Cheng Loong Corporation
TWSE:1904.TW
22.05 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,048.14 | 7,361.09 | 7,075.052 | 7,744.06 | 7,868.397 | 5,252.03 | 5,074.502 | 6,012.19 | 4,809.835 | 3,621.374 | 3,612.358 | 3,444.634 | 4,631.47 | 3,035.979 | 3,714.204 | 3,293.683 | 496.605 | 791.769 |
Short Term Investments
| 1,176.153 | -1,220.629 | -1,313.226 | -1,414.601 | -1,536.641 | -1,456.07 | 0.118 | 39.721 | 0.03 | 30.56 | 0.042 | 198.633 | 223.22 | 194.545 | 156.257 | 316.543 | 0 | 0 |
Cash and Short Term Investments
| 6,048.14 | 7,361.09 | 7,075.052 | 7,744.06 | 7,868.397 | 5,252.03 | 5,074.502 | 6,012.19 | 4,809.835 | 3,621.374 | 3,612.358 | 3,643.267 | 4,854.69 | 3,230.524 | 3,870.461 | 3,610.226 | 496.605 | 791.769 |
Net Receivables
| 6,779.43 | 6,419.453 | 7,497.926 | 6,380.735 | 6,183.723 | 6,801.267 | 8,003.672 | 8,969.46 | 8,853.313 | 9,921.864 | 10,942.702 | 10,927.008 | 10,643.094 | 9,139.909 | 7,553.086 | 0 | -6,037.499 | 0 |
Inventory
| 8,728.451 | 9,367.14 | 8,642.043 | 7,520.121 | 7,641.035 | 9,371.118 | 8,597.897 | 6,510.958 | 7,199.013 | 7,404.498 | 7,212.101 | 7,874.033 | 7,235.098 | 5,939.53 | 4,368.709 | 5,178.349 | 4,803.152 | 4,155.38 |
Other Current Assets
| 2,009.519 | 2,033.42 | 2,671.46 | 2,528.64 | 2,677.043 | 3,335.235 | 1,525.735 | 2,370.011 | 1,580.553 | 1,201.698 | 1,339.015 | 1,456.175 | 1,944.776 | 1,489.801 | 2,041.7 | 8,035.306 | 9,238.761 | 3,850.873 |
Total Current Assets
| 23,565.54 | 25,181.103 | 25,886.481 | 24,173.556 | 24,370.198 | 24,759.65 | 23,201.924 | 23,902.34 | 22,442.714 | 22,179.994 | 22,940.021 | 23,743.447 | 24,454.462 | 19,081.652 | 17,240.629 | 16,823.881 | 10,088.441 | 8,798.022 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 42,612.808 | 40,677.23 | 36,170.272 | 32,386.136 | 30,994.649 | 30,000.264 | 31,529.498 | 30,572.646 | 32,341.867 | 31,106.84 | 30,326.451 | 28,533.125 | 28,278.792 | 23,521.641 | 20,767.171 | 23,575.518 | 9,455.59 | 10,138.277 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,167.317 | 1,323.301 | 1,019.175 | 1,086.302 | 1,123.512 | 234.084 | 278.791 |
Goodwill and Intangible Assets
| 0 | -3,360.009 | -3,336.448 | -3,212.683 | -3,172.243 | -3,230.435 | -3,640.291 | -2,748.311 | -2,656.357 | -1,500.099 | -1,428.691 | 1,167.317 | 1,323.301 | 1,019.175 | 1,086.302 | 1,123.512 | 234.084 | 278.791 |
Long Term Investments
| 3,385.718 | 3,360.009 | 3,336.448 | 3,212.683 | 3,172.243 | 3,230.435 | 3,640.291 | 2,748.311 | 2,656.357 | 1,500.099 | 1,428.691 | 1,248.29 | 1,334.69 | 1,608.751 | 2,025.363 | 1,796.584 | 0 | 0 |
Tax Assets
| 778.818 | 555.496 | 637.549 | 677.621 | 478.066 | 456.581 | 380.216 | 357.433 | 267.129 | 267.736 | 303.25 | 2,158.277 | 2,181.555 | 2,191.835 | 2,329.715 | 0 | 375.27 | 118.21 |
Other Non-Current Assets
| 283.913 | 3,596.651 | 3,746.023 | 3,768.507 | 3,493.968 | 4,822.448 | 5,048.333 | 3,828.21 | 3,918.988 | 3,895.842 | 3,848.907 | 144.899 | 99.469 | 135.036 | 97.837 | 450.155 | 6,961.471 | 6,038.047 |
Total Non-Current Assets
| 47,061.257 | 44,829.377 | 40,553.844 | 36,832.264 | 34,966.683 | 35,279.293 | 36,958.047 | 34,758.289 | 36,527.984 | 35,270.418 | 34,478.608 | 33,251.908 | 33,217.807 | 28,476.438 | 26,306.388 | 26,945.769 | 17,026.415 | 16,573.325 |
Total Assets
| 70,626.797 | 70,010.48 | 66,440.325 | 61,005.82 | 59,336.881 | 60,038.943 | 60,159.971 | 58,660.629 | 58,970.698 | 57,450.412 | 57,418.629 | 56,995.355 | 57,672.269 | 47,558.09 | 43,547.017 | 43,769.65 | 27,114.856 | 25,371.347 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5,858.031 | 6,678.26 | 6,235.991 | 5,730.616 | 4,989.522 | 5,304.05 | 5,264.698 | 6,185.908 | 6,223.877 | 6,498.976 | 6,440.764 | 6,460.18 | 6,134.978 | 5,658.453 | 4,154.103 | 2,500.57 | 2,953.327 | 1,822.819 |
Short Term Debt
