Heng Hup Holdings Limited
HKEX:1891.HK
0.106 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.725 | 19.725 | 39.448 | 39.448 | 25.218 | 25.218 | 29.116 | 29.116 | 26.349 | 26.349 | 19.683 | 35.757 | 25.08 | 25.08 | 7.743 | 7.743 | 28.208 | 28.208 | 18.581 | 18.581 | 5.572 | 13.16 | -15.36 | 14.14 |
Short Term Investments
| 5.128 | 5.128 | 2.917 | 2.917 | 3.003 | 3.003 | 3.824 | 3.824 | 2.811 | 2.811 | 16.074 | 2.107 | 1.087 | 1.087 | 12.242 | 13.865 | 11.986 | 14.574 | 24.464 | 24.283 | 4.263 | 0 | 30.72 | 1.22 |
Cash and Short Term Investments
| 24.853 | 24.853 | 39.448 | 42.365 | 25.218 | 28.221 | 29.116 | 32.94 | 26.349 | 29.16 | 35.757 | 37.864 | 25.08 | 26.167 | 19.985 | 21.608 | 40.194 | 42.782 | 43.045 | 42.864 | 5.572 | 13.16 | 15.36 | 15.36 |
Net Receivables
| 185.967 | 185.967 | 133.111 | 133.111 | 110.577 | 110.577 | 128.439 | 128.439 | 133.057 | 133.057 | 118.211 | 118.211 | 117.103 | 117.103 | 107.035 | 107.035 | 91.631 | 91.631 | 107.232 | 107.232 | 96.028 | 0 | 0 | 81.256 |
Inventory
| 68.022 | 68.022 | 45.89 | 45.89 | 49.404 | 49.404 | 53.367 | 53.367 | 56.911 | 56.911 | 46.915 | 46.915 | 34.079 | 34.079 | 31.59 | 31.59 | 20.224 | 20.224 | 17.512 | 17.512 | 8.794 | 12.129 | 0 | 8.542 |
Other Current Assets
| 212.904 | 21.809 | 160.277 | 24.249 | 134.703 | 21.123 | 170.144 | 37.881 | 158.579 | 22.711 | 138.492 | 18.174 | 133.326 | 15.136 | 122.694 | 14.036 | 111.856 | 17.637 | 129.852 | 22.801 | 118.359 | 97.011 | 0 | 32.956 |
Total Current Assets
| 300.651 | 300.651 | 245.615 | 245.615 | 209.325 | 209.325 | 252.627 | 252.627 | 241.839 | 241.839 | 221.164 | 221.164 | 192.485 | 192.485 | 174.269 | 174.269 | 172.274 | 172.274 | 190.409 | 190.409 | 132.725 | 122.3 | 15.36 | 138.114 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 55.808 | 55.808 | 62.454 | 44.818 | 61.755 | 44.119 | 59.616 | 41.98 | 30.811 | 29.881 | 30.975 | 29.636 | 29.507 | 28.168 | 26.518 | 26.518 | 23.473 | 23.473 | 22.74 | 22.74 | 18.657 | 17.163 | 0 | 17.386 |
Goodwill
| 0.964 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.276 | 0.276 | 0.223 | 0.223 | 0.305 | 0.305 | 0.332 | 0.332 | 0.414 | 0.414 | 0.499 | 0.499 | 0.586 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.24 | 1.24 | 0.223 | 0.223 | 0.305 | 0.305 | 0.332 | 0.332 | 0.414 | 0.414 | 0.499 | 0.499 | 0.586 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | -11.805 | 0.437 | -11.002 | 0.984 | -23.681 | 0.783 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.919 | 0 | 1.118 | 0 | 0.574 | 0 | 0.838 | 0 | 0 | 0 | 0.018 | 0 | 0.46 | 0 | 0.018 | 0 | 0.053 | 0 | 0.053 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.407 | 24.407 | 5.925 | 24.48 | 5.953 | 24.707 | 6.076 | 24.286 | 6.112 | 7.88 | 6.147 | 7.486 | 6.183 | 7.54 | 16.254 | 4.472 | 16.011 | 4.043 | 28.503 | 4.092 | 4.052 | 4.075 | -15.36 | 3.654 |
Total Non-Current Assets
| 81.455 | 81.455 | 69.521 | 69.521 | 69.131 | 69.131 | 66.604 | 66.604 | 38.181 | 38.181 | 37.621 | 37.621 | 36.294 | 36.294 | 31.427 | 31.427 | 28.5 | 28.5 | 27.615 | 27.615 | 22.762 | 21.238 | -15.36 | 21.04 |
Total Assets
| 382.106 | 382.106 | 315.136 | 315.136 | 278.456 | 278.456 | 319.231 | 319.231 | 280.02 | 280.02 | 258.785 | 258.785 | 228.779 | 228.779 | 205.696 | 205.696 | 200.774 | 200.774 | 218.024 | 218.024 | 155.487 | 143.538 | 0 | 159.154 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 43.391 | 43.391 | 16.917 | 16.917 | 9.942 | 9.942 | 31.246 | 31.246 | 22.89 | 22.89 | 18.225 | 18.225 | 14.561 | 14.561 | 5.058 | 5.058 | 6.915 | 6.915 | 14.436 | 14.436 | 10.692 | 9.783 | 0 | 14.681 |
