123,351.128 | 123,724.108 | 128,799.111 | 126,915.902 | 124,513.744 | 118,415.498 | 116,191.579 | 112,704.851 | 114,741.31 | 110,288.621 | 110,899.832 | 107,447.987 | 108,141.471 | 108,574.113 | 106,410.861 | 99,443.933 | 99,047.275 | 92,178.471 | 90,357.174 | 84,039.87 | 82,111.381 | 73,972.326 | 69,759.762 | 66,005.922 | 60,688.802 | 52,240.312 | 49,604.253 | 47,492.646 | 45,980.556 | 39,404.559 | 37,020.516 | 33,335.059 | 31,867.158 | 26,563.57 | 26,007.576 | 23,624.261 | 21,922.209 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 277.034 | 0 | 162.328 | 0 | 201.746 | 0 | 735.513 | 0 | 667.2 | 0 | 997.136 | 0 | 693.868 | 0 | 708.057 | 0 | 0 | 0 | 778.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 599.769 | 0 | 367.372 | 0 | 742.848 | 0 | 334.886 | 0 | 814.741 | 0 | 336.617 | 0 | 673.765 | 0 | 326.709 | 0 | 0 | 0 | 274.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -335.504 | 171.106 | 292.779 | 0 | -162.328 | 0 | -201.746 | 0 | -735.513 | 0 | -667.2 | 0 | -997.136 | 0 | -693.868 | 0 | -708.057 | 0 | 0 | 0 | -778.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| -335.504 | 171.106 | 569.813 | 380.771 | 162.328 | 255.738 | 201.746 | 317.366 | 735.513 | 188.549 | 667.2 | 309.232 | 997.136 | 171.077 | 693.868 | 245.142 | 708.057 | 88.216 | 913.434 | 152.186 | 778.503 | 64.577 | 765.74 | 468.879 | 463.013 | 452.943 | 515.686 | 308.664 | 242.322 | 218.568 | 277.329 | 337.706 | 299.078 | 221.525 | 365.052 | 693.697 | 169.033 | 111.106 | 137.612 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 40,029.646 | 43,286.425 | 91,181.175 | 45,498.002 | 95,977.261 | 43,791.622 | 91,372.557 | 37,548.563 | 84,574.903 | 32,625.432 | 81,584.247 | 31,798.14 | 78,311.502 | 34,327.905 | 77,553.823 | 35,087.471 | 76,734.389 | 27,907.33 | 29,290.294 | 26,820.301 | 63,392.696 | 29,450.139 | 27,431.33 | 25,060.383 | 22,558.833 | 20,794.903 | 19,661.624 | 17,947.108 | 15,344.455 | 14,437.567 | 15,055.678 | 12,015.216 | 11,341.071 | 8,790.811 | 9,798.793 | 7,128.602 | 7,016.314 | 5,847.923 | 6,276.014 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 52,859.416 | 55,222.568 | 11,354.827 | 57,508.699 | -95,977.261 | 63,240.851 | -91,170.811 | 62,545.229 | -83,839.39 | 62,185.751 | -80,917.047 | 60,584.532 | -77,314.366 | 56,409.773 | -76,859.955 | 57,644.43 | -76,026.332 | 55,962.826 | 53,553.76 | 49,843.819 | -62,614.193 | 41,333.489 | 40,994.467 | 35,841.389 | 34,471.931 | 32,868.649 | 28,640.1 | 22,403.271 | 22,741.395 | 21,847.839 | 19,912.847 | 19,514.19 | 18,071.482 | 17,256.878 | 16,039.419 | 13,308.405 | 13,401.103 | 12,362.564 | 10,394.579 | 0 |
Total Non-Current Liabilities
| 92,889.062 | 98,508.994 | 102,536.002 | 103,006.701 | 95,977.261 | 107,032.473 | 201.746 | 100,093.793 | 735.513 | 94,811.183 | 667.2 | 92,382.672 | 997.136 | 90,737.678 | 693.868 | 92,731.902 | 708.057 | 83,870.156 | 82,844.054 | 76,664.12 | 778.503 | 70,783.628 | 68,425.797 | 60,901.772 | 57,030.764 | 53,663.553 | 48,301.724 | 40,350.378 | 38,085.85 | 36,285.405 | 34,968.525 | 31,529.406 | 29,412.553 | 26,047.689 | 25,838.211 | 20,437.007 | 20,417.417 | 18,210.487 | 16,670.594 | 0 |
Total Liabilities
