Toa Road Corporation
TSE:1882.T
1263 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,227 | 10,004 | 11,649 | 12,764 | 12,053 | 20,419 | 22,298 | 13,027 | 14,667 | 9,415 | 9,358 | 11,777 | 10,740 | 9,159 | 10,324 | 7,606 | 7,392 |
Short Term Investments
| 0 | -990 | -1,081 | -1,250 | -600 | -659 | -751 | -579 | -473 | -833 | -1,197 | -1,251 | -1,388 | -1,460 | -1,554 | -1,619 | 10 |
Cash and Short Term Investments
| 14,227 | 10,004 | 11,649 | 12,764 | 12,053 | 20,419 | 22,298 | 13,027 | 14,667 | 9,415 | 9,358 | 11,777 | 10,740 | 9,159 | 10,324 | 7,606 | 7,402 |
Net Receivables
| 39,157 | 41,904 | 39,680 | 39,679 | 34,927 | 31,176 | 31,956 | 35,274 | 32,410 | 40,720 | 40,598 | 34,882 | 34,021 | 29,654 | 35,203 | 32,469 | 34,720 |
Inventory
| 5,441 | 4,657 | 4,249 | 7,243 | 10,751 | 11,021 | 11,396 | 7,117 | 9,870 | 5,654 | 7,168 | 5,524 | 5,625 | 8,032 | 8,090 | 8,979 | 10,410 |
Other Current Assets
| 2,741 | 2,862 | 2,671 | 2,197 | 1,798 | 1,347 | 837 | 1,158 | 1,098 | 1,141 | 1,372 | 1,318 | 1,891 | 1,570 | 2,000 | 2,197 | 3,182 |
Total Current Assets
| 61,566 | 59,427 | 58,249 | 61,883 | 59,529 | 63,963 | 66,487 | 56,576 | 58,045 | 56,930 | 58,496 | 53,501 | 52,277 | 48,415 | 55,617 | 51,251 | 55,714 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 23,085 | 21,339 | 20,592 | 19,988 | 20,196 | 20,672 | 19,683 | 20,299 | 20,372 | 20,070 | 18,607 | 18,095 | 17,916 | 17,683 | 18,038 | 18,517 | 19,782 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 281 | 346 | 396 | 416 | 465 | 546 | 355 | 179 | 161 | 145 | 141 | 133 | 124 | 153 | 169 | 171 | 302 |
Goodwill and Intangible Assets
| 281 | 346 | 396 | 416 | 465 | 546 | 355 | 179 | 161 | 145 | 141 | 133 | 124 | 153 | 169 | 171 | 302 |
Long Term Investments
| 5,641 | 5,518 | 5,025 | 5,027 | 3,303 | 4,084 | 2,843 | 2,496 | 2,133 | 2,521 | 2,789 | 2,758 | 2,627 | 2,486 | 2,494 | 2,492 | 1,414 |
Tax Assets
| 381 | 273 | 145 | 244 | 240 | 248 | 128 | 112 | 96 | 107 | 226 | 10 | 773 | 294 | 257 | 472 | 533 |
Other Non-Current Assets
| 1,941 | 280 | 281 | 284 | 290 | 297 | 406 | 336 | 386 | 383 | -162 | -206 | -166 | -86 | -41 | 63 | 1,692 |
Total Non-Current Assets
| 31,329 | 27,756 | 26,439 | 25,959 | 24,494 | 25,847 | 23,415 | 23,422 | 23,148 | 23,226 | 21,601 | 20,790 | 21,274 | 20,530 | 20,917 | 21,715 | 23,723 |
Total Assets
| 92,895 | 87,184 | 84,691 | 87,846 | 84,027 | 89,813 | 89,902 | 79,998 | 81,193 | 80,156 | 80,097 | 74,291 | 73,551 | 68,945 | 76,534 | 72,966 | 79,437 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 25,092 | 16,517 | 23,138 | 24,299 | 24,089 | 26,117 | 26,766 | 22,533 | 24,023 | 25,704 | 27,862 | 27,194 | 26,997 | 22,506 | 27,299 | 25,355 | 27,823 |
Short Term Debt
| 746 | 2,036 | 1,328 | 1,688 | 2,524 | 3,399 | 4,457 | 4,656 | 4,877 | 6,300 | 7,386 | 9,021 | 10,762 | 11,514 | 12,019 | 16,892 | 19,528 |
