Fukuda Corporation
TSE:1899.T
5790 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 56,905 | 34,901 | 29,421 | 43,852 | 51,013 | 40,724 | 28,149 | 39,355 | 47,197 | 36,642 | 23,288 | 42,295 | 42,459 | 31,641 | 23,119 | 33,136 | 36,798 | 33,299 | 23,174 | 37,328 | 38,271 | 33,188 | 22,861 | 34,032 | 34,128 | 34,114 | 30,304 | 41,859 | 44,785 | 34,684 | 17,541 | 25,137 | 31,914 | 32,909 | 24,181 | 35,058 | 30,140 | 28,125 | 13,568 | 28,583 | 29,280 | 21,864 | 16,238 | 27,502 | 26,605 | 21,967 | 16,516 | 22,049 | 25,561 | 23,878 | 15,416 | 22,010 | 20,512 | 19,566 | 12,258 | 22,882 | 25,873 | 21,060 | 17,167 | 27,319 | 32,641 | 32,355 |
Short Term Investments
| 3 | 0 | 49 | 48 | 49 | 60 | 359 | -197 | 3 | -48 | -1,950 | -1,629 | -1,582 | -1,538 | -1,519 | -1,751 | -1,709 | -2,147 | -2,053 | 20 | 121 | 116 | 106 | 400 | -1,962 | -1,948 | 50 | 100 | -1,008 | -899 | -901 | -1,533 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 122 | 121 | 120 | 119 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Cash and Short Term Investments
| 56,908 | 34,901 | 29,470 | 43,900 | 51,062 | 40,784 | 28,508 | 39,355 | 47,197 | 36,642 | 23,288 | 42,295 | 42,459 | 31,641 | 23,119 | 33,136 | 36,798 | 33,299 | 23,174 | 37,348 | 38,392 | 33,304 | 22,967 | 34,432 | 34,128 | 34,114 | 30,354 | 41,959 | 44,785 | 34,684 | 17,541 | 25,137 | 31,934 | 32,929 | 24,201 | 35,078 | 30,160 | 28,145 | 13,588 | 28,603 | 29,402 | 21,985 | 16,358 | 27,621 | 26,625 | 21,987 | 16,536 | 22,069 | 25,581 | 23,898 | 15,436 | 22,030 | 20,532 | 19,586 | 12,278 | 22,902 | 25,893 | 21,080 | 17,187 | 27,339 | 32,661 | 32,375 |
Net Receivables
| 40,763 | 63,285 | 62,129 | 54,601 | 44,201 | 58,838 | 64,215 | 53,215 | 41,850 | 61,842 | 65,545 | 56,639 | 54,345 | 75,600 | 72,662 | 64,546 | 56,131 | 71,754 | 74,630 | 58,886 | 52,297 | 67,722 | 64,636 | 49,456 | 46,317 | 54,728 | 56,600 | 41,957 | 37,129 | 50,289 | 62,672 | 49,862 | 38,010 | 47,668 | 41,947 | 41,361 | 39,071 | 42,603 | 44,697 | 39,247 | 31,883 | 45,905 | 38,889 | 30,255 | 29,280 | 35,365 | 33,306 | 29,248 | 26,291 | 30,774 | 31,264 | 25,874 | 28,619 | 34,239 | 32,629 | 25,255 | 24,010 | 36,204 | 35,581 | 34,573 | 38,294 | 50,179 |
Inventory
| 5,588 | 4,821 | 7,430 | 7,056 | 6,063 | 6,037 | 5,762 | 5,298 | 4,074 | 3,827 | 5,577 | 4,209 | 4,926 | 4,896 | 5,461 | 5,969 | 5,890 | 4,806 | 5,688 | 4,012 | 4,146 | 3,960 | 3,048 | 3,236 | 3,054 | 2,589 | 3,197 | 3,699 | 3,033 | 4,859 | 5,628 | 6,129 | 6,033 | 5,589 | 6,163 | 6,244 | 6,232 | 6,456 | 7,890 | 7,922 | 9,914 | 9,037 | 9,282 | 9,336 | 8,733 | 8,004 | 7,532 | 6,968 | 6,569 | 6,310 | 6,922 | 8,635 | 9,533 | 8,614 | 12,098 | 14,633 | 15,729 | 16,445 | 21,313 | 25,747 | 23,922 | 23,132 |
