Million Hope Industries Holdings Limited
HKEX:1897.HK
0.435 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 193.326 | 193.326 | 110.58 | 110.58 | 77.564 | 77.564 | 27.83 | 27.83 | 86.563 | 86.563 | 164.614 | 164.614 | 236.019 | 236.019 | 263.542 | 263.542 | 297.691 | 297.691 | 314.592 | 314.592 | 304.648 | 304.648 | 74.963 | -43.666 |
Short Term Investments
| 6.873 | 6.873 | 15.359 | 15.359 | 20.529 | 20.529 | 27.353 | 27.353 | 26.067 | 26.067 | 17.663 | 17.663 | 8.754 | 8.754 | 5.673 | 5.673 | 4.124 | 4.124 | 3.635 | 3.635 | 4.053 | 4.053 | 0 | 87.332 |
Cash and Short Term Investments
| 193.326 | 200.199 | 110.58 | 125.939 | 77.564 | 98.093 | 27.83 | 55.183 | 86.563 | 112.63 | 164.614 | 182.277 | 236.019 | 244.773 | 263.542 | 269.215 | 297.691 | 301.815 | 314.592 | 318.227 | 304.648 | 308.701 | 74.963 | 43.666 |
Net Receivables
| 0 | 182.61 | 252.782 | 252.782 | 267.9 | 265.331 | 298.262 | 296.796 | 246.068 | 245.251 | 0 | 298.71 | 0 | 218.679 | 173.678 | 173.678 | 115.831 | 115.831 | 109.169 | 101.191 | 142.823 | 142.823 | 116.361 | 0 |
Inventory
| 42.541 | 42.541 | 48.001 | 48.001 | 61.29 | 61.29 | 80.082 | 80.082 | 76.665 | 76.665 | 67.05 | 67.05 | 41.416 | 41.416 | 38.129 | 38.129 | 30.962 | 30.962 | 32.458 | 32.458 | 31.182 | 31.182 | 38.295 | 0 |
Other Current Assets
| 192.91 | 3.427 | 17.839 | 2.48 | 23.098 | 2.569 | 28.819 | 1.466 | 272.135 | 0.817 | 317.649 | 1.276 | 228.486 | 1.053 | 10.586 | 4.913 | 7.094 | 2.97 | 11.613 | 7.978 | 159.163 | 12.287 | 116.561 | 0 |
Total Current Assets
| 428.777 | 428.777 | 429.202 | 429.202 | 427.283 | 427.283 | 433.527 | 433.527 | 435.363 | 435.363 | 549.313 | 549.313 | 505.921 | 505.921 | 485.935 | 485.935 | 451.578 | 451.578 | 459.854 | 459.854 | 494.993 | 494.993 | 229.819 | 43.666 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 113.548 | 113.548 | 116.806 | 116.806 | 120.972 | 120.972 | 124.08 | 124.08 | 129.52 | 129.52 | 132.822 | 132.822 | 135.745 | 135.745 | 103.935 | 103.935 | 106.053 | 106.053 | 108.764 | 108.764 | 108.295 | 108.295 | 111.06 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.271 | 0 | 5.287 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -106.186 | 0 | 230.201 | 0 | 230.375 | 0 | 232.698 | 0 | -30.4 | 0 | -30.4 | 0 | -64 | 0 | -64 | 0 | -65.3 | 0 | 5.271 | 0 | 5.287 | 0 |
Long Term Investments
| 103.454 | 0 | 106.186 | 0 | 6.714 | 6.714 | 6.488 | 6.488 | 6.938 | 6.938 | 30.4 | 0 | 30.4 | 0 | 64 | 0 | 64 | 0 | 65.3 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.229 | 0 | 2.808 | 0 | 1.724 | 0 | 0.875 | 0 | 1.064 | 0 | 1.345 | 0 | 0.579 | 0 | 0.144 | 0 | 0.056 | 0 | 0.161 | 0 | 0 | 0 | 0.155 | 0 |