Tax Payables
| 1,112 | 1,097 | 1,011 | 2,232 | 1,331 | 805 | 1,231 | 790 | 1,617 | 1,745 | 2,382 | 667 | 719 | 545 | 2,033 | 185 | 208 |
Deferred Revenue
| 1,202 | 2,713 | 3,011 | 6,190 | 5,909 | 9,841 | 8,117 | 4,789 | 7,346 | 4,707 | 5,807 | 3,008 | 3,651 | 4,511 | 6,243 | 4,941 | 5,378 |
Other Current Liabilities
| 5,447 | 10,194 | 3,598 | 3,683 | 2,726 | 2,984 | 3,060 | 3,173 | 2,933 | 3,253 | 2,777 | 2,403 | 2,460 | 1,775 | 2,618 | 1,702 | 1,844 |
Total Current Liabilities
| 32,487 | 31,460 | 31,075 | 35,860 | 35,248 | 42,341 | 42,400 | 35,151 | 39,179 | 39,964 | 43,832 | 41,626 | 43,870 | 40,306 | 48,179 | 48,890 | 54,573 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 900 | 150 | 586 | 1,664 | 3,252 | 4,510 | 4,636 | 4,480 | 4,490 | 4,524 | 4,549 | 4,795 | 5,054 | 5,762 | 6,350 | 5,342 | 6,103 |
Deferred Revenue Non-Current
| 598 | 503 | 480 | 479 | 473 | 490 | 497 | 476 | 442 | 451 | 1,331 | 1,059 | 1,050 | 1,424 | 1,406 | 669 | 618 |
Deferred Tax Liabilities Non-Current
| 2,285 | 1,789 | 1,771 | 1,561 | 1,261 | 1,636 | 1,672 | 1,533 | 1,416 | 1,626 | 1,447 | 1,394 | 1,375 | 1,800 | 1,598 | 1,607 | 1,578 |
Other Non-Current Liabilities
| 546 | 574 | 317 | 258 | 312 | 299 | 322 | 461 | 658 | 851 | 830 | 922 | 808 | 563 | 648 | 908 | 1,619 |
Total Non-Current Liabilities
| 4,329 | 3,016 | 3,154 | 3,962 | 5,298 | 6,935 | 7,127 | 6,950 | 7,006 | 7,452 | 8,157 | 8,170 | 8,287 | 9,549 | 10,002 | 8,526 | 9,918 |
Total Liabilities
| 36,816 | 34,476 | 34,229 | 39,822 | 40,546 | 49,276 | 49,527 | 42,101 | 46,185 | 47,416 | 51,989 | 49,796 | 52,157 | 49,855 | 58,181 | 57,416 | 64,491 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 48,687 | 46,383 | 43,979 | 40,654 | 37,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 |
Retained Earnings
| 38,670 | 35,722 | 33,419 | 30,462 | 26,474 | 22,932 | 23,670 | 21,762 | 19,281 | 16,803 | 12,660 | 8,848 | 6,340 | 4,865 | 4,264 | 1,658 | 1,367 |
Accumulated Other Comprehensive Income/Loss
| 3,752 | 2,655 | 2,687 | 2,758 | 1,653 | 2,312 | 1,533 | 1,122 | 863 | 1,179 | 764 | 1,033 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,641 | -43,306 | -41,003 | -38,046 | -34,058 | -30,516 | 6,599 | 6,607 | 6,608 | 6,614 | 6,618 | 6,601 | 7,096 | 6,336 | 6,261 | 6,148 | 5,821 |
Total Shareholders Equity
| 54,647 | 51,342 | 49,070 | 46,737 | 42,307 | 39,422 | 39,386 | 37,075 | 34,336 | 32,180 | 27,626 | 24,066 | 21,020 | 18,785 | 18,109 | 15,390 | 14,772 |
Total Equity
| 56,075 | 52,708 | 50,462 | 48,024 | 43,481 | 40,537 | 40,374 | 37,897 | 35,008 | 32,740 | 28,108 | 24,495 | 21,394 | 19,090 | 18,353 | 15,550 | 14,946 |
Total Liabilities & Shareholders Equity
| 92,891 | 87,184 | 84,691 | 87,846 | 84,027 | 89,813 | 89,901 | 79,998 | 81,193 | 80,156 | 80,097 | 74,291 | 73,551 | 68,945 | 76,534 | 72,966 | 79,437 |