Other Current Assets
| 1,493 | 1,404 | 772 | 1,029 | 893 | 1,027 | 598 | 1,170 | 708 | 1,016 | 1,052 | 1,057 | 917 | 868 | 1,046 | 884 | 889 | 558 | 711 | 1,292 | 590 | 495 | 335 | 3,762 | 2,739 | 2,656 | 277 | 3,749 | 4,440 | 4,022 | 865 | 9,115 | 6,268 | 6,145 | 6,646 | 7,232 | 7,323 | 6,306 | 5,921 | 5,472 | 5,042 | 4,226 | 3,907 | 4,760 | 4,111 | 3,582 | 3,309 | 3,178 | 4,780 | 4,176 | 2,802 | 1,492 | 997 | 1,235 | 1,604 | 805 | 214 | -219 | 329 | -338 | 10 | 963 |
Total Current Assets
| 104,752 | 104,411 | 99,801 | 106,586 | 102,219 | 106,686 | 99,083 | 99,038 | 93,829 | 103,327 | 95,462 | 104,200 | 102,647 | 113,005 | 102,288 | 104,535 | 99,708 | 110,417 | 104,203 | 101,538 | 95,425 | 105,481 | 90,986 | 90,886 | 86,238 | 94,087 | 90,428 | 91,364 | 89,387 | 93,854 | 86,706 | 90,243 | 82,245 | 92,331 | 78,957 | 89,915 | 82,786 | 83,510 | 72,096 | 81,244 | 76,241 | 81,153 | 68,436 | 71,972 | 68,749 | 68,938 | 60,683 | 61,463 | 63,221 | 65,158 | 56,424 | 58,031 | 59,681 | 63,674 | 58,609 | 63,595 | 65,846 | 73,510 | 74,410 | 87,321 | 94,887 | 106,649 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,039 | 27,069 | 27,084 | 26,955 | 26,701 | 26,661 | 26,483 | 26,416 | 26,464 | 26,521 | 26,419 | 26,990 | 26,902 | 26,910 | 27,058 | 26,996 | 27,014 | 26,157 | 26,182 | 26,976 | 26,573 | 26,644 | 26,402 | 25,743 | 26,050 | 26,054 | 25,405 | 25,275 | 25,310 | 25,159 | 24,370 | 24,239 | 23,590 | 22,878 | 22,676 | 22,440 | 22,281 | 21,760 | 21,103 | 21,373 | 21,441 | 21,470 | 21,636 | 22,057 | 23,165 | 23,319 | 23,404 | 24,785 | 24,319 | 24,317 | 24,606 | 25,292 | 25,709 | 26,458 | 26,645 | 27,007 | 27,478 | 27,920 | 28,362 | 31,067 | 28,483 | 30,581 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 98 | 148 | 197 | 246 | 296 | 345 | 395 | 444 | 493 | 543 | 592 | 642 | 691 | 740 | 790 | 839 | 889 | 938 | 987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 389 | 397 | 416 | 448 | 457 | 461 | 472 | 475 | 495 | 504 | 523 | 513 | 525 | 540 | 553 | 559 | 559 | 556 | 546 | 566 | 572 | 576 | 586 | 594 | 614 | 700 | 719 | 733 | 752 | 751 | 725 | 736 | 754 | 761 | 771 | 772 | 785 | 762 | 779 | 771 | 759 | 769 | 742 | 743 | 802 | 810 | 804 | 824 | 844 | 859 | 871 | 895 | 909 | 929 | 941 | 960 | 981 | 989 | 998 | 1,019 | 813 | 1,752 |
Goodwill and Intangible Assets
