Penta-Ocean Construction Co., Ltd.
TSE:1893.T
629.3 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 59,565 | 50,489 | 44,838 | 59,781 | 43,621 | 36,204 | 65,706 | 72,463 | 66,398 | 38,469 | 32,602 | 50,595 | 63,370 | 46,121 | 56,438 | 38,363 | 33,421 | 49,247 | 64,873 | 70,380 |
Short Term Investments
| 624 | 11 | 18 | 8 | 74 | 58 | -2,434 | -1,811 | 31 | 42 | -58 | 0 | 0 | 1 | 29 | 94 | 102 | 102 | 91 | 84 |
Cash and Short Term Investments
| 60,189 | 50,500 | 44,856 | 59,789 | 43,695 | 36,262 | 65,706 | 72,463 | 66,429 | 38,511 | 32,602 | 50,595 | 63,370 | 46,122 | 56,467 | 38,457 | 33,523 | 49,349 | 64,964 | 70,464 |
Net Receivables
| 334,945 | 292,026 | 275,540 | 257,837 | 259,609 | 218,013 | 226,729 | 184,018 | 196,427 | 199,643 | 146,278 | 128,865 | 133,017 | 124,828 | 121,858 | 165,608 | 163,901 | 0 | 0 | 0 |
Inventory
| 22,619 | 16,587 | 16,123 | 14,293 | 14,843 | 16,796 | 20,753 | 17,098 | 20,978 | 22,923 | 19,751 | 19,585 | 24,033 | 27,284 | 29,858 | 40,882 | 46,254 | 0 | 0 | 0 |
Other Current Assets
| 11,087 | 18,264 | 7,858 | 3,168 | 2,117 | 2,693 | 2,410 | 3,626 | 3,123 | 5,440 | 3,856 | 1,597 | 1,106 | 1,611 | 2,799 | 2,142 | 1,710 | 53,465 | 76,409 | 94,228 |
Total Current Assets
| 428,840 | 377,377 | 344,377 | 335,087 | 320,264 | 273,764 | 315,598 | 277,205 | 286,957 | 266,517 | 202,487 | 200,642 | 221,526 | 199,845 | 210,982 | 247,089 | 245,388 | 249,784 | 277,698 | 297,309 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 96,278 | 91,763 | 87,507 | 84,407 | 79,928 | 81,065 | 78,390 | 72,701 | 70,425 | 76,665 | 75,993 | 72,604 | 68,507 | 60,834 | 57,005 | 58,741 | 61,270 | 63,948 | 67,969 | 71,197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,498 | 3,660 | 3,761 | 3,931 | 1,454 | 1,345 | 1,400 | 1,406 | 1,456 | 1,142 | 1,090 | 1,127 | 636 | 622 | 501 | 555 | 568 | 589 | 532 | 544 |
Goodwill and Intangible Assets
| 2,498 | 3,660 | 3,761 | 3,931 | 1,454 | 1,345 | 1,400 | 1,406 | 1,456 | 1,142 | 1,090 | 1,127 | 636 | 622 | 501 | 555 | 568 | 589 | 532 | 544 |
Long Term Investments
| 24,852 | 29,582 | 27,469 | 25,712 | 21,070 | 24,744 | 20,531 | 17,854 | 14,559 | 16,620 | 15,460 | 13,204 | 10,822 | 10,794 | 7,449 | 12,919 | 14,361 | 21,778 | 29,011 | 22,897 |
Tax Assets
| 8,552 | 5,796 | 4,248 | 3,109 | 6,158 | 2,917 | 92 | 336 | 1,400 | 522 | 2,958 | 4,909 | 6,807 | 9,480 | 10,089 | 8,656 | 10,598 | 7,176 | 1,384 | 5,827 |
Other Non-Current Assets
| 9,989 | -2 | -2 | -1 | -2 | 2 | 2,809 | 2,806 | 3,965 | 4,701 | 3,636 | 4,237 | 3,619 | 4,649 | 8,219 | 11,627 | 8,048 | 11,794 | 12,772 | 13,548 |
Total Non-Current Assets
| 142,169 | 130,799 | 122,983 | 117,158 | 108,608 | 110,073 | 103,222 | 95,103 | 91,805 | 99,650 | 99,137 | 96,081 | 90,391 | 86,379 | 83,263 | 92,498 | 94,845 | 105,285 | 111,668 | 114,013 |
Total Assets
| 571,009 | 508,179 | 467,364 | 452,248 | 428,875 | 383,839 | 418,823 | 372,311 | 378,766 | 366,169 | 301,626 | 296,726 | 311,917 | 286,224 | 294,245 | 339,587 | 340,233 | 355,069 | 389,366 | 411,322 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 138,508 | 124,327 | 117,852 | 117,482 | 118,816 | 115,309 | 127,446 | 111,817 | 129,562 | 127,083 | 101,975 | 111,574 | 112,842 | 87,419 | 92,630 | 121,861 | 117,960 | 113,136 | 110,201 | 115,294 |
Short Term Debt
| 43,771 | 52,428 | 39,109 | 38,841 | 52,672 | 28,528 | 35,138 | 24,131 | 33,785 | 58,282 | 47,416 | 39,955 | 45,687 | 52,986 | 53,680 | 69,656 | 63,188 | 63,847 | 80,704 | 114,509 |