Other Non-Current Assets
| 0 | 105.683 | 106.186 | 108.994 | -127.686 | 104.239 | -130.568 | 100.682 | -136.458 | 97.304 | 30.4 | 31.745 | 30.4 | 30.979 | 64 | 64.144 | 64 | 64.056 | 65.3 | 65.461 | 63.5 | 68.771 | 61.7 | -43.666 |
Total Non-Current Assets
| 219.231 | 219.231 | 225.8 | 225.8 | 231.925 | 231.925 | 231.25 | 231.25 | 233.762 | 233.762 | 164.567 | 164.567 | 166.724 | 166.724 | 168.079 | 168.079 | 170.109 | 170.109 | 174.225 | 174.225 | 177.066 | 177.066 | 178.202 | -43.666 |
Total Assets
| 648.008 | 648.008 | 655.002 | 655.002 | 659.208 | 659.208 | 664.777 | 664.777 | 669.125 | 669.125 | 713.88 | 713.88 | 672.645 | 672.645 | 654.014 | 654.014 | 621.687 | 621.687 | 634.079 | 634.079 | 672.059 | 672.059 | 408.021 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 4.098 | 4.098 | 35.797 | 6.427 | 33.685 | 6.971 | 41.278 | 13.45 | 10.403 | 10.953 | 27.756 | 27.842 | 13.18 | 15.296 | 29.13 | 14.577 | 3.584 | 4.246 | 5.419 | 6.986 | 22.765 | 10.013 | 21.212 | 0 |
Short Term Debt
| -28.768 | 0 | -29.151 | 0 | 0.184 | 0 | -27.785 | 0 | 0.1 | 0 | 0.191 | 0 | 0.231 | 0 | 0.2 | 0 | 0.102 | 0 | 0.109 | 0 | 0 | 13.163 | 0 | 0 |
Tax Payables
| 10.085 | 0 | 8.778 | 0 | 6.94 | 0 | 8.063 | 0 | 8.613 | 0 | 12.634 | 0 | 10.954 | 0 | 5.109 | 0 | 1.991 | 0 | 0 | 0 | 0 | 0 | 9.993 | 0 |
Deferred Revenue
| 0.679 | 0 | 0.151 | 0 | -43.655 | 0 | -27.871 | 0 | -25.102 | 0 | -22.954 | 0 | 0.331 | 0 | 2.572 | 0 | 0.033 | 0 | 0.163 | 0 | -13.163 | 0 | 0 | 0 |
Other Current Liabilities
| 59.904 | 70.851 | 28.254 | 66.772 | 32.508 | 66.424 | 27.296 | 63.942 | 50.248 | 59.338 | 57.861 | 78.372 | 45.418 | 54.818 | 27.606 | 50.04 | 44.993 | 46.457 | 52.153 | 50.858 | 78.802 | 78.391 | 169.925 | 0 |
Total Current Liabilities
| 74.949 | 74.949 | 73.199 | 73.199 | 73.395 | 73.395 | 77.392 | 77.392 | 70.291 | 70.291 | 106.214 | 106.214 | 70.114 | 70.114 | 64.617 | 64.617 | 50.703 | 50.703 | 57.844 | 57.844 | 101.567 | 101.567 | 201.13 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.023 | 0.023 | 0.098 | 0.098 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.1 | 0.1 | 0.134 | 0.134 | 0.073 | 0.073 | 0.121 | 0.121 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.028 | 0 | 0.056 | 0 | 0.084 | 0 | 0.112 | 0 | 0.123 | 0 | 0.09 | 0 | 0.109 | 0 | 0.115 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0.159 | 0 | 0.085 | 0 | 0.471 | 0 |
Other Non-Current Liabilities