| 389 | 397 | 416 | 448 | 457 | 461 | 472 | 475 | 495 | 504 | 523 | 513 | 525 | 540 | 553 | 559 | 559 | 605 | 644 | 714 | 769 | 822 | 882 | 939 | 1,009 | 1,144 | 1,212 | 1,276 | 1,344 | 1,393 | 1,416 | 1,476 | 1,544 | 1,600 | 1,660 | 1,710 | 1,772 | 762 | 779 | 771 | 759 | 769 | 742 | 743 | 802 | 810 | 804 | 824 | 844 | 859 | 871 | 895 | 909 | 929 | 941 | 960 | 981 | 989 | 998 | 1,019 | 813 | 1,752 |
Long Term Investments
| 6,490 | 6,421 | 5,954 | 5,821 | 5,480 | 5,109 | 4,757 | 5,577 | 5,371 | 5,376 | 7,302 | 7,092 | 6,900 | 6,901 | 6,497 | 6,654 | 6,494 | 6,882 | 7,261 | 4,976 | 4,790 | 4,963 | 4,896 | 5,461 | 8,028 | 7,321 | 5,543 | 5,358 | 6,396 | 5,697 | 5,908 | 6,017 | 4,277 | 4,601 | 5,065 | 4,905 | 4,970 | 4,763 | 4,669 | 4,529 | 7,399 | 7,362 | 7,365 | 7,249 | 8,022 | 8,113 | 7,700 | 7,500 | 7,448 | 7,644 | 7,509 | 7,690 | 7,707 | 7,870 | 7,803 | 7,779 | 8,080 | 8,391 | 8,251 | 9,154 | 9,239 | 9,277 |
Tax Assets
| 831 | 875 | 780 | 1,189 | 1,012 | 1,130 | 863 | 814 | 602 | 727 | 407 | 1,072 | 671 | 712 | 548 | 1,228 | 834 | 933 | 603 | 1,158 | 936 | 875 | 432 | 216 | 217 | 289 | 228 | 305 | 405 | 435 | 536 | 131 | 134 | 155 | 157 | 170 | 160 | 131 | 115 | 120 | 123 | 703 | 124 | 712 | 620 | 1,056 | 122 | 1,076 | 1,104 | 131 | 114 | 128 | 149 | 141 | 166 | 214 | 208 | 250 | 270 | 453 | 467 | 492 |
Other Non-Current Assets
| 2,720 | 2,717 | 2,696 | 2,485 | 2,445 | 2,423 | 2,690 | 2,702 | 2,618 | 2,575 | 640 | 652 | 648 | 643 | 615 | 641 | 633 | 638 | 650 | 2,285 | 2,364 | 2,270 | 2,234 | 3,014 | 621 | 625 | 2,106 | 1,751 | 633 | 646 | 652 | 765 | 2,266 | 2,163 | 2,136 | 2,016 | 1,890 | 1,870 | 1,734 | 2,274 | 1,888 | 1,320 | 1,894 | 1,065 | 1,090 | 661 | 1,699 | 1,092 | 1,133 | 2,055 | 2,059 | 2,155 | 2,184 | 2,207 | 2,232 | 1,757 | 1,853 | 1,939 | 2,050 | 2,245 | 2,871 | 3,220 |
Total Non-Current Assets
| 37,469 | 37,479 | 36,930 | 36,898 | 36,095 | 35,784 | 35,265 | 35,984 | 35,550 | 35,703 | 35,291 | 36,319 | 35,646 | 35,706 | 35,271 | 36,078 | 35,534 | 35,215 | 35,340 | 36,109 | 35,432 | 35,574 | 34,846 | 35,373 | 35,925 | 35,433 | 34,494 | 33,965 | 34,088 | 33,330 | 32,882 | 32,628 | 31,811 | 31,397 | 31,694 | 31,241 | 31,073 | 29,286 | 28,400 | 29,067 | 31,610 | 31,624 | 31,761 | 31,826 | 33,699 | 33,959 | 33,729 | 35,277 | 34,848 | 35,006 | 35,159 | 36,160 | 36,658 | 37,605 | 37,787 | 37,717 | 38,600 | 39,489 | 39,931 | 43,938 | 41,873 | 45,322 |
Total Assets
