Xingda International Holdings Limited

HKEX:1899.HK

1.3 (HKD) • At close September 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 570.8011,165.193824.8671,178.296712.365841.749911.965649.609497.9121,580.2881,104.447810.059756.985650.654480.171,140.157733.347817.87530.91522.25414.222406.386521.441552.932730.8561,114.0791,146.855386.821646.544
Short Term Investments 1,864.7372,227.034228.4831,294.763362.371,311.1835.011105.19612412100000000000-143.3-144.700092.6000
Cash and Short Term Investments 2,435.5383,459.1241,118.4582,605.5491,224.2512,329.1161,001.36840.253594.5852,068.3481,264.696810.059756.985650.654480.171,140.157733.347817.87530.91522.25414.222406.386521.441552.932730.8561,206.6791,146.855386.821646.544
Net Receivables 7,527.7257,617.9597,486.8867,799.2767,625.737,181.1695,962.7034,512.385,123.4414,619.5465,313.3164,984.8665,3505,031.3284,539.5743,732.7433,873.7514,149.5164,468.5764,512.7474,510.813,923.60203,514.77700000
Inventory 903.6431,363.5161,703.6252,144.4331,614.1961,192.355813.012870.185863.288644.582705.608723.614733.125744.992585.713407.009402.03534.012544.497553.757364.784537.741433.303563.793671.54655.008449.805679.329430.904
Other Current Assets 190.699135.0561,400.133232.0152,006.802381.417240.061243.545263.752198.13275.277192.772164.67686.026114.087113.32451.324112.64864.656122.3454,594.1794,132.3613,838.47279.43,580.6273,054.0832,807.3762,345.4492,320.756
Total Current Assets 11,587.82912,508.75811,643.99412,648.78312,321.46310,907.8737,932.7526,380.9156,760.3937,454.5467,498.6486,711.3117,004.7866,5135,719.5445,393.2335,060.4525,614.0465,608.6395,711.0995,373.1855,076.4884,793.2164,710.9024,983.0234,915.774,404.0363,411.5993,398.204
Non-Current Assets:
Property, Plant & Equipment, Net 8,103.8877,512.6517,468.4087,000.4046,420.3355,457.9485,017.7024,834.94,883.6514,673.523,843.9623,752.8173,817.313,813.4343,804.443,872.2843,984.4044,089.883,679.73,714.9313,713.7863,768.5633,893.1923,969.5393,949.2663,848.393,709.6823,526.2963,187.656
Goodwill 00000000000000000000000000000
Intangible Assets 0000000074.5930344.708339.01342.57532.0218.713278.675282.157286.347233.215236.121239.027238.933241.839000000
Goodwill and Intangible Assets -425.0978,190.28,054.0428,188.7376,570.3086,700.8686,669.2826,513.49474.5935,952.954344.708339.01342.57532.0218.713278.675282.157286.347233.215236.121239.027238.933241.839000000
Long Term Investments 725.337818.69709.2851,311.052264.4531,371.5841,724.2781,7001,4301,3009001,0001,0009009003,578.9723,685.6643,791.72451.81404.911394.232395.0360000000
Tax Assets 170.546141.141123.651122.719114.48128.66472.69821.40621.26220.56617.32115.77215.62813.94413.81314.63716.58311.81310.4939.30915.94728.44326.63719.78815.88928.8614.10114.2630
Other Non-Current Assets 557.36-8,331.341-8,177.693-8,311.456-6,684.788-6,829.532-6,741.98-6,534.9-95.855-5,973.52-362.029-354.782-358.203-13.944-13.813-3,872.284-3,984.404-4,089.88-243.708-245.4351.84725.282408.323691.654660.774457.882392.189372.549783.896
Total Non-Current Assets 9,132.0338,331.3418,177.6938,311.4566,684.7886,829.5326,741.986,534.96,313.6515,973.524,743.9624,752.8174,817.314,745.4544,723.1533,872.2843,984.4044,089.884,131.514,119.8424,414.8394,456.2574,569.9914,680.9814,625.9294,335.1324,115.9723,913.1083,971.552
Total Assets 20,719.86221,331.93321,009.97821,224.16119,802.20918,010.27215,694.79713,794.31713,699.30913,631.05512,788.56212,020.84912,361.80211,718.79810,872.8929,698.0199,484.28610,137.82610,125.6810,218.1719,788.0249,532.7459,363.2079,391.8839,608.9529,250.9028,520.0087,324.7077,369.756
Liabilities & Equity:
Current Liabilities:
Account Payables 3,485.0664,132.9673,832.6574,919.4754,255.2863,522.5972,606.7392,142.9822,813.7582,575.3323,062.9952,592.6563,119.2812,437.2852,040.9631,579.7881,210.6871,727.8711,573.3432,026.5291,444.4771,666.5371,205.8181,171.5351,397.9061,105.761,001.932749.416878.834