| 92,889.062 | 98,508.994 | 103,105.815 | 103,387.472 | 109,336.452 | 107,288.212 | 105,687.08 | 100,411.159 | 98,322.048 | 94,999.732 | 97,121.667 | 92,691.904 | 94,191.155 | 90,908.755 | 92,287.672 | 92,977.044 | 91,043.43 | 83,958.372 | 83,757.488 | 76,816.306 | 74,779.449 | 70,848.205 | 69,191.537 | 61,370.651 | 57,493.777 | 54,116.496 | 48,817.41 | 40,659.043 | 38,328.172 | 36,503.973 | 35,245.854 | 31,867.113 | 29,711.632 | 26,269.213 | 26,203.263 | 21,130.704 | 20,586.45 | 18,321.594 | 16,808.206 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 2,471.313 | 826.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 8,235.3 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 5,418.148 | 5,418.148 | 3,483.74 | 3,483.74 | 3,483.74 | 3,483.74 | 3,483.74 | 3,483.74 | 3,483.74 | 3,483.74 | 0 |
Retained Earnings
| 6,337.087 | 6,333.104 | 5,110.081 | 5,971.643 | 4,894 | 5,737.975 | 4,628.044 | 4,973.991 | 4,368.642 | 4,852.299 | 3,890.937 | 4,516.15 | 3,784.57 | 4,012.444 | 3,263.152 | 3,705.98 | 3,201.191 | 3,596.137 | 3,282.373 | 3,381.164 | 2,898.878 | 2,723.683 | 2,417.264 | 2,110.72 | 1,804.656 | 1,451.419 | 1,407.258 | 1,134.678 | 850.806 | 2,757.715 | 2,521.39 | 2,313.101 | 2,146.003 | 1,930.5 | 1,750.074 | 1,553.755 | 1,551.039 | 1,451.999 | 1,265.207 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,566.095 | 3,143.75 | 3,565.678 | 3,609.629 | 5,572.868 | 3,124.298 | 2,747.774 | 2,264.627 | 4,640.878 | 2,087.673 | 2,366.595 | 2,269.784 | 1,712.132 | 1,720.181 | 1,436.56 | 1,118.394 | 3,584.647 | 1,124.599 | 1,297.578 | 1,191.681 | 3,713.679 | 1,171.958 | 3,007.554 | 1,224.26 | 1,211.294 | 1,198.1 | 1,234.635 | 1,223.802 | 1,218.995 | 1,206.674 | 1,201.369 | 1,221.928 | 1,199.146 | 1,198.07 | 0.913 | 2.6 | 2.622 | 17.805 | 1.4 | 2,445.925 |
Other Total Stockholders Equity
| 0 | 2,471.313 | 2,457.876 | 2,472.148 | 713.394 | 2,484.941 | 3,171.27 | 2,490.62 | 585.26 | 2,490.62 | 3,043.136 | 2,497.574 | 2,902.143 | 2,497.574 | 2,867.057 | 2,502.078 | 314.999 | 2,502.078 | 2,457.876 | 2,546.184 | 203.446 | 1,784.776 | 0 | 1,784.776 | 1,784.776 | 1,784.776 | 1,784.776 | 1,780.163 | 1,780.163 | 1,151.805 | 1,146.154 | 55.72 | 47.675 | 42.061 | 37.207 | 31.301 | 26.798 | -0 | 17.792 | 63.778 |
Total Shareholders Equity
| 20,138.482 | 20,183.467 | 20,195.878 | 20,288.72 | 19,415.562 | 19,582.513 | 18,782.388 | 17,964.537 | 17,830.08 | 17,665.891 | 17,535.968 | 17,518.807 | 16,634.145 | 16,465.5 | 15,802.069 | 15,561.752 | 15,336.137 | 15,458.114 | 15,273.127 | 15,354.33 | 15,051.303 | 12,680.417 | 12,424.818 | 12,119.756 | 11,800.725 | 11,434.295 | 11,426.669 | 11,138.644 | 10,849.965 | 10,534.341 | 10,287.06 | 7,074.489 | 6,876.564 | 6,654.37 | 5,271.934 | 5,071.396 | 5,064.198 | 4,953.544 | 4,768.138 | 2,509.703 |
Total Equity
| 20,192.788 | 20,236.918 | 20,245.313 | 20,336.635 | 19,462.659 | 19,627.69 | 18,826.664 | 18,004.339 | 17,869.531 | 17,705.119 | 17,619.643 | 17,596.718 | 16,708.677 | 16,539.232 | 15,853.799 | 15,597.069 | 15,367.431 | 15,485.561 | 15,289.787 | 15,362.165 | 15,577.725 | 13,191.665 | 12,919.844 | 12,601.675 | 12,265.985 | 11,889.426 | 11,871.392 | 11,581.269 | 11,276.081 | 10,988.673 | 10,734.702 | 7,537.446 | 7,308.884 | 7,065.846 | 5,663.895 | 5,432.866 | 5,421.126 | 5,302.667 | 5,114.003 | 2,509.703 |
Total Liabilities & Shareholders Equity
| 113,081.85 | 118,745.912 | 123,351.128 | 123,724.108 | 128,799.111 | 126,915.902 | 124,513.744 | 118,415.498 | 116,191.579 | 112,704.851 | 114,741.31 | 110,288.621 | 110,899.832 | 107,447.987 | 108,141.471 | 108,574.113 | 106,410.861 | 99,443.933 | 99,047.275 | 92,178.471 | 90,357.174 | 84,039.87 | 82,111.381 | 73,972.326 | 69,759.762 | 66,005.922 | 60,688.802 | 52,240.312 | 49,604.253 | 47,492.646 | 45,980.556 | 39,404.559 | 37,020.516 | 33,335.059 | 31,867.158 | 26,563.57 | 26,007.576 | 23,624.261 | 21,922.209 | 2,509.703 |