| 142,221 | 141,890 | 136,731 | 143,486 | 138,315 | 142,473 | 134,351 | 135,026 | 129,383 | 139,032 | 130,755 | 140,522 | 138,296 | 148,713 | 137,562 | 140,617 | 135,244 | 145,635 | 139,546 | 137,650 | 130,858 | 141,056 | 125,836 | 126,260 | 122,163 | 129,519 | 124,923 | 125,329 | 123,475 | 127,185 | 119,588 | 122,871 | 114,057 | 123,728 | 110,651 | 121,156 | 113,859 | 112,796 | 100,496 | 110,311 | 107,851 | 112,777 | 100,197 | 103,798 | 102,448 | 102,897 | 94,412 | 96,740 | 98,069 | 100,164 | 91,583 | 94,191 | 96,339 | 101,279 | 96,396 | 101,312 | 104,446 | 112,999 | 114,341 | 131,259 | 136,760 | 151,971 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 35,023 | 40,220 | 36,818 | 41,061 | 34,182 | 36,804 | 31,871 | 35,733 | 31,784 | 35,882 | 34,862 | 41,479 | 40,853 | 47,239 | 38,922 | 43,486 | 40,345 | 48,030 | 41,880 | 46,161 | 39,472 | 47,414 | 41,964 | 41,305 | 37,522 | 45,689 | 40,111 | 39,811 | 40,950 | 46,617 | 42,503 | 45,478 | 42,088 | 47,188 | 33,040 | 40,625 | 39,300 | 41,767 | 31,711 | 37,299 | 35,335 | 40,649 | 30,463 | 34,771 | 33,638 | 32,912 | 25,802 | 27,314 | 27,510 | 29,876 | 21,725 | 22,431 | 23,850 | 27,072 | 20,736 | 23,572 | 24,507 | 28,442 | 21,043 | 29,322 | 33,815 | 45,445 |
Short Term Debt
| 530 | 1,030 | 745 | 860 | 575 | 1,190 | 2,690 | 490 | 380 | 7,905 | 320 | 648 | 725 | 7,488 | 5,155 | 895 | 957 | 5,180 | 6,330 | 1,060 | 705 | 6,060 | 1,825 | 1,100 | 700 | 1,900 | 1,583 | 1,400 | 717 | 3,008 | 2,047 | 1,942 | 2,237 | 7,703 | 8,372 | 11,859 | 11,044 | 13,985 | 11,281 | 13,867 | 15,774 | 17,259 | 15,591 | 14,926 | 19,727 | 21,401 | 21,907 | 22,150 | 22,636 | 24,208 | 25,517 | 26,467 | 25,407 | 29,195 | 30,271 | 30,303 | 31,578 | 33,493 | 41,799 | 47,975 | 48,909 | 49,226 |
Tax Payables
| 1,460 | 1,131 | 1,015 | 761 | 762 | 693 | 513 | 594 | 887 | 706 | 1,508 | 1,813 | 1,904 | 1,391 | 1,503 | 1,606 | 1,536 | 985 | 1,642 | 1,280 | 1,123 | 837 | 1,535 | 1,348 | 1,256 | 774 | 1,614 | 1,774 | 1,113 | 451 | 986 | 1,100 | 807 | 558 | 525 | 537 | 369 | 260 | 435 | 488 | 384 | 265 | 398 | 213 | 116 | 90 | 198 | 98 | 141 | 132 | 274 | 147 | 91 | 101 | 141 | 94 | 143 | 174 | 451 | 349 | 400 | 294 |
Deferred Revenue
| 9,564 | 3,338 | 4,245 | 9,173 | 10,526 | 8,372 | 7,618 | 5,381 | 5,071 | 3,433 | 5,285 | 9,565 | 10,127 | 8,564 | 8,951 | 15,094 | 13,045 | 11,107 | 9,375 | 12,904 | 2,446 | 2,130 | 6,022 | 9,779 | 3,070 | 2,718 | 2,418 | 12,492 | 2,659 | 1,979 | 1,323 | 12,941 | 2,190 | 1,932 | 906 | 11,833 | 1,429 | 1,202 | 886 | 9,363 | 1,139 | 1,125 | 955 | 7,721 | 6,236 | 6,343 | 6,497 | 7,165 | 8,124 | 6,981 | 5,756 | 6,722 | 8,466 | 6,068 | 5,908 | 7,324 | 7,015 | 8,077 | 12,097 | 11,292 | 9,279 | 8,616 |
Other Current Liabilities