| 46.53 | 46.558 | 58.453 | 58.509 | 53.518 | 53.602 | 63.326 | 0 | 59.378 | 0 | 63.927 | 64.017 | 56.456 | 56.565 | 59.672 | 59.787 | 55.797 | 56.029 | 58.81 | 58.969 | 61.589 | 0 | 75.096 | 0 |
Total Non-Current Liabilities
| 46.581 | 46.581 | 58.607 | 58.607 | 53.769 | 53.769 | 63.438 | 0 | 59.501 | 0 | 64.04 | 64.04 | 56.665 | 56.665 | 59.921 | 59.921 | 56.102 | 56.102 | 59.09 | 59.09 | 61.674 | 0 | 75.567 | 0 |
Total Liabilities
| 121.53 | 121.53 | 131.806 | 131.806 | 127.164 | 127.164 | 140.83 | 77.392 | 129.792 | 70.291 | 170.254 | 170.254 | 126.779 | 126.779 | 124.538 | 124.538 | 106.805 | 106.805 | 116.934 | 116.934 | 163.241 | 101.567 | 276.697 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 281.349 | 0 | 271.784 | 0 | 269.817 | 0 | 266.312 | 0 | 0 | 0 | 0 | 219.408 | 0 | 0 | 0 | 195.69 | 0 | 183.845 | 0 | 0 |
Common Stock
| 41.161 | 41.161 | 41.247 | 41.247 | 41.76 | 41.76 | 41.865 | 41.865 | 41.869 | 41.869 | 42.146 | 42.146 | 44.266 | 44.266 | 43.633 | 43.633 | 43.633 | 43.633 | 43.633 | 43.633 | 43.633 | 43.633 | 0 | 0 |
Retained Earnings
| 243.689 | 243.689 | 236.741 | 236.741 | 232.234 | 232.234 | 222.019 | 222.019 | 220.073 | 220.073 | 216.51 | 216.51 | 194.71 | 194.71 | 175.775 | 175.775 | 155.725 | 155.725 | 152.057 | 152.057 | 140.212 | 140.212 | 126.284 | 0 |
Accumulated Other Comprehensive Income/Loss
| 233.838 | 233.838 | 237.308 | 237.308 | 250.695 | 250.695 | 252.163 | 252.163 | 269.516 | 269.516 | 277.314 | 277.314 | 305.767 | 305.767 | 310.068 | 310.068 | 315.524 | 315.524 | 321.455 | 321.455 | 324.973 | 324.973 | 0 | 128.692 |
Other Total Stockholders Equity
| 7.79 | 7.79 | 7.9 | 7.9 | 7.355 | 7.355 | 7.9 | 7.9 | 277.391 | 7.875 | 7.656 | 7.656 | 1.123 | 1.123 | 0 | -219.408 | 0 | -0 | 0 | -195.69 | 0 | -183.845 | 5.04 | 0 |
Total Shareholders Equity
| 526.478 | 526.478 | 523.196 | 523.196 | 532.044 | 532.044 | 523.947 | 523.947 | 539.333 | 539.333 | 543.626 | 543.626 | 545.866 | 545.866 | 529.476 | 529.476 | 514.882 | 514.882 | 517.145 | 517.145 | 508.818 | 508.818 | 131.324 | 128.692 |
Total Equity
| 526.478 | 526.478 | 523.196 | 523.196 | 532.044 | 532.044 | 523.947 | 523.947 | 539.333 | 539.333 | 543.626 | 543.626 | 545.866 | 545.866 | 529.476 | 529.476 | 514.882 | 514.882 | 517.145 | 517.145 | 508.818 | 508.818 | 131.324 | 128.692 |
Total Liabilities & Shareholders Equity
| 648.008 | 648.008 | 655.002 | 655.002 | 659.208 | 659.208 | 664.777 | 601.339 | 669.125 | 609.624 | 713.88 | 713.88 | 672.645 | 672.645 | 654.014 | 654.014 | 621.687 | 621.687 | 634.079 | 634.079 | 672.059 | 610.385 | 408.021 | 128.692 |