JBB Builders International Limited
HKEX:1903.HK
0.44 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63.153 | 63.153 | 49.452 | 49.452 | 59.436 | 59.436 | 129.381 | 129.381 | 126.771 | 126.771 | 53.244 | 53.244 | 17.277 | 17.277 | 17.112 | 17.112 | 45.654 | 45.654 | 79.639 | 79.639 | 85.326 | 85.326 | 134.454 | 134.454 | 134.454 | 128.518 | 128.518 | 128.518 | 70.424 | 70.424 | 70.424 |
Cost of Revenue
| 61.894 | 61.894 | 47.811 | 47.811 | 54.935 | 54.935 | 120.089 | 120.089 | 121.484 | 121.484 | 49.765 | 49.765 | 17.417 | 17.417 | 14.48 | 14.48 | 38.369 | 38.369 | 68.89 | 68.89 | 76.882 | 76.882 | 116.705 | 116.705 | 116.705 | 115.49 | 115.49 | 115.49 | 61.628 | 61.628 | 61.628 |
Gross Profit
| 1.259 | 1.259 | 1.641 | 1.641 | 4.502 | 4.502 | 9.293 | 9.293 | 5.287 | 5.287 | 3.479 | 3.479 | -0.14 | -0.14 | 2.632 | 2.632 | 7.286 | 7.286 | 10.749 | 10.749 | 8.445 | 8.445 | 17.749 | 17.749 | 17.749 | 13.028 | 13.028 | 13.028 | 8.796 | 8.796 | 8.796 |
Gross Profit Ratio
| 0.02 | 0.02 | 0.033 | 0.033 | 0.076 | 0.076 | 0.072 | 0.072 | 0.042 | 0.042 | 0.065 | 0.065 | -0.008 | -0.008 | 0.154 | 0.154 | 0.16 | 0.16 | 0.135 | 0.135 | 0.099 | 0.099 | 0.132 | 0.132 | 0.132 | 0.101 | 0.101 | 0.101 | 0.125 | 0.125 | 0.125 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.359 | 3.359 | 3.495 | 3.495 | 3.947 | 3.947 | 3.721 | 3.721 | 2.719 | 2.719 | 2.617 | 2.617 | 2.837 | 2.837 | 3.436 | 3.436 | 4.187 | 4.187 | 4.399 | 4.399 | 3.991 | 3.991 | 2.082 | 2.082 | 2.082 | 0.351 | 0.351 | 0.351 | 0.207 | 0.207 | 0.207 |
Selling & Marketing Expenses
| 0.439 | 0.439 | 4.519 | 4.519 | -1.626 | -1.626 | -2.408 | -2.408 | 2.094 | 2.094 | 2.314 | 2.314 | 0.233 | -3.062 | -3.062 | -3.062 | -3.062 | 1.113 | -1.21 | -1.21 | -0.479 | -0.479 | -1.587 | -1.587 | -1.587 | 0.68 | 0.68 | 0.68 | 0.424 | 0.424 | 0.424 |
SG&A
| 3.798 | 3.798 | 8.013 | 8.013 | 2.321 | 2.321 | 1.314 | 1.314 | 4.813 | 4.813 | 4.93 | 4.93 | 3.07 | 3.07 | 3.822 | 3.822 | 5.3 | 5.3 | 3.19 | 3.19 | 3.513 | 3.513 | 0.495 | 0.495 | 0.495 | 1.031 | 1.031 | 1.031 | 0.63 | 0.63 | 0.63 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.102 | 3.102 | 7.908 | 7.908 | 2.494 | 2.494 | 1.088 | 1.088 | 4.695 | 4.695 | 6.473 | 6.473 | 2.056 | 2.056 | 4.56 | 4.56 | 5.208 | 5.208 | 3.158 | 3.158 | 2.885 | 2.885 | 0.495 | 0.495 | 0.495 | 1.031 | 1.031 | 1.031 | 0.63 | 0.63 | 0.63 |
Operating Income
| -1.903 | -1.903 | -6.259 | -6.259 | 2.192 | 2.192 | 8.122 | 8.122 | 0.533 | 0.533 | -1.463 | -1.463 | -3.187 | -3.187 | -1.24 | -1.24 | 1.993 | 1.993 | 7.563 | 7.563 | 5.442 | 5.442 | 11.596 | 11.596 | 11.596 | 9.013 | 9.013 | 9.013 | 6.673 | 6.673 | 6.673 |
Operating Income Ratio