| 7,684 | 8,467 | 7,145 | 5,091 | 7,037 | 10,814 | 6,473 | 7,362 | 7,504 | 7,946 | 6,557 | 5,691 | 4,964 | 4,854 | 5,689 | 3,308 | 4,806 | 4,527 | 5,295 | 2,735 | 15,859 | 13,237 | 4,254 | 2,935 | 11,539 | 11,092 | 12,805 | 5,170 | 14,069 | 12,425 | 11,450 | 2,985 | 9,723 | 10,710 | 14,082 | 4,341 | 11,975 | 8,377 | 11,123 | 4,248 | 10,919 | 10,145 | 11,232 | 3,785 | 4,118 | 3,214 | 3,380 | 3,294 | 3,825 | 3,402 | 2,962 | 3,047 | 2,836 | 2,306 | 2,636 | 2,502 | 2,974 | 3,665 | 3,790 | 3,736 | 4,516 | 4,728 |
Total Current Liabilities
| 52,801 | 53,055 | 48,953 | 56,185 | 52,320 | 57,180 | 48,652 | 48,966 | 44,739 | 55,166 | 47,024 | 57,383 | 56,669 | 68,145 | 58,717 | 62,783 | 59,153 | 68,844 | 62,880 | 62,860 | 58,482 | 68,841 | 54,065 | 55,119 | 52,831 | 61,399 | 56,917 | 58,873 | 58,395 | 64,029 | 57,323 | 63,346 | 56,238 | 67,533 | 56,400 | 68,658 | 63,748 | 65,331 | 55,001 | 64,777 | 63,167 | 69,178 | 58,241 | 61,203 | 63,719 | 63,870 | 57,586 | 59,923 | 62,095 | 64,467 | 55,960 | 58,667 | 60,559 | 64,641 | 59,551 | 63,701 | 66,074 | 73,677 | 78,729 | 92,325 | 96,519 | 108,015 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 613 | 684 | 754 | 824 | 932 | 594 | 656 | 714 | 934 | 665 | 767 | 816 | 916 | 881 | 943 | 1,314 | 1,397 | 1,630 | 1,759 | 1,885 | 1,830 | 1,952 | 1,820 | 1,928 | 2,061 | 2,193 | 2,049 | 2,174 | 2,297 | 2,177 | 1,052 | 935 | 809 | 867 | 374 | 681 | 738 | 1,033 | 1,112 | 2,004 | 2,214 | 2,425 | 2,636 | 3,936 | 1,283 | 1,282 | 296 | 309 | 338 | 392 | 1,429 | 1,570 | 1,949 | 2,124 | 2,432 | 2,586 | 2,829 | 3,178 | 1,517 | 3,673 | 4,041 | 4,982 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 3,093 | 3,111 | 0 | 0 | 0 | 0 | 0 | 3,173 | 3,125 | 3,132 | 3,115 | 3,125 | 3,124 | 3,128 | 3,119 | 3,249 | 3,195 | 3,180 | 3,188 | 3,202 | 3,108 | 3,093 | 3,104 | 3,111 | 3,100 | 3,073 | 3,076 | 3,116 | 2,989 | 2,962 | 2,957 | 2,979 | 2,816 | 2,806 | 2,696 | 2,633 | 2,631 | 2,617 | 2,576 | 2,641 | 2,613 | 2,666 | 2,732 | 2,810 | 2,801 | 2,792 | 2,800 | 2,804 | 2,797 | 2,780 | 2,762 | 2,779 | 2,782 | 2,798 | 2,768 | 2,810 | 3,164 | 3,405 | 3,634 |
Deferred Tax Liabilities Non-Current
| 1,059 | 1,025 | 1,080 | 1,027 | 1,044 | 1,008 | 1,041 | 911 | 917 | 910 | 917 | 906 | 895 | 895 | 901 | 892 | 902 | 901 | 906 | 914 | 922 | 932 | 945 | 968 | 958 | 1,000 | 1,008 | 1,010 | 1,005 | 984 | 964 | 1,444 | 1,447 | 1,532 | 1,592 | 1,564 | 1,542 | 1,386 | 1,539 | 1,585 | 1,588 | 1,548 | 1,575 | 1,211 | 1,211 | 1,211 | 1,314 | 1,333 | 1,334 | 1,444 | 1,447 | 1,694 | 1,700 | 1,726 | 1,684 | 1,690 | 1,688 | 1,723 | 1,821 | 2,183 | 2,078 | 2,090 |