Tax Payables
| 8,224 | 1,551 | 2,838 | 4,806 | 7,357 | 4,894 | 5,551 | 5,420 | 6,091 | 2,533 | 2,071 | 1,131 | 1,179 | 1,265 | 568 | 784 | 743 | 951 | 1,275 | 1,496 |
Deferred Revenue
| 43,200 | 67,383 | 41,518 | 34,738 | 35,175 | 33,269 | 55,373 | 40,898 | 38,411 | 29,324 | 23,235 | 23,139 | 31,313 | 31,073 | 30,427 | 29,095 | 32,617 | 2,689 | 3,034 | 3,113 |
Other Current Liabilities
| 95,525 | 59,805 | 49,285 | 53,778 | 50,340 | 44,168 | 51,030 | 58,505 | 49,733 | 30,964 | 23,370 | 18,087 | 16,155 | 19,898 | 22,105 | 19,539 | 17,051 | 56,042 | 54,655 | 63,995 |
Total Current Liabilities
| 321,004 | 303,943 | 247,764 | 244,839 | 257,003 | 221,274 | 268,987 | 235,351 | 251,491 | 245,653 | 195,996 | 192,755 | 205,997 | 191,376 | 198,842 | 240,151 | 230,816 | 235,714 | 248,594 | 296,911 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 66,611 | 41,265 | 53,447 | 43,371 | 24,858 | 30,962 | 32,354 | 35,590 | 40,413 | 36,614 | 27,521 | 30,984 | 35,483 | 25,684 | 32,159 | 35,514 | 45,909 | 46,615 | 54,995 | 50,728 |
Deferred Revenue Non-Current
| 77 | 1,856 | 2,195 | 1,417 | 1,466 | 704 | 577 | 508 | 1,258 | 256 | 3,509 | 869 | 811 | 476 | 557 | 1,782 | 1,322 | 7,015 | 7,202 | 6,954 |
Deferred Tax Liabilities Non-Current
| 8,660 | 3,679 | 3,679 | 3,679 | 3,679 | 3,679 | 3,679 | 3,691 | 3,869 | 5,382 | 6,186 | 6,195 | 6,251 | 7,156 | 7,156 | 7,200 | 7,216 | 7,259 | 7,274 | 3,270 |
Other Non-Current Liabilities
| 1,591 | 486 | 496 | 541 | 571 | 650 | 1,198 | 730 | 1,081 | 1,198 | 924 | 814 | 990 | 1,072 | 1,066 | 1,113 | 1,108 | 861 | 4,410 | 5,819 |
Total Non-Current Liabilities
| 76,939 | 47,286 | 59,817 | 49,008 | 30,574 | 35,995 | 37,808 | 40,519 | 46,621 | 43,450 | 38,140 | 38,862 | 43,535 | 34,388 | 40,938 | 45,609 | 55,555 | 61,750 | 73,881 | 66,771 |
Total Liabilities
| 397,943 | 351,229 | 307,581 | 293,847 | 287,577 | 257,269 | 306,795 | 275,870 | 298,112 | 289,103 | 234,136 | 231,617 | 249,532 | 225,764 | 239,780 | 285,760 | 286,371 | 297,464 | 322,475 | 363,682 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 146,257 | 152,255 | 149,444 | 135,528 | 117,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 30,449 | 28,070 | 28,070 | 28,070 | 28,070 | 28,070 | 20,570 |
Retained Earnings
| 108,948 | 97,931 | 103,984 | 101,198 | 87,066 | 69,143 | 54,247 | 39,841 | 25,902 | 16,646 | 11,728 | 8,635 | 7,453 | 6,384 | 6,129 | 677 | 3,991 | 4,102 | 9,939 | 6,132 |
Accumulated Other Comprehensive Income/Loss
| 15,995 | 10,586 | 7,342 | 8,841 | 5,645 | 8,919 | 9,212 | 7,723 | 5,874 | 11,576 | 6,798 | 7,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,617 | -128,380 | -134,433 | -131,647 | -117,515 | -99,592 | 18,061 | 18,361 | 18,361 | 18,360 | 18,361 | 18,362 | 24,480 | 23,621 | 20,237 | 23,441 | 21,790 | 25,433 | 28,874 | 20,933 |
Total Shareholders Equity
| 173,009 | 156,843 | 159,597 | 158,285 | 141,173 | 126,514 | 111,969 | 96,374 | 80,586 | 77,031 | 67,336 | 65,079 | 62,382 | 60,454 | 54,436 | 52,188 | 53,851 | 57,605 | 66,883 | 47,635 |
Total Equity
| 173,064 | 156,950 | 159,783 | 158,401 | 141,298 | 126,570 | 112,028 | 96,441 | 80,654 | 77,066 | 67,490 | 65,109 | 62,385 | 60,460 | 54,465 | 53,827 | 53,862 | 57,605 | 66,891 | 47,640 |
Total Liabilities & Shareholders Equity
| 571,007 | 508,179 | 467,364 | 452,248 | 428,875 | 383,839 | 418,823 | 372,311 | 378,766 | 366,169 | 301,626 | 296,726 | 311,917 | 286,224 | 294,245 | 339,587 | 340,233 | 355,069 | 389,366 | 411,322 |