Short Term Debt
| 88.736 | 85.726 | 59.292 | 57.219 | 40.462 | 38.037 | 46.247 | 43.766 | 29.7 | 25.93 | 15.897 | 13.742 | 15.434 | 13.64 | 12.791 | 11.299 | 5.99 | 4.294 | 6.474 | 5 | 5.968 | 1.198 | 0 | 42.666 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.463 | 0 | 3.312 | 0 | 2.701 | 0 | 5.987 | 0 | 0.379 | 0 | 0.065 | 0 | 0.056 | 0 | 0.556 | 0 | 0.841 | 3.29 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.851 | 20.861 | 13.651 | 15.724 | 9.44 | 12.328 | 13.105 | 18.898 | 12.52 | 18.991 | 13.321 | 21.463 | 7.628 | 9.801 | 4.891 | 6.448 | 5.486 | 7.238 | 10.291 | 12.321 | 15.844 | 9.923 | 0 | 24.004 |
Total Current Liabilities
| 149.978 | 149.978 | 89.86 | 89.86 | 60.307 | 60.307 | 93.91 | 93.91 | 67.811 | 67.811 | 53.43 | 53.43 | 38.002 | 38.002 | 22.805 | 22.805 | 18.447 | 18.447 | 31.757 | 31.757 | 33.345 | 24.194 | 0 | 81.351 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 18.72 | 18.72 | 18.214 | 18.214 | 13.723 | 13.723 | 14.615 | 14.615 | 4.92 | 4.92 | 6.927 | 6.927 | 6.057 | 6.057 | 5.117 | 5.117 | 6.009 | 6.009 | 6.405 | 6.405 | 4.744 | 4.374 | 0 | 6.791 |
Deferred Revenue Non-Current
| 0 | 0 | 14.879 | 0 | 10.178 | 0 | 10.68 | 0 | -0.517 | 0 | -0.857 | 0 | -0.471 | 0 | -0.365 | 0 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.818 | 0 | 0.828 | 0 | 0.646 | 0 | 0.708 | 0 | 0.517 | 0 | 0.857 | 0 | 0.471 | 0 | 0.365 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.818 | 0 | 0.828 | 0 | 0.646 | 0 | 0.708 | 0 | 0.517 | 0 | 0.857 | 0 | 0.471 | 0 | 0.365 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0.636 |
Total Non-Current Liabilities
| 19.538 | 19.538 | 19.042 | 19.042 | 14.369 | 14.369 | 15.323 | 15.323 | 5.437 | 5.437 | 7.784 | 7.784 | 6.528 | 6.528 | 5.482 | 5.482 | 6.47 | 6.47 | 6.405 | 6.405 | 4.744 | 4.974 | 0 | 7.427 |
Total Liabilities
| 169.516 | 169.516 | 108.902 | 108.902 | 74.676 | 74.676 | 109.233 | 109.233 | 73.248 | 73.248 | 61.214 | 61.214 | 44.53 | 44.53 | 28.287 | 28.287 | 24.917 | 24.917 | 38.162 | 38.162 | 38.089 | 29.168 | 0 | 88.778 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 5.206 | 112.313 | 112.313 | 0 | 6.75 |
Retained Earnings
| 129.298 | 129.298 | 123.21 | 123.21 | 120.758 | 120.758 | 126.224 | 126.224 | 122.844 | 122.844 | 113.598 | 113.598 | 100.25 | 100.25 | 93.41 | 93.41 | 91.858 | 91.858 | 95.932 | 95.932 | 87.911 | 84.883 | 0 | 63.233 |
Accumulated Other Comprehensive Income/Loss
| 0 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | 29.487 | -20.058 | 29.487 | 29.487 | 29.487 | -16.97 | 29.487 | 29.418 | 29.418 | -15.705 | -15.048 | 69.983 | 0 |
Other Total Stockholders Equity
| 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.793 | 49.306 | 78.724 | 49.306 | -67.121 | -67.778 | 0.393 | 0 |
Total Shareholders Equity
| 213.297 | 213.297 | 207.209 | 207.209 | 204.757 | 204.757 | 210.223 | 210.223 | 206.843 | 206.843 | 197.597 | 197.597 | 184.249 | 184.249 | 177.409 | 177.409 | 175.857 | 175.857 | 179.862 | 179.862 | 117.398 | 114.37 | 70.376 | 69.983 |
Total Equity
| 212.59 | 212.59 | 206.234 | 206.234 | 203.78 | 203.78 | 209.998 | 209.998 | 206.772 | 206.772 | 197.571 | 197.571 | 184.249 | 184.249 | 177.409 | 177.409 | 175.857 | 175.857 | 179.862 | 179.862 | 117.398 | 114.37 | 70.376 | 70.376 |
Total Liabilities & Shareholders Equity
| 382.106 | 382.106 | 315.136 | 315.136 | 278.456 | 278.456 | 319.231 | 319.231 | 280.02 | 280.02 | 258.785 | 258.785 | 228.779 | 228.779 | 205.696 | 205.696 | 200.774 | 200.774 | 218.024 | 218.024 | 155.487 | 143.538 | 70.376 | 159.154 |