Other Non-Current Liabilities
| 5,493 | 5,538 | 5,605 | 2,390 | 2,380 | 5,513 | 5,499 | 5,621 | 5,689 | 5,630 | 2,464 | 2,491 | 2,536 | 2,543 | 2,542 | 2,491 | 2,506 | 2,552 | 2,619 | 2,634 | 2,618 | 2,594 | 2,540 | 2,431 | 2,475 | 2,436 | 2,453 | 2,451 | 2,499 | 2,427 | 2,285 | 2,308 | 2,265 | 2,272 | 2,316 | 2,366 | 2,346 | 2,374 | 2,205 | 2,161 | 2,198 | 2,199 | 2,317 | 2,642 | 2,711 | 3,264 | 3,226 | 3,417 | 3,516 | 3,233 | 3,226 | 3,288 | 3,160 | 3,156 | 3,041 | 2,758 | 2,798 | 2,870 | 2,934 | 3,177 | 3,161 | 2,233 |
Total Non-Current Liabilities
| 7,165 | 7,247 | 7,439 | 7,334 | 7,467 | 7,115 | 7,196 | 7,246 | 7,540 | 7,205 | 7,321 | 7,338 | 7,479 | 7,434 | 7,511 | 7,821 | 7,933 | 8,202 | 8,533 | 8,628 | 8,550 | 8,666 | 8,507 | 8,435 | 8,587 | 8,733 | 8,621 | 8,735 | 8,874 | 8,664 | 7,417 | 7,676 | 7,483 | 7,628 | 7,261 | 7,427 | 7,432 | 7,489 | 7,489 | 8,381 | 8,617 | 8,748 | 9,169 | 10,402 | 7,871 | 8,489 | 7,646 | 7,860 | 7,980 | 7,869 | 8,906 | 9,349 | 9,589 | 9,768 | 9,936 | 9,816 | 10,113 | 10,539 | 9,082 | 12,197 | 12,685 | 12,939 |
Total Liabilities
| 59,966 | 60,302 | 56,392 | 63,519 | 59,787 | 64,295 | 55,848 | 56,212 | 52,279 | 62,371 | 54,345 | 64,721 | 64,148 | 75,579 | 66,228 | 70,604 | 67,086 | 77,046 | 71,413 | 71,488 | 67,032 | 77,507 | 62,572 | 63,554 | 61,418 | 70,132 | 65,538 | 67,608 | 67,269 | 72,693 | 64,740 | 71,022 | 63,721 | 75,161 | 63,661 | 76,085 | 71,180 | 72,820 | 62,490 | 73,158 | 71,784 | 77,926 | 67,410 | 71,605 | 71,590 | 72,359 | 65,232 | 67,783 | 70,075 | 72,336 | 64,866 | 68,016 | 70,148 | 74,409 | 69,487 | 73,517 | 76,187 | 84,216 | 87,811 | 104,522 | 109,204 | 120,954 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 |
Retained Earnings
| 72,191 | 71,615 | 70,651 | 69,444 | 68,302 | 68,170 | 68,250 | 68,119 | 66,490 | 66,080 | 66,075 | 65,462 | 63,944 | 62,784 | 61,133 | 59,713 | 57,930 | 56,966 | 56,118 | 54,480 | 52,164 | 51,738 | 51,535 | 49,996 | 48,146 | 46,911 | 46,766 | 45,431 | 44,021 | 42,582 | 42,381 | 39,522 | 38,155 | 36,351 | 34,527 | 32,664 | 30,243 | 28,028 | 26,281 | 25,197 | 24,078 | 22,911 | 20,823 | 20,859 | 19,725 | 19,353 | 18,317 | 18,223 | 17,271 | 16,969 | 15,703 | 15,301 | 15,297 | 15,914 | 15,964 | 16,511 | 17,177 | 17,671 | 15,526 | 16,558 | 17,326 | 19,937 |
Accumulated Other Comprehensive Income/Loss
