JDC Corporation
TSE:1887.T
494 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 135,701 | 154,202 | 126,790 | 117,803 | 118,529 | 119,525 | 117,578 | 109,116 | 118,875 | 112,129 |
| Cost of Revenue
| 136,243 | 140,258 | 109,792 | 98,779 | 98,403 | 94,321 | 93,215 | 93,730 | 105,619 | 102,375 |
| Gross Profit
| -542 | 13,944 | 16,998 | 19,024 | 20,126 | 25,204 | 24,363 | 15,386 | 13,256 | 9,754 |
| Gross Profit Ratio
| -0.004 | 0.09 | 0.134 | 0.161 | 0.17 | 0.211 | 0.207 | 0.141 | 0.112 | 0.087 |
| Reseach & Development Expenses
| 692 | 760 | 514 | 741 | 711 | 810 | 499 | 432 | 348 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 8,694 | 0 | 7,179 | 6,562 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,171 | 9,536 | 9,039 | 8,459 | 10,143 | 10,625 | 8,694 | 7,385 | 7,179 | 6,562 |
| Other Expenses
| -92 | -151 | -76 | 22 | -243 | -211 | -114 | -266 | -194 | -95 |
| Operating Expenses
| 8,955 | 9,456 | 9,039 | 8,459 | 9,758 | 10,625 | 8,925 | 7,826 | 7,160 | 6,551 |
| Operating Income
| -9,497 | 4,487 | 7,957 | 10,564 | 10,367 | 14,576 | 15,669 | 7,559 | 6,077 | 3,192 |
| Operating Income Ratio
| -0.07 | 0.029 | 0.063 | 0.09 | 0.087 | 0.122 | 0.133 | 0.069 | 0.051 | 0.028 |
| Total Other Income Expenses Net
| 3,022 | 430 | 3,022 | 545 | 1,873 | 805 | -72 | -1,482 | -1,310 | -281 |
| Income Before Tax
| -6,475 | 4,839 | 10,981 | 11,112 | 11,857 | 15,384 | 15,366 | 6,078 | 4,786 | 2,922 |
| Income Before Tax Ratio
| -0.048 | 0.031 | 0.087 | 0.094 | 0.1 | 0.129 | 0.131 | 0.056 | 0.04 | 0.026 |
| Income Tax Expense
| 695 | 1,529 | 3,080 | 3,309 | 3,857 | 4,880 | 5,058 | 2,115 | 1,713 | -8 |
| Net Income
| -7,190 | 3,291 | 7,389 | 7,713 | 7,955 | 10,449 | 10,262 | 3,735 | 2,871 | 2,744 |
| Net Income Ratio
| -0.053 | 0.021 | 0.058 | 0.065 | 0.067 | 0.087 | 0.087 | 0.034 | 0.024 | 0.024 |
| EPS
| -86.21 | 38.94 | 84.48 | 88.92 | 91.37 | 139.99 | 146.07 | 45.6 | 28.64 | 38.77 |
| EPS Diluted
| -86.21 | 38.88 | 84.28 | 88.54 | 91.01 | 139.15 | 146.07 | 45.6 | 28.64 | 38.77 |
| EBITDA
| -7,158 | 7,538 | 10,581 | 12,501 | 12,102 | 16,060 | 16,600 | 8,174 | 6,186 | 4,120 |
| EBITDA Ratio
| -0.053 | 0.049 | 0.083 | 0.106 | 0.102 | 0.134 | 0.141 | 0.075 | 0.052 | 0.037 |