Short Term Debt 6,120.5756,309.1095,739.5824,370.9054,790.0734,055.5322,924.7532,520.8861,873.5012,024.5631,144.4431,110.828953.03960.109922.794528.972514.953705.84815.698801,016.0779101,1901,9281,8501,971.2591,092.2591,1311,335
Tax Payables 107.0399.591111.27141.67632.06474.46990.32652.34775.02737.7799.95384.38188.767103.21990.05583.05736.52399.49488.75113.61110.774117.31491.1637.67158.64473.90570.33864.14975.546
Deferred Revenue 1,738.606-6,309.109-5,739.582-4,370.905-4,790.073-4,055.532-2,924.753-2,520.886-1,873.501-2,024.563-1,144.443-1,110.828-953.03-960.109-922.794-528.972-514.953-705.84-815.69-880568.663491.307587.734000000
Other Current Liabilities 223.9448,356.6077,791.5116,717.5696,899.3995,967.5594,515.0563,591.1952,896.3313,203.5812,014.7852,051.8151,798.2521,969.341,573.9451,099.1811,070.7921,217.5761,534.1521,380.32410101041.05361.0877.5172.71464.14975.594
Total Current Liabilities 11,568.19112,489.57411,624.16811,637.04411,154.6859,490.1567,121.7955,734.1775,710.0895,778.9135,077.784,644.4714,917.5334,406.6253,614.9082,678.9692,281.4792,945.4473,107.4953,406.8533,039.2173,077.8442,993.5523,140.5883,308.9863,154.5292,166.9051,944.5652,289.428
Non-Current Liabilities:
Long Term Debt 510.254567.151,152.51,685760485670285300300150000000000000000400514.04510.5
Deferred Revenue Non-Current 283.053267.561255.702258.693226.713210.26348.80553.109287.048287.746137.67300000000000001017.223.0400
Deferred Tax Liabilities Non-Current 59.47356.90653.04652.6449.27441.71942.12817.87912.95212.25412.32713.9511.43613.4829.4098.60739.60935.78453.50546.43650.68547.1159.13600000.67515.515
Other Non-Current Liabilities 0-324.467-308.748-311.333-275.987-251.982-90.933-70.988-300-300-1500000000000001000000
Total Non-Current Liabilities 852.78567.151,152.51,68576048567028530030015013.9511.43613.4829.4098.60739.60935.78453.50546.43650.68547.1159.136101017.2423.04514.715526.015
Total Liabilities 12,420.97113,381.8413,086.19513,634.18712,191.57110,468.4238,115.7556,091.3126,024.286,092.5115,240.1074,658.4214,928.9694,420.1073,624.3172,687.5762,321.0882,981.2313,1613,453.2893,089.9023,124.9543,052.6883,150.5883,318.9863,171.7292,589.9452,459.282,815.443
Equity:
Preferred Stock 00000000000000000000000000000
Common Stock 163.218163.218163.218163.218163.218158.603158.603151.728151.728148.388148.388147.76147.923146.365146.365147.806148.014149.838150.251150.999150.999150.999150.999150.999150.999150.999150.999139.091139.091
Retained Earnings 4,633.6965,414.4045,445.1145,261.0165,294.685,213.2715,196.1085,186.7545,195.4655,105.9055,055.0464,921.0014,800.5874,726.5654,511.2224,309.784,235.0794,209.8644,063.5623,938.523,184.0113,034.2612,827.142000000
Accumulated Other Comprehensive Income/Loss 269.942265.464256.182238.418241.952255.373302.9218.907219.464161.143159.258154.357154.015150.407148.891156.862152.213147.866183.227154.992-2,483.055135.316-2,091.2050-1,707.2660-1,408.9660-1,128.827
Other Total Stockholders Equity 1,038.06700000000088.53174.142264.802224.791421.822460.678588.724618.498783.7803.4144,173.5411,489.7963,912.0484,604.8816,405.2884,543.8095,891.6223,534.6284,448.762
Total Shareholders Equity 6,104.9235,843.0865,864.5145,662.6525,699.855,627.2475,657.6115,557.3895,566.6575,415.4365,451.2235,297.265,367.3275,248.1285,228.35,075.1265,124.035,126.0665,180.745,047.9255,025.4964,810.3724,798.9844,755.884,849.0214,694.8084,633.6553,673.7193,459.026
Total Equity 8,298.8917,950.0937,923.7837,589.9747,610.6387,541.8497,579.0427,703.0057,675.0297,538.5447,548.4557,362.4287,432.8337,298.6917,248.5757,010.4437,163.1987,156.5956,964.686,764.8826,698.1226,407.7916,310.5196,241.2956,289.9666,079.1735,930.0634,865.4274,554.313
Total Liabilities & Shareholders Equity 20,719.86221,331.93321,009.97821,224.16119,802.20918,010.27215,694.79713,794.31713,807.37213,631.05512,788.56212,020.84912,361.80211,718.79810,872.8929,698.0199,484.28610,137.82610,125.6810,218.1719,788.0249,532.7459,363.2079,391.8839,608.9529,250.9028,520.0087,324.7077,369.756