| 1,429 | 1,372 | 1,110 | 896 | 624 | 425 | 388 | 804 | 737 | 724 | 749 | 702 | 598 | 9,040 | 551 | 644 | 596 | 473 | 840 | 477 | 465 | 644 | 577 | 1,507 | 1,426 | 1,339 | 1,462 | 1,128 | 1,041 | 797 | 884 | 742 | 634 | 663 | 928 | 851 | 872 | 608 | 386 | 658 | 666 | 622 | 644 | 24 | -159 | -104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,732 | 2,729 | 2,705 | 3,773 | 3,769 | 3,765 | 4,037 | 4,037 | 4,034 | 4,027 | 3,785 | 3,802 | 3,802 | -4,498 | 3,877 | 3,873 | 3,872 | 5,433 | 5,421 | 5,413 | 5,413 | 5,408 | 5,403 | 5,401 | 5,397 | 5,391 | 5,389 | 5,391 | 5,393 | 5,394 | 5,865 | 5,866 | 5,864 | 5,866 | 5,866 | 5,869 | 5,872 | 5,874 | 5,874 | 5,846 | 5,878 | 5,879 | 5,879 | 5,879 | 5,719 | 5,774 | 5,454 | 5,330 | 5,324 | 5,462 | 5,322 | 5,181 | 5,199 | 5,263 | 5,244 | 5,086 | 4,877 | 4,869 | 4,765 | 3,613 | 3,650 | 3,505 |
Total Shareholders Equity
| 81,510 | 80,874 | 79,624 | 79,271 | 77,853 | 77,518 | 77,833 | 78,118 | 76,419 | 75,989 | 75,767 | 75,124 | 73,502 | 72,484 | 70,719 | 69,388 | 67,556 | 68,030 | 67,537 | 65,528 | 63,200 | 62,948 | 62,673 | 62,062 | 60,127 | 58,799 | 58,775 | 57,108 | 55,613 | 53,931 | 54,288 | 51,288 | 49,811 | 48,038 | 46,479 | 44,542 | 42,145 | 39,668 | 37,699 | 36,859 | 35,780 | 34,570 | 32,504 | 31,920 | 30,602 | 30,285 | 28,929 | 28,711 | 27,753 | 27,589 | 26,183 | 25,640 | 25,654 | 26,335 | 26,366 | 26,755 | 27,212 | 27,698 | 25,449 | 25,329 | 26,134 | 28,600 |
Total Equity
| 82,251 | 81,585 | 80,333 | 79,967 | 78,528 | 78,178 | 78,503 | 78,814 | 77,104 | 76,661 | 76,410 | 75,801 | 74,148 | 73,134 | 71,334 | 70,013 | 68,158 | 68,589 | 68,133 | 66,162 | 63,826 | 63,549 | 63,264 | 62,706 | 60,130 | 59,387 | 59,385 | 57,721 | 56,206 | 54,492 | 54,848 | 51,849 | 50,336 | 48,567 | 46,990 | 45,071 | 42,679 | 39,976 | 38,006 | 37,153 | 36,067 | 34,851 | 32,787 | 32,193 | 30,858 | 30,538 | 29,180 | 28,957 | 27,994 | 27,828 | 26,717 | 26,175 | 26,191 | 26,870 | 26,909 | 27,795 | 28,259 | 28,783 | 26,530 | 26,737 | 27,556 | 31,017 |
Total Liabilities & Shareholders Equity
| 142,217 | 141,887 | 136,731 | 143,486 | 138,315 | 142,473 | 134,351 | 135,026 | 129,383 | 139,032 | 130,755 | 140,522 | 138,296 | 148,713 | 137,562 | 140,617 | 135,244 | 145,635 | 139,546 | 137,650 | 130,858 | 141,056 | 125,836 | 126,260 | 122,163 | 129,519 | 124,923 | 125,329 | 123,475 | 127,185 | 119,588 | 122,871 | 114,057 | 123,728 | 110,651 | 121,156 | 113,859 | 112,796 | 100,496 | 110,311 | 107,851 | 112,777 | 100,197 | 103,798 | 102,448 | 102,897 | 94,412 | 96,740 | 98,069 | 100,164 | 91,583 | 94,191 | 96,339 | 101,279 | 96,396 | 101,312 | 104,446 | 112,999 | 114,341 | 131,259 | 136,760 | 151,971 |