| -0.03 | -0.03 | -0.127 | -0.127 | 0.037 | 0.037 | 0.063 | 0.063 | 0.004 | 0.004 | -0.027 | -0.027 | -0.184 | -0.184 | -0.072 | -0.072 | 0.044 | 0.044 | 0.095 | 0.095 | 0.064 | 0.064 | 0.086 | 0.086 | 0.086 | 0.07 | 0.07 | 0.07 | 0.095 | 0.095 | 0.095 |
Total Other Income Expenses Net
| 0.66 | 0.66 | 0.433 | 0.433 | 0.174 | 0.174 | -0.39 | -0.39 | 0.114 | 0.114 | -1.451 | -1.451 | 1.278 | 1.278 | -0.144 | -0.144 | 0.65 | 0.65 | 0.19 | 0.19 | 0.19 | 0.19 | -0.511 | -0.511 | -0.511 | 0.084 | 0.084 | 0.084 | 0.018 | 0.018 | 0.018 |
Income Before Tax
| -1.243 | -1.243 | -5.827 | -5.827 | 2.366 | 2.366 | 7.732 | 7.732 | 0.647 | 0.647 | -2.913 | -2.913 | -1.909 | -1.909 | -1.383 | -1.383 | 2.643 | 2.643 | 7.753 | 7.753 | 5.631 | 5.631 | 11.084 | 11.084 | 11.084 | 9.097 | 9.097 | 9.097 | 6.691 | 6.691 | 6.691 |
Income Before Tax Ratio
| -0.02 | -0.02 | -0.118 | -0.118 | 0.04 | 0.04 | 0.06 | 0.06 | 0.005 | 0.005 | -0.055 | -0.055 | -0.11 | -0.11 | -0.081 | -0.081 | 0.058 | 0.058 | 0.097 | 0.097 | 0.066 | 0.066 | 0.082 | 0.082 | 0.082 | 0.071 | 0.071 | 0.071 | 0.095 | 0.095 | 0.095 |
Income Tax Expense
| 0.377 | 0.377 | 0.091 | 0.091 | 0.555 | 0.555 | 0.892 | 0.892 | 0.74 | 0.74 | 0.996 | 0.996 | 0.089 | 0.089 | 0.048 | 0.048 | 1.053 | 1.053 | 2.086 | 2.086 | 1.768 | 1.768 | 3.142 | 3.142 | 3.142 | 2.393 | 2.393 | 2.393 | 1.814 | 1.814 | 1.814 |
Net Income
| -1.509 | -1.509 | -5.859 | -5.859 | 1.746 | 1.746 | 6.043 | 6.043 | 0.221 | 0.221 | -3.321 | -3.321 | -1.388 | -1.388 | -1.034 | -1.034 | 2.113 | 2.113 | 6.182 | 6.182 | 3.634 | 3.634 | 5.769 | 5.769 | 5.769 | 5.309 | 5.309 | 5.309 | 4.112 | 4.112 | 4.112 |
Net Income Ratio
| -0.024 | -0.024 | -0.118 | -0.118 | 0.029 | 0.029 | 0.047 | 0.047 | 0.002 | 0.002 | -0.062 | -0.062 | -0.08 | -0.08 | -0.06 | -0.06 | 0.046 | 0.046 | 0.078 | 0.078 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.058 | 0.058 | 0.058 |
EPS
| -0.003 | -0.003 | -0.012 | -0.012 | 0.004 | 0.004 | 0.012 | 0.012 | 0 | 0 | -0.007 | -0.007 | -0.003 | -0.003 | -0.002 | -0.002 | 0.004 | 0.004 | 0.015 | 0.015 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 |
EPS Diluted
| -0.003 | -0.003 | -0.012 | -0.012 | 0.004 | 0.004 | 0.012 | 0.012 | 0 | 0 | -0.007 | -0.007 | -0.003 | -0.003 | -0.002 | -0.002 | 0.004 | 0.004 | 0.015 | 0.015 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 |
EBITDA
| -1.806 | -1.806 | -6.167 | -6.167 | 2.294 | 2.294 | 8.201 | 8.201 | 0.609 | 0.609 | -0.856 | -0.856 | -2.596 | -2.596 | -0.644 | -0.644 | 3.096 | 3.096 | 9.021 | 9.021 | 6.629 | 6.629 | 10.487 | 10.487 | 10.487 | 9.091 | 9.091 | 9.091 | 6.75 | 6.75 | 6.75 |
EBITDA Ratio
| -0.029 | -0.029 | -0.125 | -0.125 | 0.039 | 0.039 | 0.063 | 0.063 | 0.005 | 0.005 | -0.016 | -0.016 | -0.15 | -0.15 | -0.038 | -0.038 | 0.068 | 0.068 | 0.113 | 0.113 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.071 | 0.071 | 0.071 | 0.096 | 0.096 | 0.096 |