| 7,096.318 | 5,625.562 | 7,184.788 | 5,964.024 | 6,212.517 | 8,357.535 | 11,828.195 | 8,423.802 | 9,039.754 | 12,028.528 | 12,485.433 | 9,661.541 | 10,656.683 | 9,078.944 | 11,569.161 | 11,246.817 | 3,039.995 | 1,041.772 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 940.661 | 845.465 | 775.369 | 1,186.478 | 1,097.333 | 102.512 | 20.243 | 0 | 0 | 0 | 0 | 2,835.146 | 2,835.591 | 2,231.476 | 1,685.518 | 0 | 0 | 0 |
Other Current Liabilities
| 2,380.462 | 2,445.766 | 3,719.89 | 4,825.264 | 1,683.111 | 3,479.868 | 2,629.763 | 3,062.544 | 2,857.362 | 2,982.482 | 2,796.887 | 4,988.844 | 1,299.724 | 0 | 0 | 3,087.005 | 929.542 | 1,347.284 |
Total Current Liabilities
| 17,216.133 | 16,440.518 | 17,916.038 | 16,519.904 | 15,079.816 | 17,243.965 | 19,742.899 | 17,672.254 | 18,120.993 | 21,509.986 | 21,723.084 | 21,029.004 | 20,926.976 | 16,968.873 | 17,408.782 | 16,834.392 | 6,922.864 | 4,211.875 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 21,813.125 | 22,342.251 | 17,408.435 | 14,665.513 | 15,465.868 | 13,162.196 | 14,777.449 | 11,674.962 | 10,948.299 | 6,651.84 | 6,213.752 | 10,493.58 | 12,000.995 | 7,285.602 | 3,524.245 | 5,813.61 | 2,025 | 3,072.907 |
Deferred Revenue Non-Current
| 0 | 0 | 758.989 | 1,201.789 | 1,628.379 | 1,968.24 | 1,951.632 | 2,720.334 | 2,695.204 | 2,556.885 | 2,546.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,210.344 | 1,257.607 | 1,441.25 | 1,346.244 | 1,164.955 | 1,137.008 | 1,045.642 | 993.325 | 984.493 | 936.902 | 814.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 685.817 | 672.323 | 515.408 | 485.814 | 438.836 | 390.419 | 343.033 | 351.617 | 426.351 | 380.396 | 392.716 | 2,901.014 | 2,479.77 | 2,542.928 | 2,261.711 | 2,033.414 | 2,221.426 | 2,222.667 |
Total Non-Current Liabilities
| 23,709.286 | 24,272.181 | 20,124.082 | 17,699.36 | 18,698.038 | 18,626.103 | 18,117.756 | 18,460.572 | 17,749.551 | 13,082.908 | 12,514.603 | 13,394.594 | 14,682.075 | 9,828.53 | 5,785.956 | 7,847.024 | 4,246.426 | 5,295.574 |
Total Liabilities
| 40,925.419 | 40,712.699 | 38,040.12 | 34,219.264 | 33,777.854 | 35,870.068 | 37,860.655 | 36,132.826 | 35,870.544 | 34,592.894 | 34,237.687 | 34,423.598 | 35,609.051 | 26,797.403 | 23,194.738 | 24,681.416 | 11,169.29 | 9,507.449 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,082.745 | 11,082.745 | 11,082.745 | 11,082.745 | 11,082.745 | 11,082.745 | 11,082.745 | 11,082.745 | 11,082.745 | 10,733.682 | 10,733.682 | 10,733.682 | 10,733.682 | 10,320.848 | 10,320.848 | 10,412.228 | 10,703.498 | 10,703.498 |
Retained Earnings
| 17,219.734 | 12,048.748 | 11,575.045 | 10,638.168 | 8,572.266 | 7,832.781 | 5,793.219 | 5,342.312 | 5,029.692 | 6,509.81 | 4,102.932 | 4,998.115 | 3,801.495 | 4,558.861 | 3,824.432 | 4,152.409 | 4,515.155 | 4,696.482 |
Accumulated Other Comprehensive Income/Loss
| 5,023.421 | 4,057.582 | 3,441.705 | 2,553.661 | 2,941.858 | 2,423.619 | 1,773.51 | 1,857.478 | 2,295.202 | 316.589 | 236.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,471.636 | 715.013 | 1,157.532 | 1,132.062 | 1,130.653 | 1,129.357 | 1,288.181 | 1,314.022 | 1,314.022 | 1,167.675 | 3,522.955 | 2,747.649 | 3,992.42 | 2,154.571 | 2,555.772 | 458.304 | 2,241.481 | 1,895.562 |
Total Shareholders Equity
| 28,854.264 | 28,343.772 | 27,254.192 | 25,403.801 | 23,724.687 | 22,465.667 | 19,934.82 | 19,593.722 | 19,718.826 | 18,727.756 | 18,595.879 | 18,197.993 | 17,826.33 | 17,034.28 | 16,701.052 | 15,759.607 | 15,945.566 | 15,863.898 |
Total Equity
| 29,701.378 | 29,297.781 | 28,400.205 | 26,786.556 | 25,559.027 | 24,168.875 | 22,299.316 | 22,527.803 | 23,100.154 | 22,857.518 | 23,180.942 | 22,571.757 | 22,063.218 | 20,760.687 | 20,352.279 | 19,088.234 | 15,945.566 | 15,863.898 |
Total Liabilities & Shareholders Equity
| 70,626.797 | 70,010.48 | 66,440.325 | 61,005.82 | 59,336.881 | 60,038.943 | 60,159.971 | 58,660.629 | 58,970.698 | 57,450.412 | 57,418.629 | 56,995.355 | 57,672.269 | 47,558.09 | 43,547.017 | 43,769.65 | 27,114.856 | 25,371.347 |